Tokyo Tape
Sign in
← Mimasu Semiconductor Industry

Quarterly report · Q3

8155.TEDINET S100QLHY
Period2022-06-01 → 2023-02-28
Filed2023-04-14
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 37
MetricValuePeriodScopeSource row
Revenue¥69.2bn2022-06-01 → 2023-02-28StandaloneNet sales
Revenue¥74.4bn2021-06-01 → 2022-05-31StandaloneNet sales (5-year summary)
Revenue¥54.5bn2021-06-01 → 2022-02-28StandaloneNet sales
Operating income¥9.8bn2022-06-01 → 2023-02-28StandaloneOperating income
Operating income¥6.6bn2021-06-01 → 2022-02-28StandaloneOperating income
Ordinary income¥9.7bn2022-06-01 → 2023-02-28StandaloneOrdinary income
Ordinary income¥7.6bn2021-06-01 → 2022-05-31StandaloneOrdinary income loss (5-year summary)
Ordinary income¥6.6bn2021-06-01 → 2022-02-28StandaloneOrdinary income
Profit before tax¥9.7bn2022-06-01 → 2023-02-28StandaloneIncome before income taxes
Profit before tax¥6.5bn2021-06-01 → 2022-02-28StandaloneIncome before income taxes
Net income¥6.7bn2022-06-01 → 2023-02-28StandaloneProfit loss
Net income¥5.1bn2021-06-01 → 2022-05-31StandaloneNet income loss (5-year summary)
Net income¥4.5bn2021-06-01 → 2022-02-28StandaloneProfit loss
Total assets¥117.7bnat 2023-02-28StandaloneAssets
Total assets¥104.3bnat 2022-05-31StandaloneAssets
Total assets¥97.9bnat 2022-02-28StandaloneTotal assets (5-year summary)
Total liabilities¥42.1bnat 2023-02-28StandaloneLiabilities
Total liabilities¥33.7bnat 2022-05-31StandaloneLiabilities
Net assets / equity¥75.5bnat 2023-02-28StandaloneNet assets
Net assets / equity¥70.6bnat 2022-05-31StandaloneNet assets
Net assets / equity¥70.0bnat 2022-02-28StandaloneNet assets (5-year summary)
Cash and deposits¥25.9bnat 2023-02-28StandaloneCash and deposits
Cash and deposits¥25.3bnat 2022-05-31StandaloneCash and deposits
EPS (basic)¥209.542022-06-01 → 2023-02-28StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥58.092022-12-01 → 2023-02-28dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥159.592021-06-01 → 2022-05-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥140.642021-06-01 → 2022-02-28StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥52.992021-12-01 → 2022-02-28dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥322022-06-01 → 2023-02-28StandaloneDividend paid per share (5-year summary)
Dividend per share¥452021-06-01 → 2022-05-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥192021-06-01 → 2022-02-28StandaloneDividend paid per share (5-year summary)
Equity ratio64.2%at 2023-02-28StandaloneEquity to asset ratio (5-year summary)
Equity ratio67.7%at 2022-05-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio71.5%at 2022-02-28StandaloneEquity to asset ratio (5-year summary)
Shares issued35,497,000at 2023-02-28StandaloneTotal number of issued shares (5-year summary)
Shares issued35,497,000at 2022-05-31StandaloneTotal number of issued shares (5-year summary)
Shares issued35,497,000at 2022-02-28StandaloneTotal number of issued shares (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 36
SegmentItemPeriodValue
Reconciling Itemsreconcilingrevenue2022-06-01 → 2023-02-28−¥6.2bn
Reconciling Itemsreconcilingrevenue intersegment2022-06-01 → 2023-02-28−¥6.2bn
Reconciling Itemsreconcilingsegment profit2022-06-01 → 2023-02-28−¥304m
jpcrp040300-q3r_E02677-000Engineering Divisionreportable segmentrevenue2022-06-01 → 2023-02-28¥5.7bn
jpcrp040300-q3r_E02677-000Engineering Divisionreportable segmentrevenue intersegment2022-06-01 → 2023-02-28¥5.7bn
jpcrp040300-q3r_E02677-000Engineering Divisionreportable segmentsegment profit2022-06-01 → 2023-02-28¥753m
jpcrp040300-q3r_E02677-000Industrial Sales Divisionreportable segmentrevenue2022-06-01 → 2023-02-28¥28.2bn
jpcrp040300-q3r_E02677-000Industrial Sales Divisionreportable segmentrevenue external2022-06-01 → 2023-02-28¥27.8bn
jpcrp040300-q3r_E02677-000Industrial Sales Divisionreportable segmentrevenue intersegment2022-06-01 → 2023-02-28¥454m
jpcrp040300-q3r_E02677-000Industrial Sales Divisionreportable segmentsegment profit2022-06-01 → 2023-02-28¥1.7bn
jpcrp040300-q3r_E02677-000Semiconductor Divisionreportable segmentrevenue2022-06-01 → 2023-02-28¥41.4bn
jpcrp040300-q3r_E02677-000Semiconductor Divisionreportable segmentrevenue external2022-06-01 → 2023-02-28¥41.4bn
jpcrp040300-q3r_E02677-000Semiconductor Divisionreportable segmentrevenue intersegment2022-06-01 → 2023-02-28¥2m
jpcrp040300-q3r_E02677-000Semiconductor Divisionreportable segmentsegment profit2022-06-01 → 2023-02-28¥7.7bn
—segment totalrevenue2022-06-01 → 2023-02-28¥75.4bn
—segment totalrevenue external2022-06-01 → 2023-02-28¥69.2bn
—segment totalrevenue intersegment2022-06-01 → 2023-02-28¥6.2bn
—segment totalsegment profit2022-06-01 → 2023-02-28¥10.1bn
Reconciling Itemsreconcilingrevenue2021-06-01 → 2022-02-28−¥3.9bn
Reconciling Itemsreconcilingrevenue intersegment2021-06-01 → 2022-02-28−¥3.9bn
Reconciling Itemsreconcilingsegment profit2021-06-01 → 2022-02-28−¥205m
jpcrp040300-q3r_E02677-000Engineering Divisionreportable segmentrevenue2021-06-01 → 2022-02-28¥3.5bn
jpcrp040300-q3r_E02677-000Engineering Divisionreportable segmentrevenue intersegment2021-06-01 → 2022-02-28¥3.5bn
jpcrp040300-q3r_E02677-000Engineering Divisionreportable segmentsegment profit2021-06-01 → 2022-02-28¥449m
jpcrp040300-q3r_E02677-000Industrial Sales Divisionreportable segmentrevenue2021-06-01 → 2022-02-28¥19.0bn
jpcrp040300-q3r_E02677-000Industrial Sales Divisionreportable segmentrevenue external2021-06-01 → 2022-02-28¥18.7bn
jpcrp040300-q3r_E02677-000Industrial Sales Divisionreportable segmentrevenue intersegment2021-06-01 → 2022-02-28¥368m
jpcrp040300-q3r_E02677-000Industrial Sales Divisionreportable segmentsegment profit2021-06-01 → 2022-02-28¥873m
jpcrp040300-q3r_E02677-000Semiconductor Divisionreportable segmentrevenue2021-06-01 → 2022-02-28¥35.9bn
jpcrp040300-q3r_E02677-000Semiconductor Divisionreportable segmentrevenue external2021-06-01 → 2022-02-28¥35.9bn
jpcrp040300-q3r_E02677-000Semiconductor Divisionreportable segmentrevenue intersegment2021-06-01 → 2022-02-28¥1m
jpcrp040300-q3r_E02677-000Semiconductor Divisionreportable segmentsegment profit2021-06-01 → 2022-02-28¥5.5bn
—segment totalrevenue2021-06-01 → 2022-02-28¥58.4bn
—segment totalrevenue external2021-06-01 → 2022-02-28¥54.5bn
—segment totalrevenue intersegment2021-06-01 → 2022-02-28¥3.9bn
—segment totalsegment profit2021-06-01 → 2022-02-28¥6.8bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 316
ItemContextValueUnit
Independent auditors report non consolidated (text)FilingDateInstantText · Plus
Audit firm1 non consolidatedFilingDateInstant
Original text (Japanese)赤坂有限責任監査法人
Cpa1 audit firm1 non consolidatedFilingDateInstant
Original text (Japanese)林 令 史
Cpa2 audit firm1 non consolidatedFilingDateInstant
Original text (Japanese)黒 崎 知 岳
Number of submissionFilingDateInstant1
Net sales (5-year summary)Prior1YTDDuration_NonConsolidatedMember54506000000JPY
Net sales (5-year summary)CurrentYTDDuration_NonConsolidatedMember69199000000JPY
Net sales (5-year summary)Prior1YearDuration_NonConsolidatedMember74432000000JPY
Ordinary income loss (5-year summary)Prior1YTDDuration_NonConsolidatedMember6595000000JPY
Ordinary income loss (5-year summary)CurrentYTDDuration_NonConsolidatedMember9721000000JPY
Ordinary income loss (5-year summary)Prior1YearDuration_NonConsolidatedMember7564000000JPY
Net income loss (5-year summary)Prior1YTDDuration_NonConsolidatedMember4518000000JPY
Net income loss (5-year summary)CurrentYTDDuration_NonConsolidatedMember6731000000JPY
Net income loss (5-year summary)Prior1YearDuration_NonConsolidatedMember5126000000JPY
Equity in earnings losses of affiliates if equity method is applied (5-year summary)Prior1YTDDuration_NonConsolidatedMember－JPY
Equity in earnings losses of affiliates if equity method is applied (5-year summary)CurrentYTDDuration_NonConsolidatedMember－JPY
Equity in earnings losses of affiliates if equity method is applied (5-year summary)Prior1YearDuration_NonConsolidatedMember－JPY
Capital stock (5-year summary)Prior1QuarterInstant_NonConsolidatedMember18824000000JPY
Capital stock (5-year summary)CurrentQuarterInstant_NonConsolidatedMember18824000000JPY
Capital stock (5-year summary)Prior1YearInstant_NonConsolidatedMember18824000000JPY
Total number of issued shares (5-year summary)Prior1QuarterInstant_NonConsolidatedMember35497000
Total number of issued shares (5-year summary)CurrentQuarterInstant_NonConsolidatedMember35497000
Total number of issued shares (5-year summary)Prior1YearInstant_NonConsolidatedMember35497000
Net assets (5-year summary)Prior1QuarterInstant_NonConsolidatedMember70029000000JPY
Net assets (5-year summary)CurrentQuarterInstant_NonConsolidatedMember75539000000JPY
Net assets (5-year summary)Prior1YearInstant_NonConsolidatedMember70602000000JPY
Total assets (5-year summary)Prior1QuarterInstant_NonConsolidatedMember97935000000JPY
Total assets (5-year summary)CurrentQuarterInstant_NonConsolidatedMember117681000000JPY
Total assets (5-year summary)Prior1YearInstant_NonConsolidatedMember104280000000JPY
Basic earnings loss per share (5-year summary)Prior1YTDDuration_NonConsolidatedMember140.64
Basic earnings loss per share (5-year summary)CurrentYTDDuration_NonConsolidatedMember209.54
Basic earnings loss per share (5-year summary)Prior1YearDuration_NonConsolidatedMember159.59
Diluted earnings per share (5-year summary)Prior1YTDDuration_NonConsolidatedMember－
Diluted earnings per share (5-year summary)CurrentYTDDuration_NonConsolidatedMember－
Diluted earnings per share (5-year summary)Prior1YearDuration_NonConsolidatedMember－
Dividend paid per share (5-year summary)Prior1YTDDuration_NonConsolidatedMember19.00
Dividend paid per share (5-year summary)CurrentYTDDuration_NonConsolidatedMember32.00
Dividend paid per share (5-year summary)Prior1YearDuration_NonConsolidatedMember45.00
Equity to asset ratio (5-year summary)Prior1QuarterInstant_NonConsolidatedMember0.715
Equity to asset ratio (5-year summary)CurrentQuarterInstant_NonConsolidatedMember0.642
Equity to asset ratio (5-year summary)Prior1YearInstant_NonConsolidatedMember0.677
Basic earnings loss per share (5-year summary)Prior1QuarterDuration_NonConsolidatedMember52.99
Basic earnings loss per share (5-year summary)CurrentQuarterDuration_NonConsolidatedMember58.09
Number of issued shares as of fiscal year end issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember35497183
Number of issued shares as of filing date issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember35497183
Number of issued shares as of fiscal year end issued shares total number of shares etcFilingDateInstant35497183
Number of issued shares as of filing date issued shares total number of shares etcFilingDateInstant35497183
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithNoVotingRightsMember－
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsTreasurySharesEtcMember－
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember－

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 10 of 10 passed
balance sheet identitynon_consolidated 2022-05-31pass rounding
balance sheet identitynon_consolidated 2023-02-28pass
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2022-05-31pass
statement vs summary · net assetsnon_consolidated 2023-02-28pass
statement vs summary · revenuenon_consolidated 2021-06-01/2022-02-28pass
statement vs summary · revenuenon_consolidated 2022-06-01/2023-02-28pass
statement vs summary · total assetsnon_consolidated 2022-05-31pass
statement vs summary · total assetsnon_consolidated 2023-02-28pass