Annual report
8153.TEDINET S100TSH4
Period2023-04-01 → 2024-03-31
Filed2024-06-27
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥93.1bn | 2023-04-01 → 2024-03-31 | Cons. | Net sales |
| Revenue | ¥85.1bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales |
| Revenue | ¥78.4bn | 2021-04-01 → 2022-03-31d | Cons. | Net sales (5-year summary) |
| Revenue | ¥72.0bn | 2020-04-01 → 2021-03-31d | Cons. | Net sales (5-year summary) |
| Revenue | ¥69.0bn | 2019-04-01 → 2020-03-31d | Cons. | Net sales (5-year summary) |
| Operating income | ¥4.2bn | 2023-04-01 → 2024-03-31 | Cons. | Operating income |
| Operating income | ¥41m | 2022-04-01 → 2023-03-31 | Cons. | Operating income |
| Ordinary income | ¥4.4bn | 2023-04-01 → 2024-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥356m | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥3.6bn | 2021-04-01 → 2022-03-31d | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.4bn | 2020-04-01 → 2021-03-31d | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.2bn | 2019-04-01 → 2020-03-31d | Cons. | Ordinary income loss (5-year summary) |
| Profit before tax | ¥4.1bn | 2023-04-01 → 2024-03-31 | Cons. | Income before income taxes |
| Profit before tax | ¥123m | 2022-04-01 → 2023-03-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥2.6bn | 2023-04-01 → 2024-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥317m | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥3.4bn | 2021-04-01 → 2022-03-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥997m | 2020-04-01 → 2021-03-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥365m | 2019-04-01 → 2020-03-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income | ¥2.6bn | 2023-04-01 → 2024-03-31 | Cons. | Profit loss |
| Net income | −¥336m | 2022-04-01 → 2023-03-31 | Cons. | Profit loss |
| Total assets | ¥79.7bn | at 2024-03-31 | Cons. | Assets |
| Total assets | ¥74.5bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥69.6bn | at 2022-03-31d | Cons. | Total assets (5-year summary) |
| Total assets | ¥64.8bn | at 2021-03-31d | Cons. | Total assets (5-year summary) |
| Total assets | ¥64.3bn | at 2020-03-31d | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥27.6bn | at 2024-03-31 | Cons. | Liabilities |
| Total liabilities | ¥26.4bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥52.1bn | at 2024-03-31 | Cons. | Net assets |
| Net assets / equity | ¥48.1bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥48.6bn | at 2022-03-31d | Cons. | Net assets |
| Net assets / equity | ¥45.3bn | at 2021-03-31d | Cons. | Net assets (5-year summary) |
| Net assets / equity | ¥45.1bn | at 2020-03-31d | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥23.2bn | at 2024-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥19.1bn | at 2023-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥23.2bn | at 2024-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥19.0bn | at 2023-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥19.7bn | at 2022-03-31d | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥13.7bn | at 2021-03-31d | Cons. | Cash and cash equivalents (5-year summary) |
| Cash & equivalents | ¥12.1bn | at 2020-03-31d | Cons. | Cash and cash equivalents (5-year summary) |
| Operating cash flow | ¥10.2bn | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥1.4bn | 2022-04-01 → 2023-03-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥10.4bn | 2021-04-01 → 2022-03-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥4.4bn | 2020-04-01 → 2021-03-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥5.7bn | 2019-04-01 → 2020-03-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | −¥2.1bn | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥3.0bn | 2022-04-01 → 2023-03-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥798m | 2021-04-01 → 2022-03-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | ¥45m | 2020-04-01 → 2021-03-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥401m | 2019-04-01 → 2020-03-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | −¥3.9bn | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥611m | 2022-04-01 → 2023-03-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥3.8bn | 2021-04-01 → 2022-03-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥2.7bn | 2020-04-01 → 2021-03-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥2.5bn | 2019-04-01 → 2020-03-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥83.45 | 2023-04-01 → 2024-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-10.31 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥110.91 | 2021-04-01 → 2022-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥32.34 | 2020-04-01 → 2021-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥11.84 | 2019-04-01 → 2020-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Net assets per share | ¥1,680.16 | at 2024-03-31 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥1,551.72 | at 2023-03-31 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥1,567.14 | at 2022-03-31d | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥1,463.64 | at 2021-03-31d | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥1,456.61 | at 2020-03-31d | Cons. | Net assets per share (5-year summary) |
| Equity ratio | 65.0% | at 2024-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 64.3% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 69.4% | at 2022-03-31d | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 69.6% | at 2021-03-31d | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 69.8% | at 2020-03-31d | Cons. | Equity to asset ratio (5-year summary) |
| ROE | 5.2% | 2023-04-01 → 2024-03-31 | Cons. | Rate of return on equity (5-year summary) |
| ROE | -0.7% | 2022-04-01 → 2023-03-31 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 7.3% | 2021-04-01 → 2022-03-31d | Cons. | Rate of return on equity (5-year summary) |
| ROE | 2.2% | 2020-04-01 → 2021-03-31d | Cons. | Rate of return on equity (5-year summary) |
| ROE | 0.8% | 2019-04-01 → 2020-03-31d | Cons. | Rate of return on equity (5-year summary) |
| Employees | 1,410 | at 2024-03-31 | Cons. | Number of employees |
| Employees | 1,399 | at 2023-03-31 | Cons. | Number of employees |
| Employees | 1,370 | at 2022-03-31d | Cons. | Number of employees |
| Employees | 1,377 | at 2021-03-31d | Cons. | Number of employees |
| Employees | 1,351 | at 2020-03-31d | Cons. | Number of employees |
| Revenue | ¥66.3bn | 2023-04-01 → 2024-03-31 | Standalone | Net sales |
| Revenue | ¥59.8bn | 2022-04-01 → 2023-03-31 | Standalone | Net sales |
| Revenue | ¥56.8bn | 2021-04-01 → 2022-03-31d | Standalone | Net sales (5-year summary) |
| Revenue | ¥53.4bn | 2020-04-01 → 2021-03-31d | Standalone | Net sales (5-year summary) |
| Revenue | ¥50.3bn | 2019-04-01 → 2020-03-31d | Standalone | Net sales (5-year summary) |
| Operating income | ¥4.7bn | 2023-04-01 → 2024-03-31 | Standalone | Operating income |
| Operating income | ¥441m | 2022-04-01 → 2023-03-31 | Standalone | Operating income |
| Ordinary income | ¥4.4bn | 2023-04-01 → 2024-03-31 | Standalone | Ordinary income |
| Ordinary income | ¥281m | 2022-04-01 → 2023-03-31 | Standalone | Ordinary income |
| Ordinary income | ¥2.7bn | 2021-04-01 → 2022-03-31d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.5bn | 2020-04-01 → 2021-03-31d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.3bn | 2019-04-01 → 2020-03-31d | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | ¥5.0bn | 2023-04-01 → 2024-03-31 | Standalone | Income before income taxes |
| Profit before tax | ¥153m | 2022-04-01 → 2023-03-31 | Standalone | Income before income taxes |
| Net income | ¥3.6bn | 2023-04-01 → 2024-03-31 | Standalone | Profit loss |
| Net income | ¥106m | 2022-04-01 → 2023-03-31 | Standalone | Profit loss |
| Net income | ¥2.4bn | 2021-04-01 → 2022-03-31d | Standalone | Net income loss (5-year summary) |
| Net income | −¥67m | 2020-04-01 → 2021-03-31d | Standalone | Net income loss (5-year summary) |
| Net income | ¥314m | 2019-04-01 → 2020-03-31d | Standalone | Net income loss (5-year summary) |
| Total assets | ¥66.2bn | at 2024-03-31 | Standalone | Assets |
| Total assets | ¥60.2bn | at 2023-03-31 | Standalone | Assets |
| Total assets | ¥56.6bn | at 2022-03-31d | Standalone | Total assets (5-year summary) |
| Total assets | ¥54.3bn | at 2021-03-31d | Standalone | Total assets (5-year summary) |
| Total assets | ¥54.7bn | at 2020-03-31d | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥20.9bn | at 2024-03-31 | Standalone | Liabilities |
| Total liabilities | ¥19.1bn | at 2023-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥45.3bn | at 2024-03-31 | Standalone | Net assets |
| Net assets / equity | ¥41.1bn | at 2023-03-31 | Standalone | Net assets |
| Net assets / equity | ¥41.7bn | at 2022-03-31d | Standalone | Net assets |
| Net assets / equity | ¥40.4bn | at 2021-03-31d | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥41.2bn | at 2020-03-31d | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥18.6bn | at 2024-03-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥12.8bn | at 2023-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥115.13 | 2023-04-01 → 2024-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥3.42 | 2022-04-01 → 2023-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥76.26 | 2021-04-01 → 2022-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-2.17 | 2020-04-01 → 2021-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥10.1 | 2019-04-01 → 2020-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥28 | 2023-04-01 → 2024-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥28 | 2022-04-01 → 2023-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥28 | 2021-04-01 → 2022-03-31d | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥22 | 2020-04-01 → 2021-03-31d | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥28 | 2019-04-01 → 2020-03-31d | Standalone | Dividend paid per share (5-year summary) |
| Net assets per share | ¥1,453.64 | at 2024-03-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥1,318.07 | at 2023-03-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥1,337.94 | at 2022-03-31d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥1,297.17 | at 2021-03-31d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥1,321.28 | at 2020-03-31d | Standalone | Net assets per share (5-year summary) |
| Equity ratio | 68.4% | at 2024-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 68.3% | at 2023-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 73.7% | at 2022-03-31d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 74.4% | at 2021-03-31d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 75.2% | at 2020-03-31d | Standalone | Equity to asset ratio (5-year summary) |
| ROE | 8.3% | 2023-04-01 → 2024-03-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 0.3% | 2022-04-01 → 2023-03-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 5.8% | 2021-04-01 → 2022-03-31d | Standalone | Rate of return on equity (5-year summary) |
| ROE | -0.2% | 2020-04-01 → 2021-03-31d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 0.8% | 2019-04-01 → 2020-03-31d | Standalone | Rate of return on equity (5-year summary) |
| Shares issued | 32,009,910 | at 2024-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 32,009,910 | at 2023-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 32,009,910 | at 2022-03-31d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 32,009,910 | at 2021-03-31d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 32,009,910 | at 2020-03-31d | Standalone | Total number of issued shares (5-year summary) |
| Employees | 529 | at 2024-03-31 | Standalone | Number of employees |
| Employees | 526 | at 2023-03-31 | Standalone | Number of employees |
| Employees | 537 | at 2022-03-31d | Standalone | Number of employees |
| Employees | 518 | at 2021-03-31d | Standalone | Number of employees |
| Employees | 500 | at 2020-03-31d | Standalone | Number of employees |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 91
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | capex | 2023-04-01 → 2024-03-31 | ¥23m |
| Reconciling Itemsreconciling | depreciation | 2023-04-01 → 2024-03-31 | ¥49m |
| Reconciling Itemsreconciling | revenue | 2023-04-01 → 2024-03-31 | −¥1.8bn |
| Reconciling Itemsreconciling | revenue intersegment | 2023-04-01 → 2024-03-31 | −¥1.8bn |
| Reconciling Itemsreconciling | segment assets | at 2024-03-31 | ¥8.8bn |
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2024-03-31 | −¥2.1bn |
| Domestic MOS Burger Businessreportable segment | capex | 2023-04-01 → 2024-03-31 | ¥2.6bn |
| Domestic MOS Burger Businessreportable segment | depreciation | 2023-04-01 → 2024-03-31 | ¥1.5bn |
| Domestic MOS Burger Businessreportable segment | employees | at 2024-03-31 | 668 pure |
| Domestic MOS Burger Businessreportable segment | revenue | 2023-04-01 → 2024-03-31 | ¥73.5bn |
| Domestic MOS Burger Businessreportable segment | revenue external | 2023-04-01 → 2024-03-31 | ¥73.4bn |
| Domestic MOS Burger Businessreportable segment | revenue intersegment | 2023-04-01 → 2024-03-31 | ¥160m |
| Domestic MOS Burger Businessreportable segment | segment assets | at 2024-03-31 | ¥52.3bn |
| Domestic MOS Burger Businessreportable segment | segment profit | 2023-04-01 → 2024-03-31 | ¥5.9bn |
| Other Businessreportable segment | capex | 2023-04-01 → 2024-03-31 | ¥308m |
| Other Businessreportable segment | depreciation | 2023-04-01 → 2024-03-31 | ¥640m |
| Other Businessreportable segment | employees | at 2024-03-31 | 26 pure |
| Other Businessreportable segment | revenue | 2023-04-01 → 2024-03-31 | ¥2.4bn |
| Other Businessreportable segment | revenue external | 2023-04-01 → 2024-03-31 | ¥1.0bn |
| Other Businessreportable segment | revenue intersegment | 2023-04-01 → 2024-03-31 | ¥1.4bn |
| Other Businessreportable segment | segment assets | at 2024-03-31 | ¥5.0bn |
| Other Businessreportable segment | segment profit | 2023-04-01 → 2024-03-31 | ¥499m |
| Overseas Businessreportable segment | capex | 2023-04-01 → 2024-03-31 | ¥2.8bn |
| Overseas Businessreportable segment | depreciation | 2023-04-01 → 2024-03-31 | ¥2.5bn |
| Overseas Businessreportable segment | employees | at 2024-03-31 | 567 pure |
| Overseas Businessreportable segment | revenue | 2023-04-01 → 2024-03-31 | ¥16.9bn |
| Overseas Businessreportable segment | revenue external | 2023-04-01 → 2024-03-31 | ¥16.8bn |
| Overseas Businessreportable segment | revenue intersegment | 2023-04-01 → 2024-03-31 | ¥91m |
| Overseas Businessreportable segment | segment assets | at 2024-03-31 | ¥13.5bn |
| Overseas Businessreportable segment | segment profit | 2023-04-01 → 2024-03-31 | ¥23m |
| Restaurant Businessreportable segment | capex | 2023-04-01 → 2024-03-31 | ¥101m |
| Restaurant Businessreportable segment | depreciation | 2023-04-01 → 2024-03-31 | ¥46m |
| Restaurant Businessreportable segment | employees | at 2024-03-31 | 62 pure |
| Restaurant Businessreportable segment | revenue | 2023-04-01 → 2024-03-31 | ¥2.0bn |
| Restaurant Businessreportable segment | revenue external | 2023-04-01 → 2024-03-31 | ¥1.8bn |
| Restaurant Businessreportable segment | revenue intersegment | 2023-04-01 → 2024-03-31 | ¥113m |
| Restaurant Businessreportable segment | segment assets | at 2024-03-31 | ¥215m |
| Restaurant Businessreportable segment | segment profit | 2023-04-01 → 2024-03-31 | −¥92m |
| —segment total | employees | at 2024-03-31 | 1323 pure |
| Total Of Reportable Segments And Otherssegment total | capex | 2023-04-01 → 2024-03-31 | ¥5.8bn |
| Total Of Reportable Segments And Otherssegment total | depreciation | 2023-04-01 → 2024-03-31 | ¥4.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-04-01 → 2024-03-31 | ¥94.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-04-01 → 2024-03-31 | ¥93.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-04-01 → 2024-03-31 | ¥1.8bn |
| Total Of Reportable Segments And Otherssegment total | segment assets | at 2024-03-31 | ¥71.0bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-04-01 → 2024-03-31 | ¥6.3bn |
| Reconciling Itemsreconciling | capex | 2022-04-01 → 2023-03-31 | ¥42m |
| Reconciling Itemsreconciling | depreciation | 2022-04-01 → 2023-03-31 | ¥47m |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2023-03-31 | −¥1.6bn |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2023-03-31 | −¥1.6bn |
| Reconciling Itemsreconciling | segment assets | at 2023-03-31 | ¥11.1bn |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2023-03-31 | −¥2.2bn |
| Domestic MOS Burger Businessreportable segment | capex | 2022-04-01 → 2023-03-31 | ¥3.6bn |
| Domestic MOS Burger Businessreportable segment | depreciation | 2022-04-01 → 2023-03-31 | ¥1.2bn |
| Domestic MOS Burger Businessreportable segment | revenue | 2022-04-01 → 2023-03-31 | ¥66.8bn |
| Domestic MOS Burger Businessreportable segment | revenue external | 2022-04-01 → 2023-03-31 | ¥66.7bn |
| Domestic MOS Burger Businessreportable segment | revenue intersegment | 2022-04-01 → 2023-03-31 | ¥94m |
| Domestic MOS Burger Businessreportable segment | segment assets | at 2023-03-31 | ¥43.6bn |
| Domestic MOS Burger Businessreportable segment | segment profit | 2022-04-01 → 2023-03-31 | ¥2.1bn |
| Other Businessreportable segment | capex | 2022-04-01 → 2023-03-31 | ¥1.9bn |
| Other Businessreportable segment | depreciation | 2022-04-01 → 2023-03-31 | ¥401m |
| Other Businessreportable segment | revenue | 2022-04-01 → 2023-03-31 | ¥2.3bn |
| Other Businessreportable segment | revenue external | 2022-04-01 → 2023-03-31 | ¥919m |
| Other Businessreportable segment | revenue intersegment | 2022-04-01 → 2023-03-31 | ¥1.4bn |
| Other Businessreportable segment | segment assets | at 2023-03-31 | ¥6.2bn |
| Other Businessreportable segment | segment profit | 2022-04-01 → 2023-03-31 | ¥682m |
| Overseas Businessreportable segment | capex | 2022-04-01 → 2023-03-31 | ¥1.9bn |
| Overseas Businessreportable segment | depreciation | 2022-04-01 → 2023-03-31 | ¥2.5bn |
| Overseas Businessreportable segment | revenue | 2022-04-01 → 2023-03-31 | ¥15.7bn |
| Overseas Businessreportable segment | revenue external | 2022-04-01 → 2023-03-31 | ¥15.6bn |
| Overseas Businessreportable segment | revenue intersegment | 2022-04-01 → 2023-03-31 | ¥51m |
| Overseas Businessreportable segment | segment assets | at 2023-03-31 | ¥13.4bn |
| Overseas Businessreportable segment | segment profit | 2022-04-01 → 2023-03-31 | −¥251m |
| Restaurant Businessreportable segment | capex | 2022-04-01 → 2023-03-31 | ¥56m |
| Restaurant Businessreportable segment | depreciation | 2022-04-01 → 2023-03-31 | ¥38m |
| Restaurant Businessreportable segment | revenue | 2022-04-01 → 2023-03-31 | ¥1.9bn |
| Restaurant Businessreportable segment | revenue external | 2022-04-01 → 2023-03-31 | ¥1.8bn |
| Restaurant Businessreportable segment | revenue intersegment | 2022-04-01 → 2023-03-31 | ¥77m |
| Restaurant Businessreportable segment | segment assets | at 2023-03-31 | ¥200m |
| Restaurant Businessreportable segment | segment profit | 2022-04-01 → 2023-03-31 | −¥211m |
| Total Of Reportable Segments And Otherssegment total | capex | 2022-04-01 → 2023-03-31 | ¥7.4bn |
| Total Of Reportable Segments And Otherssegment total | depreciation | 2022-04-01 → 2023-03-31 | ¥4.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2023-03-31 | ¥86.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2023-03-31 | ¥85.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2023-03-31 | ¥1.6bn |
| Total Of Reportable Segments And Otherssegment total | segment assets | at 2023-03-31 | ¥63.3bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2023-03-31 | ¥2.3bn |
| Domestic MOS Burger Businessreportable segment | employees | at 2024-03-31 | 366 pure |
| Overseas Businessreportable segment | employees | at 2024-03-31 | 14 pure |
| Restaurant Businessreportable segment | employees | at 2024-03-31 | 62 pure |
| —segment total | employees | at 2024-03-31 | 442 pure |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 1,757
| Item | Context | Value | Unit |
|---|---|---|---|
| Net assets (5-year summary) | Prior3YearInstant | 45338000000 | JPY |
| Net assets (5-year summary) | Prior2YearInstant | 48576000000 | JPY |
| Net assets (5-year summary) | Prior1YearInstant | 48091000000 | JPY |
| Net assets (5-year summary) | CurrentYearInstant | 52086000000 | JPY |
| Total assets (5-year summary) | Prior4YearInstant | 64348000000 | JPY |
| Total assets (5-year summary) | Prior3YearInstant | 64827000000 | JPY |
| Total assets (5-year summary) | Prior2YearInstant | 69602000000 | JPY |
| Total assets (5-year summary) | Prior1YearInstant | 74479000000 | JPY |
| Total assets (5-year summary) | CurrentYearInstant | 79711000000 | JPY |
| Net assets per share (5-year summary) | Prior4YearInstant | 1456.61 | |
| Net assets per share (5-year summary) | Prior3YearInstant | 1463.64 | |
| Net assets per share (5-year summary) | Prior2YearInstant | 1567.14 | |
| Net assets per share (5-year summary) | Prior1YearInstant | 1551.72 | |
| Net assets per share (5-year summary) | CurrentYearInstant | 1680.16 | |
| Basic earnings loss per share (5-year summary) | Prior4YearDuration | 11.84 | |
| Basic earnings loss per share (5-year summary) | Prior3YearDuration | 32.34 | |
| Basic earnings loss per share (5-year summary) | Prior2YearDuration | 110.91 | |
| Basic earnings loss per share (5-year summary) | Prior1YearDuration | -10.31 | |
| Basic earnings loss per share (5-year summary) | CurrentYearDuration | 83.45 | |
| Diluted earnings per share (5-year summary) | Prior4YearDuration | － | |
| Diluted earnings per share (5-year summary) | Prior3YearDuration | － | |
| Diluted earnings per share (5-year summary) | Prior2YearDuration | － | |
| Diluted earnings per share (5-year summary) | Prior1YearDuration | － | |
| Diluted earnings per share (5-year summary) | CurrentYearDuration | － | |
| Equity to asset ratio (5-year summary) | Prior4YearInstant | 0.698 | |
| Equity to asset ratio (5-year summary) | Prior3YearInstant | 0.696 | |
| Equity to asset ratio (5-year summary) | Prior2YearInstant | 0.694 | |
| Equity to asset ratio (5-year summary) | Prior1YearInstant | 0.643 | |
| Equity to asset ratio (5-year summary) | CurrentYearInstant | 0.650 | |
| Rate of return on equity (5-year summary) | Prior4YearDuration | 0.008 | |
| Rate of return on equity (5-year summary) | Prior3YearDuration | 0.022 | |
| Rate of return on equity (5-year summary) | Prior2YearDuration | 0.073 | |
| Rate of return on equity (5-year summary) | Prior1YearDuration | -0.007 | |
| Rate of return on equity (5-year summary) | CurrentYearDuration | 0.052 | |
| Price earnings ratio (5-year summary) | Prior4YearDuration | 211.66 | |
| Price earnings ratio (5-year summary) | Prior3YearDuration | 100.49 | |
| Price earnings ratio (5-year summary) | Prior2YearDuration | 26.06 | |
| Price earnings ratio (5-year summary) | Prior1YearDuration | － | |
| Price earnings ratio (5-year summary) | CurrentYearDuration | 41.04 | |
| Net cash provided by used in operating activities (5-year summary) | Prior4YearDuration | 5661000000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | Prior3YearDuration | 4399000000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | Prior2YearDuration | 10449000000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | Prior1YearDuration | 1422000000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | CurrentYearDuration | 10160000000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior4YearDuration | -401000000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior3YearDuration | 45000000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior2YearDuration | -798000000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior1YearDuration | -2974000000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | CurrentYearDuration | -2135000000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior4YearDuration | -2465000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 24 of 24 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |