Quarterly report · Q3
8159.TEDINET S100Q5RU
Period2022-04-01 → 2022-12-31
Filed2023-02-13
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥168.6bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥193.4bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥139.4bn | 2021-04-01 → 2021-12-31 | Cons. | Net sales |
| Operating income | ¥7.2bn | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | ¥4.4bn | 2021-04-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | ¥7.9bn | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥7.4bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥5.0bn | 2021-04-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥8.1bn | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥5.0bn | 2021-04-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥5.6bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥5.1bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥3.5bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥5.6bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | ¥3.5bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥156.3bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥135.2bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥134.5bn | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥74.6bn | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥57.9bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥81.7bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥77.2bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥76.5bn | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥20.1bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥11.2bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥224.85 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥59.4 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥204.16 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥138.26 | 2021-04-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥52.48 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 52.3% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 57.1% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 56.9% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 36
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-04-01 → 2022-12-31 | ¥4.3bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-04-01 → 2022-12-31 | ¥4.3bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-04-01 → 2022-12-31 | −¥34m |
| jpcrp040300-q3r_E02678-000FA Systemreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥83.0bn |
| jpcrp040300-q3r_E02678-000FA Systemreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥83.0bn |
| jpcrp040300-q3r_E02678-000FA Systemreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥4.1bn |
| jpcrp040300-q3r_E02678-000Facilitiesreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥12.3bn |
| jpcrp040300-q3r_E02678-000Facilitiesreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥12.3bn |
| jpcrp040300-q3r_E02678-000Facilitiesreportable segment | segment profit | 2022-04-01 → 2022-12-31 | −¥2m |
| jpcrp040300-q3r_E02678-000Semiconductor Devicereportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥69.0bn |
| jpcrp040300-q3r_E02678-000Semiconductor Devicereportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥69.0bn |
| jpcrp040300-q3r_E02678-000Semiconductor Devicereportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥3.2bn |
| —segment total | revenue | 2022-04-01 → 2022-12-31 | ¥164.4bn |
| —segment total | revenue external | 2022-04-01 → 2022-12-31 | ¥164.4bn |
| —segment total | segment profit | 2022-04-01 → 2022-12-31 | ¥7.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-12-31 | ¥168.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-12-31 | ¥168.6bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-12-31 | ¥7.2bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-04-01 → 2021-12-31 | ¥3.6bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-04-01 → 2021-12-31 | ¥3.6bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-04-01 → 2021-12-31 | −¥20m |
| jpcrp040300-q3r_E02678-000FA Systemreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥74.0bn |
| jpcrp040300-q3r_E02678-000FA Systemreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥74.0bn |
| jpcrp040300-q3r_E02678-000FA Systemreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥2.9bn |
| jpcrp040300-q3r_E02678-000Facilitiesreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥10.6bn |
| jpcrp040300-q3r_E02678-000Facilitiesreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥10.6bn |
| jpcrp040300-q3r_E02678-000Facilitiesreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥2m |
| jpcrp040300-q3r_E02678-000Semiconductor Devicereportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥51.2bn |
| jpcrp040300-q3r_E02678-000Semiconductor Devicereportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥51.2bn |
| jpcrp040300-q3r_E02678-000Semiconductor Devicereportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥1.6bn |
| —segment total | revenue | 2021-04-01 → 2021-12-31 | ¥135.8bn |
| —segment total | revenue external | 2021-04-01 → 2021-12-31 | ¥135.8bn |
| —segment total | segment profit | 2021-04-01 → 2021-12-31 | ¥4.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-12-31 | ¥139.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-12-31 | ¥139.4bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-12-31 | ¥4.4bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 345
| Item | Context | Value | Unit |
|---|---|---|---|
| Long term loans payable | Prior1YearInstant | 103000000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 93000000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 656000000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 645000000 | JPY |
| Other ncl | Prior1YearInstant | 2321000000 | JPY |
| Other ncl | CurrentQuarterInstant | 2038000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 3081000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 2776000000 | JPY |
| Liabilities | Prior1YearInstant | 57932000000 | JPY |
| Liabilities | CurrentQuarterInstant | 74599000000 | JPY |
| Capital stock | Prior1YearInstant | 5874000000 | JPY |
| Capital stock | CurrentQuarterInstant | 5874000000 | JPY |
| Capital surplus | Prior1YearInstant | 6146000000 | JPY |
| Capital surplus | CurrentQuarterInstant | 6146000000 | JPY |
| Retained earnings | Prior1YearInstant | 58965000000 | JPY |
| Retained earnings | CurrentQuarterInstant | 62833000000 | JPY |
| Treasury stock | Prior1YearInstant | -58000000 | JPY |
| Treasury stock | CurrentQuarterInstant | -58000000 | JPY |
| Shareholders equity | Prior1YearInstant | 70927000000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 74795000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 5370000000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 4571000000 | JPY |
| Deferred gains or losses on hedges | Prior1YearInstant | 2000000 | JPY |
| Deferred gains or losses on hedges | CurrentQuarterInstant | -8000000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 524000000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 2036000000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | 414000000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | 338000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 6312000000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 6937000000 | JPY |
| Net assets | Prior1YearInstant | 77240000000 | JPY |
| Net assets | CurrentQuarterInstant | 81733000000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 135172000000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 156333000000 | JPY |
| Net sales | Prior1YTDDuration | 139419000000 | JPY |
| Net sales | CurrentYTDDuration | 168642000000 | JPY |
| Cost of sales | Prior1YTDDuration | 121006000000 | JPY |
| Cost of sales | CurrentYTDDuration | 146184000000 | JPY |
| Gross profit | Prior1YTDDuration | 18413000000 | JPY |
| Gross profit | CurrentYTDDuration | 22457000000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 14000000000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 15209000000 | JPY |
| Operating income | Prior1YTDDuration | 4412000000 | JPY |
| Operating income | CurrentYTDDuration | 7248000000 | JPY |
| Interest income noi | Prior1YTDDuration | 63000000 | JPY |
| Interest income noi | CurrentYTDDuration | 53000000 | JPY |
| Dividends income noi | Prior1YTDDuration | 306000000 | JPY |
| Dividends income noi | CurrentYTDDuration | 337000000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration | 76000000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration | 201000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |