Quarterly report · Q1
8153.TEDINET S100OX8E
Period2022-04-01 → 2022-06-30
Filed2022-08-12
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥19.4bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥78.4bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥18.6bn | 2021-04-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | ¥226m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | ¥857m | 2021-04-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | ¥321m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥3.6bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥872m | 2021-04-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥528m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥1.1bn | 2021-04-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥305m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥3.4bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥760m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥306m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | ¥767m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥68.0bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥69.6bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥64.4bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥19.1bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥21.0bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥48.9bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥48.6bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥46.0bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥17.7bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥19.8bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥9.9 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥110.91 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥24.66 | 2021-04-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 71.5% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 69.4% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 71.0% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 44
| Segment | Item | Period | Value |
|---|---|---|---|
| Otherother segments | revenue | 2022-04-01 → 2022-06-30 | ¥544m |
| Otherother segments | revenue external | 2022-04-01 → 2022-06-30 | ¥219m |
| Otherother segments | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥325m |
| Otherother segments | segment profit | 2022-04-01 → 2022-06-30 | ¥151m |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-06-30 | −¥354m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-06-30 | −¥354m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-06-30 | −¥570m |
| jpcrp040300-q1r_E02675-000Domestic MOS Burger Businessreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥15.4bn |
| jpcrp040300-q1r_E02675-000Domestic MOS Burger Businessreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥15.4bn |
| jpcrp040300-q1r_E02675-000Domestic MOS Burger Businessreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥22m |
| jpcrp040300-q1r_E02675-000Domestic MOS Burger Businessreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥781m |
| jpcrp040300-q1r_E02675-000Overseas Businessreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥3.4bn |
| jpcrp040300-q1r_E02675-000Overseas Businessreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥3.4bn |
| jpcrp040300-q1r_E02675-000Overseas Businessreportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥68m |
| jpcrp040300-q1r_E02675-000Restaurant Businessreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥448m |
| jpcrp040300-q1r_E02675-000Restaurant Businessreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥441m |
| jpcrp040300-q1r_E02675-000Restaurant Businessreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥6m |
| jpcrp040300-q1r_E02675-000Restaurant Businessreportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥67m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-06-30 | ¥19.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-06-30 | ¥19.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥354m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-06-30 | ¥796m |
| Otherother segments | revenue | 2021-04-01 → 2021-06-30 | ¥541m |
| Otherother segments | revenue external | 2021-04-01 → 2021-06-30 | ¥209m |
| Otherother segments | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥331m |
| Otherother segments | segment profit | 2021-04-01 → 2021-06-30 | ¥53m |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-06-30 | −¥356m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-06-30 | −¥356m |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-06-30 | −¥514m |
| jpcrp040300-q1r_E02675-000Domestic MOS Burger Businessreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥15.1bn |
| jpcrp040300-q1r_E02675-000Domestic MOS Burger Businessreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥15.1bn |
| jpcrp040300-q1r_E02675-000Domestic MOS Burger Businessreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥21m |
| jpcrp040300-q1r_E02675-000Domestic MOS Burger Businessreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥1.3bn |
| jpcrp040300-q1r_E02675-000Overseas Businessreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥3.0bn |
| jpcrp040300-q1r_E02675-000Overseas Businessreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥3.0bn |
| jpcrp040300-q1r_E02675-000Overseas Businessreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥2m |
| jpcrp040300-q1r_E02675-000Overseas Businessreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥98m |
| jpcrp040300-q1r_E02675-000Restaurant Businessreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥320m |
| jpcrp040300-q1r_E02675-000Restaurant Businessreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥320m |
| jpcrp040300-q1r_E02675-000Restaurant Businessreportable segment | segment profit | 2021-04-01 → 2021-06-30 | −¥127m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-06-30 | ¥19.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-06-30 | ¥18.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥356m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-06-30 | ¥1.4bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 405
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 756500 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 756500 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0236 | |
| Cash and deposits | Prior1YearInstant | 19757000000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 17681000000 | JPY |
| Notes and accounts receivable trade and contract assets | Prior1YearInstant | 5518000000 | JPY |
| Notes and accounts receivable trade and contract assets | CurrentQuarterInstant | 5254000000 | JPY |
| Short term investment securities | Prior1YearInstant | 932000000 | JPY |
| Short term investment securities | CurrentQuarterInstant | 931000000 | JPY |
| Merchandise and finished goods | Prior1YearInstant | 3377000000 | JPY |
| Merchandise and finished goods | CurrentQuarterInstant | 4080000000 | JPY |
| Raw materials and supplies | Prior1YearInstant | 379000000 | JPY |
| Raw materials and supplies | CurrentQuarterInstant | 528000000 | JPY |
| Other ca | Prior1YearInstant | 2950000000 | JPY |
| Other ca | CurrentQuarterInstant | 2964000000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -8000000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -7000000 | JPY |
| Current assets | Prior1YearInstant | 32908000000 | JPY |
| Current assets | CurrentQuarterInstant | 31433000000 | JPY |
| Buildings and structures | Prior1YearInstant | 17373000000 | JPY |
| Buildings and structures | CurrentQuarterInstant | 18342000000 | JPY |
| Accumulated depreciation buildings and structures | Prior1YearInstant | -9822000000 | JPY |
| Accumulated depreciation buildings and structures | CurrentQuarterInstant | -10684000000 | JPY |
| Buildings and structures net | Prior1YearInstant | 7551000000 | JPY |
| Buildings and structures net | CurrentQuarterInstant | 7658000000 | JPY |
| Machinery equipment and vehicles | Prior1YearInstant | 290000000 | JPY |
| Machinery equipment and vehicles | CurrentQuarterInstant | 298000000 | JPY |
| Accumulated depreciation machinery equipment and vehicles | Prior1YearInstant | -163000000 | JPY |
| Accumulated depreciation machinery equipment and vehicles | CurrentQuarterInstant | -184000000 | JPY |
| Machinery equipment and vehicles net | Prior1YearInstant | 126000000 | JPY |
| Machinery equipment and vehicles net | CurrentQuarterInstant | 114000000 | JPY |
| Tools furniture and fixtures | Prior1YearInstant | 9300000000 | JPY |
| Tools furniture and fixtures | CurrentQuarterInstant | 9428000000 | JPY |
| Accumulated depreciation tools furniture and fixtures | Prior1YearInstant | -7006000000 | JPY |
| Accumulated depreciation tools furniture and fixtures | CurrentQuarterInstant | -7178000000 | JPY |
| Tools furniture and fixtures net | Prior1YearInstant | 2293000000 | JPY |
| Tools furniture and fixtures net | CurrentQuarterInstant | 2250000000 | JPY |
| Land | Prior1YearInstant | 1019000000 | JPY |
| Land | CurrentQuarterInstant | 1025000000 | JPY |
| Construction in progress | Prior1YearInstant | 147000000 | JPY |
| Construction in progress | CurrentQuarterInstant | 170000000 | JPY |
| Property plant and equipment | Prior1YearInstant | 11138000000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 11219000000 | JPY |
| Other ia | Prior1YearInstant | 2163000000 | JPY |
| Other ia | CurrentQuarterInstant | 2179000000 | JPY |
| Intangible assets | Prior1YearInstant | 2163000000 | JPY |
| Intangible assets | CurrentQuarterInstant | 2179000000 | JPY |
| Investment securities | Prior1YearInstant | 14031000000 | JPY |
| Investment securities | CurrentQuarterInstant | 13941000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |