Quarterly report · Q3
8151.TEDINET S100OZ9A
Period2021-10-01 → 2022-06-30
Filed2022-08-12
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 36
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥19.0bn | 2021-10-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥23.5bn | 2020-10-01 → 2021-09-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥18.1bn | 2020-10-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | ¥1.8bn | 2021-10-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | ¥1.6bn | 2020-10-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | ¥2.1bn | 2021-10-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥2.2bn | 2020-10-01 → 2021-09-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.9bn | 2020-10-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥2.1bn | 2021-10-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥2.2bn | 2020-10-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥1.5bn | 2021-10-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.7bn | 2020-10-01 → 2021-09-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.5bn | 2020-10-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥1.5bn | 2021-10-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | ¥1.5bn | 2020-10-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥41.3bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥38.9bn | at 2021-09-30 | Cons. | Assets |
| Total assets | ¥35.6bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥11.8bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥9.1bn | at 2021-09-30 | Cons. | Liabilities |
| Net assets / equity | ¥29.5bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥29.7bn | at 2021-09-30 | Cons. | Net assets |
| Net assets / equity | ¥30.7bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥4.0bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥3.5bn | at 2021-09-30 | Cons. | Cash and deposits |
| EPS (basic) | ¥61.76 | 2021-10-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-5.59 | 2022-04-01 → 2022-06-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥70.97 | 2020-10-01 → 2021-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥61.4 | 2020-10-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥4.9 | 2021-04-01 → 2021-06-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥61.35 | 2021-10-01 → 2022-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥70.46 | 2020-10-01 → 2021-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥60.95 | 2020-10-01 → 2021-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 71.1% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 76.1% | at 2021-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 85.7% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 32
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q3r_E02672-000Electromagnetic Compatibility Antenna Systemsreportable segment | revenue | 2021-10-01 → 2022-06-30 | ¥2.7bn |
| jpcrp040300-q3r_E02672-000Electromagnetic Compatibility Antenna Systemsreportable segment | segment profit | 2021-10-01 → 2022-06-30 | ¥29m |
| jpcrp040300-q3r_E02672-000Information And Communications Technologies Information Securitiesreportable segment | revenue | 2021-10-01 → 2022-06-30 | ¥5.3bn |
| jpcrp040300-q3r_E02672-000Information And Communications Technologies Information Securitiesreportable segment | segment profit | 2021-10-01 → 2022-06-30 | ¥669m |
| jpcrp040300-q3r_E02672-000Life Science Materialsreportable segment | revenue | 2021-10-01 → 2022-06-30 | ¥591m |
| jpcrp040300-q3r_E02672-000Life Science Materialsreportable segment | segment profit | 2021-10-01 → 2022-06-30 | −¥25m |
| jpcrp040300-q3r_E02672-000Materials Energyreportable segment | revenue | 2021-10-01 → 2022-06-30 | ¥4.3bn |
| jpcrp040300-q3r_E02672-000Materials Energyreportable segment | segment profit | 2021-10-01 → 2022-06-30 | ¥1.0bn |
| jpcrp040300-q3r_E02672-000Mechatronics Noise And Vibrationreportable segment | revenue | 2021-10-01 → 2022-06-30 | ¥3.3bn |
| jpcrp040300-q3r_E02672-000Mechatronics Noise And Vibrationreportable segment | segment profit | 2021-10-01 → 2022-06-30 | ¥522m |
| jpcrp040300-q3r_E02672-000Ocean Defense And Securityreportable segment | revenue | 2021-10-01 → 2022-06-30 | ¥1.4bn |
| jpcrp040300-q3r_E02672-000Ocean Defense And Securityreportable segment | segment profit | 2021-10-01 → 2022-06-30 | ¥309m |
| jpcrp040300-q3r_E02672-000Software Quality And Productivityreportable segment | revenue | 2021-10-01 → 2022-06-30 | ¥1.3bn |
| jpcrp040300-q3r_E02672-000Software Quality And Productivityreportable segment | segment profit | 2021-10-01 → 2022-06-30 | ¥285m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-10-01 → 2022-06-30 | ¥19.0bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-10-01 → 2022-06-30 | ¥2.8bn |
| jpcrp040300-q3r_E02672-000Electromagnetic Compatibility Antenna Systemsreportable segment | revenue | 2020-10-01 → 2021-06-30 | ¥2.5bn |
| jpcrp040300-q3r_E02672-000Electromagnetic Compatibility Antenna Systemsreportable segment | segment profit | 2020-10-01 → 2021-06-30 | ¥208m |
| jpcrp040300-q3r_E02672-000Information And Communications Technologies Information Securitiesreportable segment | revenue | 2020-10-01 → 2021-06-30 | ¥5.5bn |
| jpcrp040300-q3r_E02672-000Information And Communications Technologies Information Securitiesreportable segment | segment profit | 2020-10-01 → 2021-06-30 | ¥729m |
| jpcrp040300-q3r_E02672-000Life Science Materialsreportable segment | revenue | 2020-10-01 → 2021-06-30 | ¥856m |
| jpcrp040300-q3r_E02672-000Life Science Materialsreportable segment | segment profit | 2020-10-01 → 2021-06-30 | −¥14m |
| jpcrp040300-q3r_E02672-000Materials Energyreportable segment | revenue | 2020-10-01 → 2021-06-30 | ¥3.8bn |
| jpcrp040300-q3r_E02672-000Materials Energyreportable segment | segment profit | 2020-10-01 → 2021-06-30 | ¥680m |
| jpcrp040300-q3r_E02672-000Mechatronics Noise And Vibrationreportable segment | revenue | 2020-10-01 → 2021-06-30 | ¥3.3bn |
| jpcrp040300-q3r_E02672-000Mechatronics Noise And Vibrationreportable segment | segment profit | 2020-10-01 → 2021-06-30 | ¥579m |
| jpcrp040300-q3r_E02672-000Ocean Defense And Securityreportable segment | revenue | 2020-10-01 → 2021-06-30 | ¥889m |
| jpcrp040300-q3r_E02672-000Ocean Defense And Securityreportable segment | segment profit | 2020-10-01 → 2021-06-30 | ¥122m |
| jpcrp040300-q3r_E02672-000Software Quality And Productivityreportable segment | revenue | 2020-10-01 → 2021-06-30 | ¥1.4bn |
| jpcrp040300-q3r_E02672-000Software Quality And Productivityreportable segment | segment profit | 2020-10-01 → 2021-06-30 | ¥332m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2020-10-01 → 2021-06-30 | ¥18.1bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2020-10-01 → 2021-06-30 | ¥2.6bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 368
| Item | Context | Value | Unit |
|---|---|---|---|
| Other ia | Prior1YearInstant | 14687000 | JPY |
| Other ia | CurrentQuarterInstant | 104060000 | JPY |
| Intangible assets | Prior1YearInstant | 935312000 | JPY |
| Intangible assets | CurrentQuarterInstant | 974165000 | JPY |
| Investment securities | Prior1YearInstant | 5479760000 | JPY |
| Investment securities | CurrentQuarterInstant | 5817719000 | JPY |
| Net defined benefit asset | Prior1YearInstant | 634463000 | JPY |
| Net defined benefit asset | CurrentQuarterInstant | 663271000 | JPY |
| Deferred tax assets | Prior1YearInstant | 820327000 | JPY |
| Deferred tax assets | CurrentQuarterInstant | 645901000 | JPY |
| Long term time deposits | Prior1YearInstant | 700000000 | JPY |
| Long term time deposits | CurrentQuarterInstant | 700000000 | JPY |
| Other ioa | Prior1YearInstant | 632293000 | JPY |
| Other ioa | CurrentQuarterInstant | 647168000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -129661000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -132240000 | JPY |
| Investments and other assets | Prior1YearInstant | 8137182000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 8341820000 | JPY |
| Noncurrent assets | Prior1YearInstant | 17273673000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 24078163000 | JPY |
| Assets | Prior1YearInstant | 38879538000 | JPY |
| Assets | CurrentQuarterInstant | 41280913000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 1362971000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 1383957000 | JPY |
| Income taxes payable | Prior1YearInstant | 508266000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 25170000 | JPY |
| Contract liabilities | Prior1YearInstant | - | JPY |
| Contract liabilities | CurrentQuarterInstant | 4429489000 | JPY |
| Provision for bonuses | Prior1YearInstant | 741567000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 320000000 | JPY |
| Provision for directors bonuses | Prior1YearInstant | 61500000 | JPY |
| Provision for directors bonuses | CurrentQuarterInstant | 46125000 | JPY |
| Other cl | Prior1YearInstant | 1695070000 | JPY |
| Other cl | CurrentQuarterInstant | 805794000 | JPY |
| Current liabilities | Prior1YearInstant | 4369374000 | JPY |
| Current liabilities | CurrentQuarterInstant | 7010536000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 642992000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 658498000 | JPY |
| Long term advances received | Prior1YearInstant | 4060080000 | JPY |
| Long term advances received | CurrentQuarterInstant | 4060080000 | JPY |
| Other ncl | Prior1YearInstant | 70052000 | JPY |
| Other ncl | CurrentQuarterInstant | 85402000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 4773124000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 4803981000 | JPY |
| Liabilities | Prior1YearInstant | 9142499000 | JPY |
| Liabilities | CurrentQuarterInstant | 11814518000 | JPY |
| Capital stock | Prior1YearInstant | 4158000000 | JPY |
| Capital stock | CurrentQuarterInstant | 4158000000 | JPY |
| Capital surplus | Prior1YearInstant | 4603500000 | JPY |
| Capital surplus | CurrentQuarterInstant | 4603500000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |