Annual report
8153.TEDINET S100OJ57
Period2021-04-01 → 2022-03-31
Filed2022-06-30
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥78.4bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales |
| Revenue | ¥72.0bn | 2020-04-01 → 2021-03-31 | Cons. | Net sales |
| Revenue | ¥69.0bn | 2019-04-01 → 2020-03-31d | Cons. | Net sales (5-year summary) |
| Revenue | ¥66.3bn | 2018-04-01 → 2019-03-31d | Cons. | Net sales (5-year summary) |
| Revenue | ¥71.4bn | 2017-04-01 → 2018-03-31d | Cons. | Net sales (5-year summary) |
| Operating income | ¥3.5bn | 2021-04-01 → 2022-03-31 | Cons. | Operating income |
| Operating income | ¥1.4bn | 2020-04-01 → 2021-03-31 | Cons. | Operating income |
| Ordinary income | ¥3.6bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥1.4bn | 2020-04-01 → 2021-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥1.2bn | 2019-04-01 → 2020-03-31d | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥724m | 2018-04-01 → 2019-03-31d | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥3.9bn | 2017-04-01 → 2018-03-31d | Cons. | Ordinary income loss (5-year summary) |
| Profit before tax | ¥4.6bn | 2021-04-01 → 2022-03-31 | Cons. | Income before income taxes |
| Profit before tax | ¥1.4bn | 2020-04-01 → 2021-03-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥3.4bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥997m | 2020-04-01 → 2021-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥365m | 2019-04-01 → 2020-03-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥907m | 2018-04-01 → 2019-03-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥2.4bn | 2017-04-01 → 2018-03-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income | ¥3.4bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss |
| Net income | ¥1.0bn | 2020-04-01 → 2021-03-31 | Cons. | Profit loss |
| Total assets | ¥69.6bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥64.8bn | at 2021-03-31 | Cons. | Assets |
| Total assets | ¥64.3bn | at 2020-03-31d | Cons. | Total assets (5-year summary) |
| Total assets | ¥60.6bn | at 2019-03-31d | Cons. | Total assets (5-year summary) |
| Total assets | ¥61.8bn | at 2018-03-31d | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥21.0bn | at 2022-03-31 | Cons. | Liabilities |
| Total liabilities | ¥19.5bn | at 2021-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥48.6bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥45.3bn | at 2021-03-31 | Cons. | Net assets |
| Net assets / equity | ¥45.1bn | at 2020-03-31d | Cons. | Net assets |
| Net assets / equity | ¥45.5bn | at 2019-03-31d | Cons. | Net assets (5-year summary) |
| Net assets / equity | ¥48.0bn | at 2018-03-31d | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥19.8bn | at 2022-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥13.8bn | at 2021-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥19.7bn | at 2022-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥13.7bn | at 2021-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥12.1bn | at 2020-03-31d | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥9.8bn | at 2019-03-31d | Cons. | Cash and cash equivalents (5-year summary) |
| Cash & equivalents | ¥11.0bn | at 2018-03-31d | Cons. | Cash and cash equivalents (5-year summary) |
| Operating cash flow | ¥10.4bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥4.4bn | 2020-04-01 → 2021-03-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥5.7bn | 2019-04-01 → 2020-03-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥837m | 2018-04-01 → 2019-03-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥5.1bn | 2017-04-01 → 2018-03-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | −¥798m | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | ¥45m | 2020-04-01 → 2021-03-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥401m | 2019-04-01 → 2020-03-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥2.2bn | 2018-04-01 → 2019-03-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥3.4bn | 2017-04-01 → 2018-03-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | −¥3.8bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥2.7bn | 2020-04-01 → 2021-03-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥2.5bn | 2019-04-01 → 2020-03-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥184m | 2018-04-01 → 2019-03-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥1.7bn | 2017-04-01 → 2018-03-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥110.91 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥32.34 | 2020-04-01 → 2021-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥11.84 | 2019-04-01 → 2020-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-29.43 | 2018-04-01 → 2019-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥77.39 | 2017-04-01 → 2018-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Net assets per share | ¥1,567.14 | at 2022-03-31 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥1,463.64 | at 2021-03-31 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥1,456.61 | at 2020-03-31d | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥1,469.23 | at 2019-03-31d | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥1,549.55 | at 2018-03-31d | Cons. | Net assets per share (5-year summary) |
| Equity ratio | 69.4% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 69.6% | at 2021-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 69.8% | at 2020-03-31d | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 74.8% | at 2019-03-31d | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 77.3% | at 2018-03-31d | Cons. | Equity to asset ratio (5-year summary) |
| ROE | 7.3% | 2021-04-01 → 2022-03-31 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 2.2% | 2020-04-01 → 2021-03-31 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 0.8% | 2019-04-01 → 2020-03-31d | Cons. | Rate of return on equity (5-year summary) |
| ROE | -2.0% | 2018-04-01 → 2019-03-31d | Cons. | Rate of return on equity (5-year summary) |
| ROE | 5.1% | 2017-04-01 → 2018-03-31d | Cons. | Rate of return on equity (5-year summary) |
| Employees | 1,370 | at 2022-03-31 | Cons. | Number of employees |
| Employees | 1,377 | at 2021-03-31 | Cons. | Number of employees |
| Employees | 1,351 | at 2020-03-31d | Cons. | Number of employees |
| Employees | 1,384 | at 2019-03-31d | Cons. | Number of employees |
| Employees | 1,372 | at 2018-03-31d | Cons. | Number of employees |
| Revenue | ¥56.8bn | 2021-04-01 → 2022-03-31 | Standalone | Net sales |
| Revenue | ¥53.4bn | 2020-04-01 → 2021-03-31 | Standalone | Net sales |
| Revenue | ¥50.3bn | 2019-04-01 → 2020-03-31d | Standalone | Net sales (5-year summary) |
| Revenue | ¥48.3bn | 2018-04-01 → 2019-03-31d | Standalone | Net sales (5-year summary) |
| Revenue | ¥51.9bn | 2017-04-01 → 2018-03-31d | Standalone | Net sales (5-year summary) |
| Operating income | ¥2.9bn | 2021-04-01 → 2022-03-31 | Standalone | Operating income |
| Operating income | ¥1.8bn | 2020-04-01 → 2021-03-31 | Standalone | Operating income |
| Ordinary income | ¥2.7bn | 2021-04-01 → 2022-03-31 | Standalone | Ordinary income |
| Ordinary income | ¥1.5bn | 2020-04-01 → 2021-03-31 | Standalone | Ordinary income |
| Ordinary income | ¥1.3bn | 2019-04-01 → 2020-03-31d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥904m | 2018-04-01 → 2019-03-31d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥3.9bn | 2017-04-01 → 2018-03-31d | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | ¥2.9bn | 2021-04-01 → 2022-03-31 | Standalone | Income before income taxes |
| Profit before tax | ¥124m | 2020-04-01 → 2021-03-31 | Standalone | Income before income taxes |
| Net income | ¥2.4bn | 2021-04-01 → 2022-03-31 | Standalone | Profit loss |
| Net income | −¥67m | 2020-04-01 → 2021-03-31 | Standalone | Profit loss |
| Net income | ¥314m | 2019-04-01 → 2020-03-31d | Standalone | Net income loss (5-year summary) |
| Net income | −¥983m | 2018-04-01 → 2019-03-31d | Standalone | Net income loss (5-year summary) |
| Net income | ¥2.2bn | 2017-04-01 → 2018-03-31d | Standalone | Net income loss (5-year summary) |
| Total assets | ¥56.6bn | at 2022-03-31 | Standalone | Assets |
| Total assets | ¥54.3bn | at 2021-03-31 | Standalone | Assets |
| Total assets | ¥54.7bn | at 2020-03-31d | Standalone | Total assets (5-year summary) |
| Total assets | ¥54.9bn | at 2019-03-31d | Standalone | Total assets (5-year summary) |
| Total assets | ¥55.7bn | at 2018-03-31d | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥14.9bn | at 2022-03-31 | Standalone | Liabilities |
| Total liabilities | ¥13.9bn | at 2021-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥41.7bn | at 2022-03-31 | Standalone | Net assets |
| Net assets / equity | ¥40.4bn | at 2021-03-31 | Standalone | Net assets |
| Net assets / equity | ¥41.2bn | at 2020-03-31d | Standalone | Net assets |
| Net assets / equity | ¥41.6bn | at 2019-03-31d | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥43.8bn | at 2018-03-31d | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥14.1bn | at 2022-03-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥10.2bn | at 2021-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥76.26 | 2021-04-01 → 2022-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-2.17 | 2020-04-01 → 2021-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥10.1 | 2019-04-01 → 2020-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-31.56 | 2018-04-01 → 2019-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥69.93 | 2017-04-01 → 2018-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥28 | 2021-04-01 → 2022-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥22 | 2020-04-01 → 2021-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥28 | 2019-04-01 → 2020-03-31d | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥28 | 2018-04-01 → 2019-03-31d | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥28 | 2017-04-01 → 2018-03-31d | Standalone | Dividend paid per share (5-year summary) |
| Net assets per share | ¥1,337.94 | at 2022-03-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥1,297.17 | at 2021-03-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥1,321.28 | at 2020-03-31d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥1,334.79 | at 2019-03-31d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥1,405.06 | at 2018-03-31d | Standalone | Net assets per share (5-year summary) |
| Equity ratio | 73.7% | at 2022-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 74.4% | at 2021-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 75.2% | at 2020-03-31d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 75.7% | at 2019-03-31d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 78.5% | at 2018-03-31d | Standalone | Equity to asset ratio (5-year summary) |
| ROE | 5.8% | 2021-04-01 → 2022-03-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | -0.2% | 2020-04-01 → 2021-03-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 0.8% | 2019-04-01 → 2020-03-31d | Standalone | Rate of return on equity (5-year summary) |
| ROE | -2.3% | 2018-04-01 → 2019-03-31d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 5.1% | 2017-04-01 → 2018-03-31d | Standalone | Rate of return on equity (5-year summary) |
| Shares issued | 32,009,910 | at 2022-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 32,009,910 | at 2021-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 32,009,910 | at 2020-03-31d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 32,009,910 | at 2019-03-31d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 32,009,910 | at 2018-03-31d | Standalone | Total number of issued shares (5-year summary) |
| Employees | 537 | at 2022-03-31 | Standalone | Number of employees |
| Employees | 518 | at 2021-03-31 | Standalone | Number of employees |
| Employees | 500 | at 2020-03-31d | Standalone | Number of employees |
| Employees | 504 | at 2019-03-31d | Standalone | Number of employees |
| Employees | 504 | at 2018-03-31d | Standalone | Number of employees |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 89
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | capex | 2021-04-01 → 2022-03-31 | ¥110m |
| Reconciling Itemsreconciling | depreciation | 2021-04-01 → 2022-03-31 | ¥38m |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2022-03-31 | −¥1.5bn |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2022-03-31 | −¥1.5bn |
| Reconciling Itemsreconciling | segment assets | at 2022-03-31 | ¥12.5bn |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2022-03-31 | −¥2.1bn |
| Domestic MOS Burger Businessreportable segment | capex | 2021-04-01 → 2022-03-31 | ¥1.3bn |
| Domestic MOS Burger Businessreportable segment | depreciation | 2021-04-01 → 2022-03-31 | ¥1.2bn |
| Domestic MOS Burger Businessreportable segment | employees | at 2022-03-31 | 620 pure |
| Domestic MOS Burger Businessreportable segment | revenue | 2021-04-01 → 2022-03-31 | ¥63.5bn |
| Domestic MOS Burger Businessreportable segment | revenue external | 2021-04-01 → 2022-03-31 | ¥63.4bn |
| Domestic MOS Burger Businessreportable segment | revenue intersegment | 2021-04-01 → 2022-03-31 | ¥87m |
| Domestic MOS Burger Businessreportable segment | segment assets | at 2022-03-31 | ¥40.4bn |
| Domestic MOS Burger Businessreportable segment | segment profit | 2021-04-01 → 2022-03-31 | ¥5.3bn |
| Other Businessreportable segment | capex | 2021-04-01 → 2022-03-31 | ¥208m |
| Other Businessreportable segment | depreciation | 2021-04-01 → 2022-03-31 | ¥699m |
| Other Businessreportable segment | employees | at 2022-03-31 | 25 pure |
| Other Businessreportable segment | revenue | 2021-04-01 → 2022-03-31 | ¥2.2bn |
| Other Businessreportable segment | revenue external | 2021-04-01 → 2022-03-31 | ¥869m |
| Other Businessreportable segment | revenue intersegment | 2021-04-01 → 2022-03-31 | ¥1.4bn |
| Other Businessreportable segment | segment assets | at 2022-03-31 | ¥2.9bn |
| Other Businessreportable segment | segment profit | 2021-04-01 → 2022-03-31 | ¥347m |
| Overseas Businessreportable segment | capex | 2021-04-01 → 2022-03-31 | ¥2.0bn |
| Overseas Businessreportable segment | depreciation | 2021-04-01 → 2022-03-31 | ¥2.1bn |
| Overseas Businessreportable segment | employees | at 2022-03-31 | 552 pure |
| Overseas Businessreportable segment | revenue | 2021-04-01 → 2022-03-31 | ¥12.7bn |
| Overseas Businessreportable segment | revenue external | 2021-04-01 → 2022-03-31 | ¥12.7bn |
| Overseas Businessreportable segment | revenue intersegment | 2021-04-01 → 2022-03-31 | ¥2m |
| Overseas Businessreportable segment | segment assets | at 2022-03-31 | ¥13.7bn |
| Overseas Businessreportable segment | segment profit | 2021-04-01 → 2022-03-31 | ¥277m |
| Restaurant Businessreportable segment | capex | 2021-04-01 → 2022-03-31 | ¥11m |
| Restaurant Businessreportable segment | depreciation | 2021-04-01 → 2022-03-31 | ¥32m |
| Restaurant Businessreportable segment | employees | at 2022-03-31 | 86 pure |
| Restaurant Businessreportable segment | revenue | 2021-04-01 → 2022-03-31 | ¥1.5bn |
| Restaurant Businessreportable segment | revenue external | 2021-04-01 → 2022-03-31 | ¥1.5bn |
| Restaurant Businessreportable segment | segment assets | at 2022-03-31 | ¥142m |
| Restaurant Businessreportable segment | segment profit | 2021-04-01 → 2022-03-31 | −¥346m |
| —segment total | employees | at 2022-03-31 | 1283 pure |
| Total Of Reportable Segments And Otherssegment total | capex | 2021-04-01 → 2022-03-31 | ¥3.5bn |
| Total Of Reportable Segments And Otherssegment total | depreciation | 2021-04-01 → 2022-03-31 | ¥4.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2022-03-31 | ¥79.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2022-03-31 | ¥78.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2022-03-31 | ¥1.5bn |
| Total Of Reportable Segments And Otherssegment total | segment assets | at 2022-03-31 | ¥57.1bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2022-03-31 | ¥5.6bn |
| Reconciling Itemsreconciling | capex | 2020-04-01 → 2021-03-31 | ¥44m |
| Reconciling Itemsreconciling | depreciation | 2020-04-01 → 2021-03-31 | ¥40m |
| Reconciling Itemsreconciling | revenue | 2020-04-01 → 2021-03-31 | −¥1.5bn |
| Reconciling Itemsreconciling | revenue intersegment | 2020-04-01 → 2021-03-31 | −¥1.5bn |
| Reconciling Itemsreconciling | segment assets | at 2021-03-31 | ¥12.2bn |
| Reconciling Itemsreconciling | segment profit | 2020-04-01 → 2021-03-31 | −¥2.1bn |
| Domestic MOS Burger Businessreportable segment | capex | 2020-04-01 → 2021-03-31 | ¥1.1bn |
| Domestic MOS Burger Businessreportable segment | depreciation | 2020-04-01 → 2021-03-31 | ¥1.3bn |
| Domestic MOS Burger Businessreportable segment | revenue | 2020-04-01 → 2021-03-31 | ¥59.2bn |
| Domestic MOS Burger Businessreportable segment | revenue external | 2020-04-01 → 2021-03-31 | ¥59.1bn |
| Domestic MOS Burger Businessreportable segment | revenue intersegment | 2020-04-01 → 2021-03-31 | ¥86m |
| Domestic MOS Burger Businessreportable segment | segment assets | at 2021-03-31 | ¥36.6bn |
| Domestic MOS Burger Businessreportable segment | segment profit | 2020-04-01 → 2021-03-31 | ¥4.1bn |
| Other Businessreportable segment | capex | 2020-04-01 → 2021-03-31 | ¥179m |
| Other Businessreportable segment | depreciation | 2020-04-01 → 2021-03-31 | ¥739m |
| Other Businessreportable segment | revenue | 2020-04-01 → 2021-03-31 | ¥2.2bn |
| Other Businessreportable segment | revenue external | 2020-04-01 → 2021-03-31 | ¥803m |
| Other Businessreportable segment | revenue intersegment | 2020-04-01 → 2021-03-31 | ¥1.4bn |
| Other Businessreportable segment | segment assets | at 2021-03-31 | ¥3.4bn |
| Other Businessreportable segment | segment profit | 2020-04-01 → 2021-03-31 | ¥285m |
| Overseas Businessreportable segment | capex | 2020-04-01 → 2021-03-31 | ¥2.0bn |
| Overseas Businessreportable segment | depreciation | 2020-04-01 → 2021-03-31 | ¥1.8bn |
| Overseas Businessreportable segment | revenue | 2020-04-01 → 2021-03-31 | ¥10.6bn |
| Overseas Businessreportable segment | revenue external | 2020-04-01 → 2021-03-31 | ¥10.6bn |
| Overseas Businessreportable segment | revenue intersegment | 2020-04-01 → 2021-03-31 | ¥39m |
| Overseas Businessreportable segment | segment assets | at 2021-03-31 | ¥12.0bn |
| Overseas Businessreportable segment | segment profit | 2020-04-01 → 2021-03-31 | ¥66m |
| Restaurant Businessreportable segment | capex | 2020-04-01 → 2021-03-31 | ¥138m |
| Restaurant Businessreportable segment | depreciation | 2020-04-01 → 2021-03-31 | ¥36m |
| Restaurant Businessreportable segment | revenue | 2020-04-01 → 2021-03-31 | ¥1.5bn |
| Restaurant Businessreportable segment | revenue external | 2020-04-01 → 2021-03-31 | ¥1.5bn |
| Restaurant Businessreportable segment | segment assets | at 2021-03-31 | ¥593m |
| Restaurant Businessreportable segment | segment profit | 2020-04-01 → 2021-03-31 | −¥928m |
| Total Of Reportable Segments And Otherssegment total | capex | 2020-04-01 → 2021-03-31 | ¥3.5bn |
| Total Of Reportable Segments And Otherssegment total | depreciation | 2020-04-01 → 2021-03-31 | ¥3.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2020-04-01 → 2021-03-31 | ¥73.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2020-04-01 → 2021-03-31 | ¥72.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2020-04-01 → 2021-03-31 | ¥1.5bn |
| Total Of Reportable Segments And Otherssegment total | segment assets | at 2021-03-31 | ¥52.6bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2020-04-01 → 2021-03-31 | ¥3.5bn |
| Domestic MOS Burger Businessreportable segment | employees | at 2022-03-31 | 346 pure |
| Overseas Businessreportable segment | employees | at 2022-03-31 | 18 pure |
| Restaurant Businessreportable segment | employees | at 2022-03-31 | 86 pure |
| —segment total | employees | at 2022-03-31 | 450 pure |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 1,724
| Item | Context | Value | Unit |
|---|---|---|---|
| Independent auditors report consolidated (text) | FilingDateInstant | Text · Plus | |
| Audit firm1 consolidated | FilingDateInstant | Original text (Japanese)有限責任 あずさ監査法人 | |
| Cpa1 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)渡 辺 雄 一 | |
| Cpa2 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)小 見 山 進 | |
| Key audit matters consolidated (text) | FilingDateInstant | Text · Plus | |
| Overview kam consolidated (text) | FilingDateInstant | Text · Plus | |
| Short description kam consolidated | FilingDateInstant_Row1Member | Original text (Japanese)店舗固定資産の減損の兆候判定及び認識の要否判定に関する判断の妥当性 | |
| Description including reason kam consolidated (text) | FilingDateInstant_Row1Member | Text · Plus | |
| Reference kam consolidated | FilingDateInstant_Row1Member | Original text (Japanese)注記事項（重要な会計上の見積り） | |
| Auditors response kam consolidated (text) | FilingDateInstant_Row1Member | Text · Plus | |
| Other information consolidated (text) | FilingDateInstant | Text · Plus | |
| Independent auditors report non consolidated (text) | FilingDateInstant | Text · Plus | |
| Audit firm1 non consolidated | FilingDateInstant | Original text (Japanese)有限責任 あずさ監査法人 | |
| Cpa1 audit firm1 non consolidated | FilingDateInstant | Original text (Japanese)渡 辺 雄 一 | |
| Cpa2 audit firm1 non consolidated | FilingDateInstant | Original text (Japanese)小 見 山 進 | |
| Key audit matters non consolidated (text) | FilingDateInstant | Text · Plus | |
| Overview kam non consolidated (text) | FilingDateInstant | Text · Plus | |
| Short description kam non consolidated | FilingDateInstant_Row1Member | Original text (Japanese)店舗固定資産の減損の兆候判定及び認識の要否判定に関する判断の妥当性 | |
| Description including reason kam non consolidated (text) | FilingDateInstant_Row1Member | Text · Plus | |
| Reference kam non consolidated | FilingDateInstant_Row1Member | Original text (Japanese)注記事項（重要な会計上の見積り） | |
| Auditors response kam non consolidated (text) | FilingDateInstant_Row1Member | Text · Plus | |
| Other information non consolidated (text) | FilingDateInstant | Text · Plus | |
| Number of submission | FilingDateInstant | 1 | |
| Net sales (5-year summary) | Prior4YearDuration | 71387000000 | JPY |
| Net sales (5-year summary) | Prior3YearDuration | 66264000000 | JPY |
| Net sales (5-year summary) | Prior2YearDuration | 68985000000 | JPY |
| Net sales (5-year summary) | Prior1YearDuration | 71972000000 | JPY |
| Net sales (5-year summary) | CurrentYearDuration | 78447000000 | JPY |
| Ordinary income loss (5-year summary) | Prior4YearDuration | 3911000000 | JPY |
| Ordinary income loss (5-year summary) | Prior3YearDuration | 724000000 | JPY |
| Ordinary income loss (5-year summary) | Prior2YearDuration | 1232000000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YearDuration | 1427000000 | JPY |
| Ordinary income loss (5-year summary) | CurrentYearDuration | 3634000000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior4YearDuration | 2385000000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior3YearDuration | -907000000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior2YearDuration | 365000000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YearDuration | 997000000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | CurrentYearDuration | 3419000000 | JPY |
| Comprehensive income (5-year summary) | Prior4YearDuration | 2656000000 | JPY |
| Comprehensive income (5-year summary) | Prior3YearDuration | -1480000000 | JPY |
| Comprehensive income (5-year summary) | Prior2YearDuration | 585000000 | JPY |
| Comprehensive income (5-year summary) | Prior1YearDuration | 1012000000 | JPY |
| Comprehensive income (5-year summary) | CurrentYearDuration | 3920000000 | JPY |
| Net assets (5-year summary) | Prior4YearInstant | 47950000000 | JPY |
| Net assets (5-year summary) | Prior3YearInstant | 45460000000 | JPY |
| Net assets (5-year summary) | Prior2YearInstant | 45100000000 | JPY |
| Net assets (5-year summary) | Prior1YearInstant | 45338000000 | JPY |
| Net assets (5-year summary) | CurrentYearInstant | 48576000000 | JPY |
| Total assets (5-year summary) | Prior4YearInstant | 61834000000 | JPY |
| Total assets (5-year summary) | Prior3YearInstant | 60588000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 24 of 24 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |