Quarterly report · Q1
8151.TEDINET S100SU0A
Period2023-10-01 → 2023-12-31
Filed2024-02-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥6.9bn | 2023-10-01 → 2023-12-31 | Cons. | Net sales |
| Revenue | ¥28.2bn | 2022-10-01 → 2023-09-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥5.5bn | 2022-10-01 → 2022-12-31 | Cons. | Net sales |
| Operating income | ¥732m | 2023-10-01 → 2023-12-31 | Cons. | Operating income |
| Operating income | −¥170m | 2022-10-01 → 2022-12-31 | Cons. | Operating income |
| Ordinary income | ¥671m | 2023-10-01 → 2023-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥1.8bn | 2022-10-01 → 2023-09-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥266m | 2022-10-01 → 2022-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥688m | 2023-10-01 → 2023-12-31 | Cons. | Income before income taxes |
| Profit before tax | −¥232m | 2022-10-01 → 2022-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥657m | 2023-10-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.5bn | 2022-10-01 → 2023-09-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥187m | 2022-10-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥657m | 2023-10-01 → 2023-12-31 | Cons. | Profit loss |
| Net income | −¥187m | 2022-10-01 → 2022-12-31 | Cons. | Profit loss |
| Total assets | ¥41.5bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥40.0bn | at 2023-09-30 | Cons. | Assets |
| Total assets | ¥38.8bn | at 2022-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥13.4bn | at 2023-12-31 | Cons. | Liabilities |
| Total liabilities | ¥11.6bn | at 2023-09-30 | Cons. | Liabilities |
| Net assets / equity | ¥28.1bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥28.3bn | at 2023-09-30 | Cons. | Net assets |
| Net assets / equity | ¥27.6bn | at 2022-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥2.3bn | at 2023-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.7bn | at 2023-09-30 | Cons. | Cash and deposits |
| EPS (basic) | ¥29.41 | 2023-10-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥67.5 | 2022-10-01 → 2023-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-8.08 | 2022-10-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥29.26 | 2023-10-01 → 2023-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥67.14 | 2022-10-01 → 2023-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 67.5% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 70.6% | at 2023-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 70.7% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 32
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q1r_E02672-000Electromagnetic Compatibility Antenna Systemsreportable segment | revenue | 2023-10-01 → 2023-12-31 | ¥1.1bn |
| jpcrp040300-q1r_E02672-000Electromagnetic Compatibility Antenna Systemsreportable segment | segment profit | 2023-10-01 → 2023-12-31 | ¥101m |
| jpcrp040300-q1r_E02672-000Information And Communications Technologies Information Securitiesreportable segment | revenue | 2023-10-01 → 2023-12-31 | ¥1.4bn |
| jpcrp040300-q1r_E02672-000Information And Communications Technologies Information Securitiesreportable segment | segment profit | 2023-10-01 → 2023-12-31 | ¥14m |
| jpcrp040300-q1r_E02672-000Lifesciencereportable segment | revenue | 2023-10-01 → 2023-12-31 | ¥238m |
| jpcrp040300-q1r_E02672-000Lifesciencereportable segment | segment profit | 2023-10-01 → 2023-12-31 | ¥24m |
| jpcrp040300-q1r_E02672-000Materials Energyreportable segment | revenue | 2023-10-01 → 2023-12-31 | ¥1.0bn |
| jpcrp040300-q1r_E02672-000Materials Energyreportable segment | segment profit | 2023-10-01 → 2023-12-31 | ¥28m |
| jpcrp040300-q1r_E02672-000Mechatronics Noise And Vibrationreportable segment | revenue | 2023-10-01 → 2023-12-31 | ¥2.5bn |
| jpcrp040300-q1r_E02672-000Mechatronics Noise And Vibrationreportable segment | segment profit | 2023-10-01 → 2023-12-31 | ¥886m |
| jpcrp040300-q1r_E02672-000Ocean Defense And Securityreportable segment | revenue | 2023-10-01 → 2023-12-31 | ¥206m |
| jpcrp040300-q1r_E02672-000Ocean Defense And Securityreportable segment | segment profit | 2023-10-01 → 2023-12-31 | −¥20m |
| jpcrp040300-q1r_E02672-000Software Quality And Productivityreportable segment | revenue | 2023-10-01 → 2023-12-31 | ¥468m |
| jpcrp040300-q1r_E02672-000Software Quality And Productivityreportable segment | segment profit | 2023-10-01 → 2023-12-31 | ¥86m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-10-01 → 2023-12-31 | ¥6.9bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-10-01 → 2023-12-31 | ¥1.1bn |
| jpcrp040300-q1r_E02672-000Electromagnetic Compatibility Antenna Systemsreportable segment | revenue | 2022-10-01 → 2022-12-31 | ¥1.3bn |
| jpcrp040300-q1r_E02672-000Electromagnetic Compatibility Antenna Systemsreportable segment | segment profit | 2022-10-01 → 2022-12-31 | ¥63m |
| jpcrp040300-q1r_E02672-000Information And Communications Technologies Information Securitiesreportable segment | revenue | 2022-10-01 → 2022-12-31 | ¥1.4bn |
| jpcrp040300-q1r_E02672-000Information And Communications Technologies Information Securitiesreportable segment | segment profit | 2022-10-01 → 2022-12-31 | −¥2m |
| jpcrp040300-q1r_E02672-000Lifesciencereportable segment | revenue | 2022-10-01 → 2022-12-31 | ¥111m |
| jpcrp040300-q1r_E02672-000Lifesciencereportable segment | segment profit | 2022-10-01 → 2022-12-31 | −¥11m |
| jpcrp040300-q1r_E02672-000Materials Energyreportable segment | revenue | 2022-10-01 → 2022-12-31 | ¥940m |
| jpcrp040300-q1r_E02672-000Materials Energyreportable segment | segment profit | 2022-10-01 → 2022-12-31 | −¥36m |
| jpcrp040300-q1r_E02672-000Mechatronics Noise And Vibrationreportable segment | revenue | 2022-10-01 → 2022-12-31 | ¥1.0bn |
| jpcrp040300-q1r_E02672-000Mechatronics Noise And Vibrationreportable segment | segment profit | 2022-10-01 → 2022-12-31 | ¥44m |
| jpcrp040300-q1r_E02672-000Ocean Defense And Securityreportable segment | revenue | 2022-10-01 → 2022-12-31 | ¥391m |
| jpcrp040300-q1r_E02672-000Ocean Defense And Securityreportable segment | segment profit | 2022-10-01 → 2022-12-31 | ¥47m |
| jpcrp040300-q1r_E02672-000Software Quality And Productivityreportable segment | revenue | 2022-10-01 → 2022-12-31 | ¥408m |
| jpcrp040300-q1r_E02672-000Software Quality And Productivityreportable segment | segment profit | 2022-10-01 → 2022-12-31 | ¥73m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-10-01 → 2022-12-31 | ¥5.5bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-10-01 → 2022-12-31 | ¥177m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 376
| Item | Context | Value | Unit |
|---|---|---|---|
| Capital surplus | Prior1YearInstant | 4603500000 | JPY |
| Capital surplus | CurrentQuarterInstant | 4603500000 | JPY |
| Retained earnings | Prior1YearInstant | 23995345000 | JPY |
| Retained earnings | CurrentQuarterInstant | 23932331000 | JPY |
| Treasury stock | Prior1YearInstant | -4496633000 | JPY |
| Treasury stock | CurrentQuarterInstant | -4475441000 | JPY |
| Shareholders equity | Prior1YearInstant | 28260212000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 28218390000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | -53726000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | -43061000 | JPY |
| Deferred gains or losses on hedges | Prior1YearInstant | 129858000 | JPY |
| Deferred gains or losses on hedges | CurrentQuarterInstant | -38090000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | -125467000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | -140516000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | 8494000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | 6370000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | -40841000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | -215297000 | JPY |
| Subscription rights to shares | Prior1YearInstant | 94580000 | JPY |
| Subscription rights to shares | CurrentQuarterInstant | 77998000 | JPY |
| Net assets | Prior1YearInstant | 28313950000 | JPY |
| Net assets | CurrentQuarterInstant | 28081091000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 39954840000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 41469710000 | JPY |
| Net sales | Prior1YTDDuration | 5512298000 | JPY |
| Net sales | CurrentYTDDuration | 6944663000 | JPY |
| Cost of sales | Prior1YTDDuration | 3301986000 | JPY |
| Cost of sales | CurrentYTDDuration | 3700806000 | JPY |
| Gross profit | Prior1YTDDuration | 2210311000 | JPY |
| Gross profit | CurrentYTDDuration | 3243856000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 2380202000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 2511823000 | JPY |
| Operating income | Prior1YTDDuration | -169890000 | JPY |
| Operating income | CurrentYTDDuration | 732033000 | JPY |
| Interest income noi | Prior1YTDDuration | 28450000 | JPY |
| Interest income noi | CurrentYTDDuration | 26028000 | JPY |
| Dividends income noi | Prior1YTDDuration | 12901000 | JPY |
| Dividends income noi | CurrentYTDDuration | 5400000 | JPY |
| Equity in earnings of affiliates noi | Prior1YTDDuration | 2343000 | JPY |
| Equity in earnings of affiliates noi | CurrentYTDDuration | - | JPY |
| Insurance premiums refunded cancellation noi | Prior1YTDDuration | 9396000 | JPY |
| Insurance premiums refunded cancellation noi | CurrentYTDDuration | 26191000 | JPY |
| Other noi | Prior1YTDDuration | 13626000 | JPY |
| Other noi | CurrentYTDDuration | 13856000 | JPY |
| Non operating income | Prior1YTDDuration | 66718000 | JPY |
| Non operating income | CurrentYTDDuration | 71476000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 91000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 89000 | JPY |
| Loss on investments in partnership noe | Prior1YTDDuration | 40636000 | JPY |
| Loss on investments in partnership noe | CurrentYTDDuration | 10929000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |