Quarterly report · Q3
8155.TEDINET S100U2NE
Period2023-06-01 → 2024-02-29
Filed2024-07-18
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Amends S100T95Y. Amended by S100U2NF (2024-07-18).
Key figures · 37
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥66.6bn | 2023-06-01 → 2024-02-29 | Standalone | Net sales |
| Revenue | ¥90.9bn | 2022-06-01 → 2023-05-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥69.2bn | 2022-06-01 → 2023-02-28 | Standalone | Net sales |
| Operating income | ¥9.1bn | 2023-06-01 → 2024-02-29 | Standalone | Operating income |
| Operating income | ¥9.8bn | 2022-06-01 → 2023-02-28 | Standalone | Operating income |
| Ordinary income | ¥9.1bn | 2023-06-01 → 2024-02-29 | Standalone | Ordinary income |
| Ordinary income | ¥11.0bn | 2022-06-01 → 2023-05-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥9.7bn | 2022-06-01 → 2023-02-28 | Standalone | Ordinary income |
| Profit before tax | ¥9.2bn | 2023-06-01 → 2024-02-29 | Standalone | Income before income taxes |
| Profit before tax | ¥9.7bn | 2022-06-01 → 2023-02-28 | Standalone | Income before income taxes |
| Net income | ¥6.3bn | 2023-06-01 → 2024-02-29 | Standalone | Profit loss |
| Net income | ¥7.6bn | 2022-06-01 → 2023-05-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥6.7bn | 2022-06-01 → 2023-02-28 | Standalone | Profit loss |
| Total assets | ¥118.4bn | at 2024-02-29 | Standalone | Assets |
| Total assets | ¥124.3bn | at 2023-05-31 | Standalone | Assets |
| Total assets | ¥117.7bn | at 2023-02-28 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥37.7bn | at 2024-02-29 | Standalone | Liabilities |
| Total liabilities | ¥47.9bn | at 2023-05-31 | Standalone | Liabilities |
| Net assets / equity | ¥80.8bn | at 2024-02-29 | Standalone | Net assets |
| Net assets / equity | ¥76.4bn | at 2023-05-31 | Standalone | Net assets |
| Net assets / equity | ¥75.5bn | at 2023-02-28 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥21.2bn | at 2024-02-29 | Standalone | Cash and deposits |
| Cash and deposits | ¥27.2bn | at 2023-05-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥197.58 | 2023-06-01 → 2024-02-29 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥52.57 | 2023-12-01 → 2024-02-29d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥237.16 | 2022-06-01 → 2023-05-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥209.54 | 2022-06-01 → 2023-02-28 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥58.09 | 2022-12-01 → 2023-02-28d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥32 | 2023-06-01 → 2024-02-29 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥64 | 2022-06-01 → 2023-05-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥32 | 2022-06-01 → 2023-02-28 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 68.2% | at 2024-02-29 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 61.4% | at 2023-05-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 64.2% | at 2023-02-28 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 35,497,000 | at 2024-02-29 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 35,497,000 | at 2023-05-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 35,497,000 | at 2023-02-28 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 36
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2023-06-01 → 2024-02-29 | −¥5.3bn |
| Reconciling Itemsreconciling | revenue intersegment | 2023-06-01 → 2024-02-29 | −¥5.3bn |
| Reconciling Itemsreconciling | segment profit | 2023-06-01 → 2024-02-29 | −¥297m |
| jpcrp040300-q3r_E02677-000Engineering Divisionreportable segment | revenue | 2023-06-01 → 2024-02-29 | ¥4.0bn |
| jpcrp040300-q3r_E02677-000Engineering Divisionreportable segment | revenue intersegment | 2023-06-01 → 2024-02-29 | ¥4.0bn |
| jpcrp040300-q3r_E02677-000Engineering Divisionreportable segment | segment profit | 2023-06-01 → 2024-02-29 | ¥561m |
| jpcrp040300-q3r_E02677-000Industrial Sales Divisionreportable segment | revenue | 2023-06-01 → 2024-02-29 | ¥32.6bn |
| jpcrp040300-q3r_E02677-000Industrial Sales Divisionreportable segment | revenue external | 2023-06-01 → 2024-02-29 | ¥31.3bn |
| jpcrp040300-q3r_E02677-000Industrial Sales Divisionreportable segment | revenue intersegment | 2023-06-01 → 2024-02-29 | ¥1.3bn |
| jpcrp040300-q3r_E02677-000Industrial Sales Divisionreportable segment | segment profit | 2023-06-01 → 2024-02-29 | ¥1.8bn |
| jpcrp040300-q3r_E02677-000Semiconductor Divisionreportable segment | revenue | 2023-06-01 → 2024-02-29 | ¥35.3bn |
| jpcrp040300-q3r_E02677-000Semiconductor Divisionreportable segment | revenue external | 2023-06-01 → 2024-02-29 | ¥35.3bn |
| jpcrp040300-q3r_E02677-000Semiconductor Divisionreportable segment | revenue intersegment | 2023-06-01 → 2024-02-29 | ¥0 |
| jpcrp040300-q3r_E02677-000Semiconductor Divisionreportable segment | segment profit | 2023-06-01 → 2024-02-29 | ¥7.0bn |
| —segment total | revenue | 2023-06-01 → 2024-02-29 | ¥71.9bn |
| —segment total | revenue external | 2023-06-01 → 2024-02-29 | ¥66.6bn |
| —segment total | revenue intersegment | 2023-06-01 → 2024-02-29 | ¥5.3bn |
| —segment total | segment profit | 2023-06-01 → 2024-02-29 | ¥9.4bn |
| Reconciling Itemsreconciling | revenue | 2022-06-01 → 2023-02-28 | −¥6.2bn |
| Reconciling Itemsreconciling | revenue intersegment | 2022-06-01 → 2023-02-28 | −¥6.2bn |
| Reconciling Itemsreconciling | segment profit | 2022-06-01 → 2023-02-28 | −¥304m |
| jpcrp040300-q3r_E02677-000Engineering Divisionreportable segment | revenue | 2022-06-01 → 2023-02-28 | ¥5.7bn |
| jpcrp040300-q3r_E02677-000Engineering Divisionreportable segment | revenue intersegment | 2022-06-01 → 2023-02-28 | ¥5.7bn |
| jpcrp040300-q3r_E02677-000Engineering Divisionreportable segment | segment profit | 2022-06-01 → 2023-02-28 | ¥753m |
| jpcrp040300-q3r_E02677-000Industrial Sales Divisionreportable segment | revenue | 2022-06-01 → 2023-02-28 | ¥28.2bn |
| jpcrp040300-q3r_E02677-000Industrial Sales Divisionreportable segment | revenue external | 2022-06-01 → 2023-02-28 | ¥27.8bn |
| jpcrp040300-q3r_E02677-000Industrial Sales Divisionreportable segment | revenue intersegment | 2022-06-01 → 2023-02-28 | ¥454m |
| jpcrp040300-q3r_E02677-000Industrial Sales Divisionreportable segment | segment profit | 2022-06-01 → 2023-02-28 | ¥1.7bn |
| jpcrp040300-q3r_E02677-000Semiconductor Divisionreportable segment | revenue | 2022-06-01 → 2023-02-28 | ¥41.4bn |
| jpcrp040300-q3r_E02677-000Semiconductor Divisionreportable segment | revenue external | 2022-06-01 → 2023-02-28 | ¥41.4bn |
| jpcrp040300-q3r_E02677-000Semiconductor Divisionreportable segment | revenue intersegment | 2022-06-01 → 2023-02-28 | ¥2m |
| jpcrp040300-q3r_E02677-000Semiconductor Divisionreportable segment | segment profit | 2022-06-01 → 2023-02-28 | ¥7.7bn |
| —segment total | revenue | 2022-06-01 → 2023-02-28 | ¥75.4bn |
| —segment total | revenue external | 2022-06-01 → 2023-02-28 | ¥69.2bn |
| —segment total | revenue intersegment | 2022-06-01 → 2023-02-28 | ¥6.2bn |
| —segment total | segment profit | 2022-06-01 → 2023-02-28 | ¥10.1bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 322
| Item | Context | Value | Unit |
|---|---|---|---|
| Dividends income noi | CurrentYTDDuration_NonConsolidatedMember | 15000000 | JPY |
| Insurance premiums refunded cancellation noi | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Insurance premiums refunded cancellation noi | CurrentYTDDuration_NonConsolidatedMember | 32000000 | JPY |
| Other noi | Prior1YTDDuration_NonConsolidatedMember | 64000000 | JPY |
| Other noi | CurrentYTDDuration_NonConsolidatedMember | 54000000 | JPY |
| Non operating income | Prior1YTDDuration_NonConsolidatedMember | 77000000 | JPY |
| Non operating income | CurrentYTDDuration_NonConsolidatedMember | 102000000 | JPY |
| Interest expenses noe | Prior1YTDDuration_NonConsolidatedMember | 0 | JPY |
| Interest expenses noe | CurrentYTDDuration_NonConsolidatedMember | 5000000 | JPY |
| Loss on sales and retirement of noncurrent assets noe | Prior1YTDDuration_NonConsolidatedMember | 168000000 | JPY |
| Loss on sales and retirement of noncurrent assets noe | CurrentYTDDuration_NonConsolidatedMember | 93000000 | JPY |
| Other noe | Prior1YTDDuration_NonConsolidatedMember | 0 | JPY |
| Other noe | CurrentYTDDuration_NonConsolidatedMember | 0 | JPY |
| Non operating expenses | Prior1YTDDuration_NonConsolidatedMember | 168000000 | JPY |
| Non operating expenses | CurrentYTDDuration_NonConsolidatedMember | 99000000 | JPY |
| Ordinary income | Prior1YTDDuration_NonConsolidatedMember | 9721000000 | JPY |
| Ordinary income | CurrentYTDDuration_NonConsolidatedMember | 9057000000 | JPY |
| Subsidy ei | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Subsidy ei | CurrentYTDDuration_NonConsolidatedMember | 100000000 | JPY |
| Other ei | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Other ei | CurrentYTDDuration_NonConsolidatedMember | 18000000 | JPY |
| Extraordinary income | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Extraordinary income | CurrentYTDDuration_NonConsolidatedMember | 118000000 | JPY |
| Loss on sales of investment securities el | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Loss on sales of investment securities el | CurrentYTDDuration_NonConsolidatedMember | 2000000 | JPY |
| Extraordinary loss | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Extraordinary loss | CurrentYTDDuration_NonConsolidatedMember | 2000000 | JPY |
| Income before income taxes | Prior1YTDDuration_NonConsolidatedMember | 9721000000 | JPY |
| Income before income taxes | CurrentYTDDuration_NonConsolidatedMember | 9173000000 | JPY |
| Income taxes current | Prior1YTDDuration_NonConsolidatedMember | 3947000000 | JPY |
| Income taxes current | CurrentYTDDuration_NonConsolidatedMember | 1884000000 | JPY |
| Income taxes deferred | Prior1YTDDuration_NonConsolidatedMember | -956000000 | JPY |
| Income taxes deferred | CurrentYTDDuration_NonConsolidatedMember | 942000000 | JPY |
| Income taxes | Prior1YTDDuration_NonConsolidatedMember | 2990000000 | JPY |
| Income taxes | CurrentYTDDuration_NonConsolidatedMember | 2826000000 | JPY |
| Profit loss | Prior1YTDDuration_NonConsolidatedMember | 6731000000 | JPY |
| Profit loss | CurrentYTDDuration_NonConsolidatedMember | 6347000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_NonConsolidatedMember_jpcrp040300-q3r_E02677-000SemiconductorDivisionReportableSegmentsMember | 41419000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_NonConsolidatedMember_jpcrp040300-q3r_E02677-000IndustrialSalesDivisionReportableSegmentsMember | 27779000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_NonConsolidatedMember_jpcrp040300-q3r_E02677-000EngineeringDivisionReportableSegmentsMember | - | JPY |
| Revenues from external customers | Prior1YTDDuration_NonConsolidatedMember_ReportableSegmentsMember | 69199000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_NonConsolidatedMember_ReconcilingItemsMember | - | JPY |
| Revenues from external customers | Prior1YTDDuration_NonConsolidatedMember | 69199000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_NonConsolidatedMember_jpcrp040300-q3r_E02677-000SemiconductorDivisionReportableSegmentsMember | 2000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_NonConsolidatedMember_jpcrp040300-q3r_E02677-000IndustrialSalesDivisionReportableSegmentsMember | 454000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_NonConsolidatedMember_jpcrp040300-q3r_E02677-000EngineeringDivisionReportableSegmentsMember | 5707000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_NonConsolidatedMember_ReportableSegmentsMember | 6165000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_NonConsolidatedMember_ReconcilingItemsMember | -6165000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember_jpcrp040300-q3r_E02677-000SemiconductorDivisionReportableSegmentsMember | 41422000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |