Annual report

Period2024-04-01 → 2025-03-31
Filed2025-06-19
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥157.3bn2024-04-01 → 2025-03-31Cons.Net sales
Revenue¥140.2bn2023-04-01 → 2024-03-31Cons.Net sales
Revenue¥161.1bn2022-04-01 → 2023-03-31dCons.Net sales (5-year summary)
Revenue¥123.6bn2021-04-01 → 2022-03-31dCons.Net sales (5-year summary)
Revenue¥112.8bn2020-04-01 → 2021-03-31dCons.Net sales (5-year summary)
Operating income¥5.8bn2024-04-01 → 2025-03-31Cons.Operating income
Operating income¥5.7bn2023-04-01 → 2024-03-31Cons.Operating income
Ordinary income¥4.9bn2024-04-01 → 2025-03-31Cons.Ordinary income
Ordinary income¥3.9bn2023-04-01 → 2024-03-31Cons.Ordinary income
Ordinary income¥5.5bn2022-04-01 → 2023-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥3.6bn2021-04-01 → 2022-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥1.9bn2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥4.9bn2024-04-01 → 2025-03-31Cons.Income before income taxes
Profit before tax¥3.9bn2023-04-01 → 2024-03-31Cons.Income before income taxes
Net income (owners)¥3.5bn2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥2.7bn2023-04-01 → 2024-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥3.8bn2022-04-01 → 2023-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥2.5bn2021-04-01 → 2022-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥1.6bn2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥3.5bn2024-04-01 → 2025-03-31Cons.Profit loss
Net income¥2.7bn2023-04-01 → 2024-03-31Cons.Profit loss
Total assets¥84.0bnat 2025-03-31Cons.Assets
Total assets¥78.9bnat 2024-03-31Cons.Assets
Total assets¥78.6bnat 2023-03-31dCons.Total assets (5-year summary)
Total assets¥72.8bnat 2022-03-31dCons.Total assets (5-year summary)
Total assets¥84.6bnat 2021-03-31dCons.Total assets (5-year summary)
Total liabilities¥43.5bnat 2025-03-31Cons.Liabilities
Total liabilities¥40.5bnat 2024-03-31Cons.Liabilities
Net assets / equity¥40.6bnat 2025-03-31Cons.Net assets
Net assets / equity¥38.4bnat 2024-03-31Cons.Net assets
Net assets / equity¥34.3bnat 2023-03-31dCons.Net assets
Net assets / equity¥30.7bnat 2022-03-31dCons.Net assets (5-year summary)
Net assets / equity¥43.2bnat 2021-03-31dCons.Net assets (5-year summary)
Cash and deposits¥9.4bnat 2025-03-31Cons.Cash and deposits
Cash and deposits¥8.8bnat 2024-03-31Cons.Cash and deposits
Cash & equivalents¥9.4bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥8.8bnat 2024-03-31Cons.Cash and cash equivalents
Cash & equivalents¥8.9bnat 2023-03-31dCons.Cash and cash equivalents
Cash & equivalents¥9.3bnat 2022-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥25.5bnat 2021-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥4.0bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥5.7bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥780m2022-04-01 → 2023-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥2.2bn2021-04-01 → 2022-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥1.7bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥2.2bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥364m2023-04-01 → 2024-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥46m2022-04-01 → 2023-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥149m2021-04-01 → 2022-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥380m2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥1.1bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥5.9bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥262m2022-04-01 → 2023-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥18.6bn2021-04-01 → 2022-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥8.9bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥288.22024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥224.662023-04-01 → 2024-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥314.432022-04-01 → 2023-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥171.122021-04-01 → 2022-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥85.822020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥3,310.15at 2025-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥3,138.1at 2024-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥2,803.65at 2023-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥2,514.04at 2022-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥2,249.4at 2021-03-31dCons.Net assets per share (5-year summary)
Equity ratio48.2%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio48.5%at 2024-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio43.5%at 2023-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio42.1%at 2022-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio51.0%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
ROE8.9%2024-04-01 → 2025-03-31Cons.Rate of return on equity (5-year summary)
ROE7.6%2023-04-01 → 2024-03-31Cons.Rate of return on equity (5-year summary)
ROE11.8%2022-04-01 → 2023-03-31dCons.Rate of return on equity (5-year summary)
ROE6.8%2021-04-01 → 2022-03-31dCons.Rate of return on equity (5-year summary)
ROE3.9%2020-04-01 → 2021-03-31dCons.Rate of return on equity (5-year summary)
Employees616at 2025-03-31Cons.Number of employees
Employees584at 2024-03-31Cons.Number of employees
Employees567at 2023-03-31dCons.Number of employees
Employees579at 2022-03-31dCons.Number of employees
Employees569at 2021-03-31dCons.Number of employees
Revenue¥113.4bn2024-04-01 → 2025-03-31StandaloneNet sales
Revenue¥94.5bn2023-04-01 → 2024-03-31StandaloneNet sales
Revenue¥104.8bn2022-04-01 → 2023-03-31dStandaloneNet sales (5-year summary)
Revenue¥92.4bn2021-04-01 → 2022-03-31dStandaloneNet sales (5-year summary)
Revenue¥84.2bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Operating income¥2.2bn2024-04-01 → 2025-03-31StandaloneOperating income
Operating income¥1.5bn2023-04-01 → 2024-03-31StandaloneOperating income
Ordinary income¥3.6bn2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income¥3.5bn2023-04-01 → 2024-03-31StandaloneOrdinary income
Ordinary income¥3.1bn2022-04-01 → 2023-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥2.1bn2021-04-01 → 2022-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.9bn2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥3.9bn2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Profit before tax¥3.5bn2023-04-01 → 2024-03-31StandaloneIncome before income taxes
Net income¥3.1bn2024-04-01 → 2025-03-31StandaloneProfit loss
Net income¥2.9bn2023-04-01 → 2024-03-31StandaloneProfit loss
Net income¥2.3bn2022-04-01 → 2023-03-31dStandaloneNet income loss (5-year summary)
Net income¥1.6bn2021-04-01 → 2022-03-31dStandaloneNet income loss (5-year summary)
Net income¥1.9bn2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Total assets¥58.4bnat 2025-03-31StandaloneAssets
Total assets¥53.7bnat 2024-03-31StandaloneAssets
Total assets¥47.4bnat 2023-03-31dStandaloneTotal assets (5-year summary)
Total assets¥46.7bnat 2022-03-31dStandaloneTotal assets (5-year summary)
Total assets¥64.9bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥36.5bnat 2025-03-31StandaloneLiabilities
Total liabilities¥33.9bnat 2024-03-31StandaloneLiabilities
Net assets / equity¥21.9bnat 2025-03-31StandaloneNet assets
Net assets / equity¥19.8bnat 2024-03-31StandaloneNet assets
Net assets / equity¥18.3bnat 2023-03-31dStandaloneNet assets
Net assets / equity¥17.1bnat 2022-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥32.2bnat 2021-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥2.7bnat 2025-03-31StandaloneCash and deposits
Cash and deposits¥3.2bnat 2024-03-31StandaloneCash and deposits
EPS (basic)¥257.422024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥238.022023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥185.592022-04-01 → 2023-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥106.262021-04-01 → 2022-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥100.172020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥1352024-04-01 → 2025-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥1052023-04-01 → 2024-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥1352022-04-01 → 2023-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥1002021-04-01 → 2022-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥402020-04-01 → 2021-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥1,788.2at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,622.52at 2024-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,498.46at 2023-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,400.46at 2022-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,680.27at 2021-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio37.5%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio36.8%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio38.6%at 2023-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio36.6%at 2022-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio49.7%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE15.1%2024-04-01 → 2025-03-31StandaloneRate of return on equity (5-year summary)
ROE15.3%2023-04-01 → 2024-03-31StandaloneRate of return on equity (5-year summary)
ROE12.8%2022-04-01 → 2023-03-31dStandaloneRate of return on equity (5-year summary)
ROE6.4%2021-04-01 → 2022-03-31dStandaloneRate of return on equity (5-year summary)
ROE6.0%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued16,281,373at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued16,281,373at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued16,281,373at 2023-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued16,281,373at 2022-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued24,281,373at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees496at 2025-03-31StandaloneNumber of employees
Employees430at 2024-03-31StandaloneNumber of employees
Employees410at 2023-03-31dStandaloneNumber of employees
Employees420at 2022-03-31dStandaloneNumber of employees
Employees409at 2021-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 44
SegmentItemPeriodValue
Reconciling Itemsreconcilingcapex2024-04-01 → 2025-03-31¥3.7bn
Reconciling Itemsreconcilingsegment assetsat 2025-03-31¥12.6bn
Device Businessreportable segmentcapex2024-04-01 → 2025-03-31¥47m
Device Businessreportable segmentdepreciation2024-04-01 → 2025-03-31¥221m
Device Businessreportable segmentemployeesat 2025-03-31322 pure
Device Businessreportable segmentrevenue2024-04-01 → 2025-03-31¥139.3bn
Device Businessreportable segmentrevenue external2024-04-01 → 2025-03-31¥139.3bn
Device Businessreportable segmentsegment assetsat 2025-03-31¥62.5bn
Device Businessreportable segmentsegment ordinary income2024-04-01 → 2025-03-31¥2.8bn
Solution Businessreportable segmentcapex2024-04-01 → 2025-03-31¥22m
Solution Businessreportable segmentdepreciation2024-04-01 → 2025-03-31¥69m
Solution Businessreportable segmentemployeesat 2025-03-31227 pure
Solution Businessreportable segmentrevenue2024-04-01 → 2025-03-31¥18.1bn
Solution Businessreportable segmentrevenue external2024-04-01 → 2025-03-31¥18.1bn
Solution Businessreportable segmentsegment assetsat 2025-03-31¥8.9bn
Solution Businessreportable segmentsegment ordinary income2024-04-01 → 2025-03-31¥2.2bn
—segment totalcapex2024-04-01 → 2025-03-31¥69m
—segment totaldepreciation2024-04-01 → 2025-03-31¥290m
—segment totalrevenue2024-04-01 → 2025-03-31¥157.3bn
—segment totalrevenue external2024-04-01 → 2025-03-31¥157.3bn
—segment totalsegment assetsat 2025-03-31¥71.5bn
—segment totalsegment ordinary income2024-04-01 → 2025-03-31¥4.9bn
Reconciling Itemsreconcilingcapex2023-04-01 → 2024-03-31¥411m
Reconciling Itemsreconcilingsegment assetsat 2024-03-31¥11.3bn
Device Businessreportable segmentcapex2023-04-01 → 2024-03-31¥150m
Device Businessreportable segmentdepreciation2023-04-01 → 2024-03-31¥222m
Device Businessreportable segmentrevenue2023-04-01 → 2024-03-31¥124.9bn
Device Businessreportable segmentrevenue external2023-04-01 → 2024-03-31¥124.9bn
Device Businessreportable segmentsegment assetsat 2024-03-31¥60.9bn
Device Businessreportable segmentsegment ordinary income2023-04-01 → 2024-03-31¥2.1bn
Solution Businessreportable segmentcapex2023-04-01 → 2024-03-31¥14m
Solution Businessreportable segmentdepreciation2023-04-01 → 2024-03-31¥77m
Solution Businessreportable segmentrevenue2023-04-01 → 2024-03-31¥15.3bn
Solution Businessreportable segmentrevenue external2023-04-01 → 2024-03-31¥15.3bn
Solution Businessreportable segmentsegment assetsat 2024-03-31¥6.7bn
Solution Businessreportable segmentsegment ordinary income2023-04-01 → 2024-03-31¥1.8bn
—segment totalcapex2023-04-01 → 2024-03-31¥165m
—segment totaldepreciation2023-04-01 → 2024-03-31¥300m
—segment totalrevenue2023-04-01 → 2024-03-31¥140.2bn
—segment totalrevenue external2023-04-01 → 2024-03-31¥140.2bn
—segment totalsegment assetsat 2024-03-31¥67.6bn
—segment totalsegment ordinary income2023-04-01 → 2024-03-31¥3.9bn
Device Businessreportable segmentemployeesat 2025-03-31202 pure
Solution Businessreportable segmentemployeesat 2025-03-31227 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,740
ItemContextValueUnit
Total assets (5-year summary)Prior2YearInstant78601000000JPY
Total assets (5-year summary)Prior1YearInstant78884000000JPY
Total assets (5-year summary)CurrentYearInstant84049000000JPY
Net assets per share (5-year summary)Prior4YearInstant2249.40
Net assets per share (5-year summary)Prior3YearInstant2514.04
Net assets per share (5-year summary)Prior2YearInstant2803.65
Net assets per share (5-year summary)Prior1YearInstant3138.10
Net assets per share (5-year summary)CurrentYearInstant3310.15
Basic earnings loss per share (5-year summary)Prior4YearDuration85.82
Basic earnings loss per share (5-year summary)Prior3YearDuration171.12
Basic earnings loss per share (5-year summary)Prior2YearDuration314.43
Basic earnings loss per share (5-year summary)Prior1YearDuration224.66
Basic earnings loss per share (5-year summary)CurrentYearDuration288.20
Diluted earnings per share (5-year summary)Prior4YearDuration-
Diluted earnings per share (5-year summary)Prior3YearDuration-
Diluted earnings per share (5-year summary)Prior2YearDuration-
Diluted earnings per share (5-year summary)Prior1YearDuration-
Diluted earnings per share (5-year summary)CurrentYearDuration-
Equity to asset ratio (5-year summary)Prior4YearInstant0.510
Equity to asset ratio (5-year summary)Prior3YearInstant0.421
Equity to asset ratio (5-year summary)Prior2YearInstant0.435
Equity to asset ratio (5-year summary)Prior1YearInstant0.485
Equity to asset ratio (5-year summary)CurrentYearInstant0.482
Rate of return on equity (5-year summary)Prior4YearDuration0.039
Rate of return on equity (5-year summary)Prior3YearDuration0.068
Rate of return on equity (5-year summary)Prior2YearDuration0.118
Rate of return on equity (5-year summary)Prior1YearDuration0.076
Rate of return on equity (5-year summary)CurrentYearDuration0.089
Price earnings ratio (5-year summary)Prior4YearDuration23.4
Price earnings ratio (5-year summary)Prior3YearDuration9.4
Price earnings ratio (5-year summary)Prior2YearDuration7.7
Price earnings ratio (5-year summary)Prior1YearDuration9.6
Price earnings ratio (5-year summary)CurrentYearDuration7.1
Net cash provided by used in operating activities (5-year summary)Prior4YearDuration-1686000000JPY
Net cash provided by used in operating activities (5-year summary)Prior3YearDuration2189000000JPY
Net cash provided by used in operating activities (5-year summary)Prior2YearDuration-780000000JPY
Net cash provided by used in operating activities (5-year summary)Prior1YearDuration5740000000JPY
Net cash provided by used in operating activities (5-year summary)CurrentYearDuration3980000000JPY
Net cash provided by used in investing activities (5-year summary)Prior4YearDuration-380000000JPY
Net cash provided by used in investing activities (5-year summary)Prior3YearDuration-149000000JPY
Net cash provided by used in investing activities (5-year summary)Prior2YearDuration-46000000JPY
Net cash provided by used in investing activities (5-year summary)Prior1YearDuration-364000000JPY
Net cash provided by used in investing activities (5-year summary)CurrentYearDuration-2221000000JPY
Net cash provided by used in financing activities (5-year summary)Prior4YearDuration8925000000JPY
Net cash provided by used in financing activities (5-year summary)Prior3YearDuration-18584000000JPY
Net cash provided by used in financing activities (5-year summary)Prior2YearDuration262000000JPY
Net cash provided by used in financing activities (5-year summary)Prior1YearDuration-5883000000JPY
Net cash provided by used in financing activities (5-year summary)CurrentYearDuration-1111000000JPY
Cash and cash equivalents (5-year summary)Prior4YearInstant25544000000JPY
Cash and cash equivalents (5-year summary)Prior3YearInstant9307000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2024-03-31pass rounding
balance sheet identityconsolidated 2025-03-31pass rounding
balance sheet identitynon_consolidated 2024-03-31pass
balance sheet identitynon_consolidated 2025-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-04-01/2024-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2025-03-31pass
statement vs summary · operating cash flowconsolidated 2023-04-01/2024-03-31pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenueconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenueconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenuenon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · revenuenon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · total assetsconsolidated 2024-03-31pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass