Half-year report · Q2
8151.TEDINET S100VPM2
Period2024-10-01 → 2025-03-31
Filed2025-05-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 47
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥17.4bn | 2024-10-01 → 2025-03-31 | Cons. | Net sales |
| Revenue | ¥35.0bn | 2023-10-01 → 2024-09-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥20.4bn | 2023-10-01 → 2024-03-31 | Cons. | Net sales |
| Operating income | ¥1.4bn | 2024-10-01 → 2025-03-31 | Cons. | Operating income |
| Operating income | ¥3.3bn | 2023-10-01 → 2024-03-31 | Cons. | Operating income |
| Ordinary income | ¥1.5bn | 2024-10-01 → 2025-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥3.4bn | 2023-10-01 → 2024-09-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥3.4bn | 2023-10-01 → 2024-03-31 | Cons. | Ordinary income |
| Profit before tax | ¥1.4bn | 2024-10-01 → 2025-03-31 | Cons. | Income before income taxes |
| Profit before tax | ¥3.4bn | 2023-10-01 → 2024-03-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥859m | 2024-10-01 → 2025-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥2.5bn | 2023-10-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥2.5bn | 2023-10-01 → 2024-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥855m | 2024-10-01 → 2025-03-31 | Cons. | Profit loss |
| Net income | ¥2.5bn | 2023-10-01 → 2024-03-31 | Cons. | Profit loss |
| Total assets | ¥41.7bn | at 2025-03-31 | Cons. | Assets |
| Total assets | ¥39.1bn | at 2024-09-30 | Cons. | Assets |
| Total assets | ¥45.5bn | at 2024-03-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥13.5bn | at 2025-03-31 | Cons. | Liabilities |
| Total liabilities | ¥11.0bn | at 2024-09-30 | Cons. | Liabilities |
| Net assets / equity | ¥28.2bn | at 2025-03-31 | Cons. | Net assets |
| Net assets / equity | ¥28.1bn | at 2024-09-30 | Cons. | Net assets |
| Net assets / equity | ¥30.2bn | at 2024-03-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥4.1bn | at 2025-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥3.1bn | at 2024-09-30 | Cons. | Cash and deposits |
| Cash & equivalents | ¥4.1bn | at 2025-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.1bn | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥4.0bn | at 2024-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.7bn | at 2023-09-30d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥263m | 2024-10-01 → 2025-03-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥4.1bn | 2023-10-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥254m | 2023-10-01 → 2024-03-31 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥308m | 2024-10-01 → 2025-03-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥2.9bn | 2023-10-01 → 2024-09-30 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥2.7bn | 2023-10-01 → 2024-03-31 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥974m | 2024-10-01 → 2025-03-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥736m | 2023-10-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥4.3bn | 2023-10-01 → 2024-03-31 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥39.92 | 2024-10-01 → 2025-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥112.95 | 2023-10-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥110.32 | 2023-10-01 → 2024-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥39.75 | 2024-10-01 → 2025-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥112.46 | 2023-10-01 → 2024-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥109.83 | 2023-10-01 → 2024-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 67.4% | at 2025-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 71.6% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 66.1% | at 2024-03-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 32
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q2r_E02672-000Advanced Mobilityreportable segment | revenue | 2024-10-01 → 2025-03-31 | ¥4.0bn |
| jpcrp040300-q2r_E02672-000Advanced Mobilityreportable segment | segment profit | 2024-10-01 → 2025-03-31 | ¥483m |
| jpcrp040300-q2r_E02672-000Electromagnetic Compatibility Antenna Systemsreportable segment | revenue | 2024-10-01 → 2025-03-31 | ¥2.3bn |
| jpcrp040300-q2r_E02672-000Electromagnetic Compatibility Antenna Systemsreportable segment | segment profit | 2024-10-01 → 2025-03-31 | ¥69m |
| jpcrp040300-q2r_E02672-000Information And Communications Technologies Information Securitiesreportable segment | revenue | 2024-10-01 → 2025-03-31 | ¥4.4bn |
| jpcrp040300-q2r_E02672-000Information And Communications Technologies Information Securitiesreportable segment | segment profit | 2024-10-01 → 2025-03-31 | ¥658m |
| jpcrp040300-q2r_E02672-000Ocean Defense Securityreportable segment | revenue | 2024-10-01 → 2025-03-31 | ¥965m |
| jpcrp040300-q2r_E02672-000Ocean Defense Securityreportable segment | segment profit | 2024-10-01 → 2025-03-31 | −¥194m |
| jpcrp040300-q2r_E02672-000Othersreportable segment | revenue | 2024-10-01 → 2025-03-31 | ¥965m |
| jpcrp040300-q2r_E02672-000Othersreportable segment | segment profit | 2024-10-01 → 2025-03-31 | ¥23m |
| jpcrp040300-q2r_E02672-000Software Quality And Productivityreportable segment | revenue | 2024-10-01 → 2025-03-31 | ¥1.1bn |
| jpcrp040300-q2r_E02672-000Software Quality And Productivityreportable segment | segment profit | 2024-10-01 → 2025-03-31 | ¥184m |
| jpcrp040300-q2r_E02672-000Sustainable Energyreportable segment | revenue | 2024-10-01 → 2025-03-31 | ¥3.6bn |
| jpcrp040300-q2r_E02672-000Sustainable Energyreportable segment | segment profit | 2024-10-01 → 2025-03-31 | ¥876m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-10-01 → 2025-03-31 | ¥17.4bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-10-01 → 2025-03-31 | ¥2.1bn |
| jpcrp040300-q2r_E02672-000Advanced Mobilityreportable segment | revenue | 2023-10-01 → 2024-03-31 | ¥6.2bn |
| jpcrp040300-q2r_E02672-000Advanced Mobilityreportable segment | segment profit | 2023-10-01 → 2024-03-31 | ¥1.9bn |
| jpcrp040300-q2r_E02672-000Electromagnetic Compatibility Antenna Systemsreportable segment | revenue | 2023-10-01 → 2024-03-31 | ¥2.8bn |
| jpcrp040300-q2r_E02672-000Electromagnetic Compatibility Antenna Systemsreportable segment | segment profit | 2023-10-01 → 2024-03-31 | ¥376m |
| jpcrp040300-q2r_E02672-000Information And Communications Technologies Information Securitiesreportable segment | revenue | 2023-10-01 → 2024-03-31 | ¥4.4bn |
| jpcrp040300-q2r_E02672-000Information And Communications Technologies Information Securitiesreportable segment | segment profit | 2023-10-01 → 2024-03-31 | ¥448m |
| jpcrp040300-q2r_E02672-000Ocean Defense Securityreportable segment | revenue | 2023-10-01 → 2024-03-31 | ¥783m |
| jpcrp040300-q2r_E02672-000Ocean Defense Securityreportable segment | segment profit | 2023-10-01 → 2024-03-31 | ¥117m |
| jpcrp040300-q2r_E02672-000Othersreportable segment | revenue | 2023-10-01 → 2024-03-31 | ¥1.3bn |
| jpcrp040300-q2r_E02672-000Othersreportable segment | segment profit | 2023-10-01 → 2024-03-31 | ¥127m |
| jpcrp040300-q2r_E02672-000Software Quality And Productivityreportable segment | revenue | 2023-10-01 → 2024-03-31 | ¥1.0bn |
| jpcrp040300-q2r_E02672-000Software Quality And Productivityreportable segment | segment profit | 2023-10-01 → 2024-03-31 | ¥203m |
| jpcrp040300-q2r_E02672-000Sustainable Energyreportable segment | revenue | 2023-10-01 → 2024-03-31 | ¥3.9bn |
| jpcrp040300-q2r_E02672-000Sustainable Energyreportable segment | segment profit | 2023-10-01 → 2024-03-31 | ¥1.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-10-01 → 2024-03-31 | ¥20.4bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-10-01 → 2024-03-31 | ¥4.4bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 558
| Item | Context | Value | Unit |
|---|---|---|---|
| Other ca | Prior1YearInstant | 857819000 | JPY |
| Other ca | CurrentQuarterInstant | 1191712000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -2200000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -2600000 | JPY |
| Current assets | Prior1YearInstant | 18423413000 | JPY |
| Current assets | CurrentQuarterInstant | 20760633000 | JPY |
| Buildings and structures | Prior1YearInstant | 2340026000 | JPY |
| Buildings and structures | CurrentQuarterInstant | 2397328000 | JPY |
| Accumulated depreciation and impairment loss buildings and structures | Prior1YearInstant | -1450152000 | JPY |
| Accumulated depreciation and impairment loss buildings and structures | CurrentQuarterInstant | -1480448000 | JPY |
| Buildings and structures net | Prior1YearInstant | 889874000 | JPY |
| Buildings and structures net | CurrentQuarterInstant | 916879000 | JPY |
| Vehicles | Prior1YearInstant | 9562000 | JPY |
| Vehicles | CurrentQuarterInstant | 9562000 | JPY |
| Accumulated depreciation vehicles | Prior1YearInstant | -6829000 | JPY |
| Accumulated depreciation vehicles | CurrentQuarterInstant | -7397000 | JPY |
| Vehicles net | Prior1YearInstant | 2733000 | JPY |
| Vehicles net | CurrentQuarterInstant | 2165000 | JPY |
| Tools furniture and fixtures | Prior1YearInstant | 4451519000 | JPY |
| Tools furniture and fixtures | CurrentQuarterInstant | 4547165000 | JPY |
| Accumulated depreciation and impairment loss tools furniture and fixtures | Prior1YearInstant | -3497098000 | JPY |
| Accumulated depreciation and impairment loss tools furniture and fixtures | CurrentQuarterInstant | -3681665000 | JPY |
| Tools furniture and fixtures net | Prior1YearInstant | 954420000 | JPY |
| Tools furniture and fixtures net | CurrentQuarterInstant | 865499000 | JPY |
| Land | Prior1YearInstant | 4714388000 | JPY |
| Land | CurrentQuarterInstant | 4716725000 | JPY |
| Construction in progress | Prior1YearInstant | 6529178000 | JPY |
| Construction in progress | CurrentQuarterInstant | 6537199000 | JPY |
| Property plant and equipment | Prior1YearInstant | 13090595000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 13038469000 | JPY |
| Goodwill | Prior1YearInstant | 1561894000 | JPY |
| Goodwill | CurrentQuarterInstant | 1525231000 | JPY |
| Software | Prior1YearInstant | 858458000 | JPY |
| Software | CurrentQuarterInstant | 768314000 | JPY |
| Software in progress | Prior1YearInstant | 22777000 | JPY |
| Software in progress | CurrentQuarterInstant | 125482000 | JPY |
| Other ia | Prior1YearInstant | 105360000 | JPY |
| Other ia | CurrentQuarterInstant | 90773000 | JPY |
| Intangible assets | Prior1YearInstant | 2548490000 | JPY |
| Intangible assets | CurrentQuarterInstant | 2509801000 | JPY |
| Investment securities | Prior1YearInstant | 2414795000 | JPY |
| Investment securities | CurrentQuarterInstant | 2700487000 | JPY |
| Net defined benefit asset | Prior1YearInstant | 720998000 | JPY |
| Net defined benefit asset | CurrentQuarterInstant | 730599000 | JPY |
| Deferred tax assets | Prior1YearInstant | 812429000 | JPY |
| Deferred tax assets | CurrentQuarterInstant | 803296000 | JPY |
| Long term time deposits | Prior1YearInstant | 700141000 | JPY |
| Long term time deposits | CurrentQuarterInstant | 700149000 | JPY |
| Other ioa | Prior1YearInstant | 456444000 | JPY |
| Other ioa | CurrentQuarterInstant | 478895000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |