Quarterly report · Q3
8154.TEDINET S100Q88G
Period2022-04-01 → 2022-12-31
Filed2023-02-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥452.2bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥495.8bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥352.7bn | 2021-04-01 → 2021-12-31 | Cons. | Net sales |
| Operating income | ¥26.0bn | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | ¥14.7bn | 2021-04-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | ¥26.6bn | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥21.5bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥14.9bn | 2021-04-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥27.1bn | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥14.7bn | 2021-04-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥19.1bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥15.4bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥10.4bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥19.1bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | ¥10.7bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥299.8bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥272.1bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥261.2bn | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥174.6bn | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥166.3bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥125.2bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥105.8bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥101.7bn | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥51.0bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥41.1bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥725.67 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥214.8 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥576.46 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥387.76 | 2021-04-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥180.37 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 41.7% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 38.8% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 37.3% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 46
| Segment | Item | Period | Value |
|---|---|---|---|
| Otherother segments | revenue | 2022-04-01 → 2022-12-31 | ¥21.3bn |
| Otherother segments | revenue external | 2022-04-01 → 2022-12-31 | ¥15.4bn |
| Otherother segments | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥5.9bn |
| Otherother segments | segment profit | 2022-04-01 → 2022-12-31 | ¥971m |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-12-31 | −¥14.6bn |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-12-31 | −¥14.6bn |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-12-31 | ¥57m |
| jpcrp040300-q3r_E02676-000Electric Componentsreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥408.3bn |
| jpcrp040300-q3r_E02676-000Electric Componentsreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥405.6bn |
| jpcrp040300-q3r_E02676-000Electric Componentsreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥2.7bn |
| jpcrp040300-q3r_E02676-000Electric Componentsreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥23.3bn |
| jpcrp040300-q3r_E02676-000Information Equipmentreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥34.5bn |
| jpcrp040300-q3r_E02676-000Information Equipmentreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥29.1bn |
| jpcrp040300-q3r_E02676-000Information Equipmentreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥5.3bn |
| jpcrp040300-q3r_E02676-000Information Equipmentreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥1.5bn |
| jpcrp040300-q3r_E02676-000Softwarereportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥2.8bn |
| jpcrp040300-q3r_E02676-000Softwarereportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥2.1bn |
| jpcrp040300-q3r_E02676-000Softwarereportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥697m |
| jpcrp040300-q3r_E02676-000Softwarereportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥135m |
| —segment total | revenue | 2022-04-01 → 2022-12-31 | ¥466.8bn |
| —segment total | revenue external | 2022-04-01 → 2022-12-31 | ¥452.2bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥14.6bn |
| —segment total | segment profit | 2022-04-01 → 2022-12-31 | ¥25.9bn |
| Otherother segments | revenue | 2021-04-01 → 2021-12-31 | ¥18.0bn |
| Otherother segments | revenue external | 2021-04-01 → 2021-12-31 | ¥13.1bn |
| Otherother segments | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥4.9bn |
| Otherother segments | segment profit | 2021-04-01 → 2021-12-31 | ¥473m |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-12-31 | −¥11.5bn |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-12-31 | −¥11.5bn |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-12-31 | ¥76m |
| jpcrp040300-q3r_E02676-000Electric Componentsreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥313.6bn |
| jpcrp040300-q3r_E02676-000Electric Componentsreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥311.4bn |
| jpcrp040300-q3r_E02676-000Electric Componentsreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥2.2bn |
| jpcrp040300-q3r_E02676-000Electric Componentsreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥13.0bn |
| jpcrp040300-q3r_E02676-000Information Equipmentreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥30.2bn |
| jpcrp040300-q3r_E02676-000Information Equipmentreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥26.3bn |
| jpcrp040300-q3r_E02676-000Information Equipmentreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥3.9bn |
| jpcrp040300-q3r_E02676-000Information Equipmentreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥1.2bn |
| jpcrp040300-q3r_E02676-000Softwarereportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥2.4bn |
| jpcrp040300-q3r_E02676-000Softwarereportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥1.8bn |
| jpcrp040300-q3r_E02676-000Softwarereportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥528m |
| jpcrp040300-q3r_E02676-000Softwarereportable segment | segment profit | 2021-04-01 → 2021-12-31 | −¥109m |
| —segment total | revenue | 2021-04-01 → 2021-12-31 | ¥364.2bn |
| —segment total | revenue external | 2021-04-01 → 2021-12-31 | ¥352.7bn |
| —segment total | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥11.5bn |
| —segment total | segment profit | 2021-04-01 → 2021-12-31 | ¥14.6bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 414
| Item | Context | Value | Unit |
|---|---|---|---|
| Capital surplus | Prior1YearInstant | 14818000000 | JPY |
| Capital surplus | CurrentQuarterInstant | 14820000000 | JPY |
| Retained earnings | Prior1YearInstant | 77423000000 | JPY |
| Retained earnings | CurrentQuarterInstant | 91928000000 | JPY |
| Treasury stock | Prior1YearInstant | -5643000000 | JPY |
| Treasury stock | CurrentQuarterInstant | -5613000000 | JPY |
| Shareholders equity | Prior1YearInstant | 98732000000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 113268000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 1299000000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 1688000000 | JPY |
| Deferred gains or losses on hedges | Prior1YearInstant | -2000000 | JPY |
| Deferred gains or losses on hedges | CurrentQuarterInstant | -118000000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 5439000000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 10158000000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | 210000000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | 73000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 6948000000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 11801000000 | JPY |
| Non controlling interests | Prior1YearInstant | 120000000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 121000000 | JPY |
| Net assets | Prior1YearInstant | 105800000000 | JPY |
| Net assets | CurrentQuarterInstant | 125192000000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 272139000000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 299806000000 | JPY |
| Net sales | Prior1YTDDuration | 352684000000 | JPY |
| Net sales | CurrentYTDDuration | 452221000000 | JPY |
| Cost of sales | Prior1YTDDuration | 309923000000 | JPY |
| Cost of sales | CurrentYTDDuration | 392337000000 | JPY |
| Gross profit | Prior1YTDDuration | 42761000000 | JPY |
| Gross profit | CurrentYTDDuration | 59884000000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 28102000000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 33877000000 | JPY |
| Operating income | Prior1YTDDuration | 14658000000 | JPY |
| Operating income | CurrentYTDDuration | 26006000000 | JPY |
| Interest income noi | Prior1YTDDuration | 102000000 | JPY |
| Interest income noi | CurrentYTDDuration | 143000000 | JPY |
| Dividends income noi | Prior1YTDDuration | 146000000 | JPY |
| Dividends income noi | CurrentYTDDuration | 214000000 | JPY |
| Commission fee noi | Prior1YTDDuration | 135000000 | JPY |
| Commission fee noi | CurrentYTDDuration | 166000000 | JPY |
| Equity in earnings of affiliates noi | Prior1YTDDuration | - | JPY |
| Equity in earnings of affiliates noi | CurrentYTDDuration | 58000000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration | 143000000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration | 375000000 | JPY |
| Other noi | Prior1YTDDuration | 506000000 | JPY |
| Other noi | CurrentYTDDuration | 312000000 | JPY |
| Non operating income | Prior1YTDDuration | 1034000000 | JPY |
| Non operating income | CurrentYTDDuration | 1270000000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 222000000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 494000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |