Annual report

Period2023-04-01 → 2024-03-31
Filed2024-06-24
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥140.2bn2023-04-01 → 2024-03-31Cons.Net sales
Revenue¥161.1bn2022-04-01 → 2023-03-31Cons.Net sales
Revenue¥123.6bn2021-04-01 → 2022-03-31dCons.Net sales (5-year summary)
Revenue¥112.8bn2020-04-01 → 2021-03-31dCons.Net sales (5-year summary)
Revenue¥123.1bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Operating income¥5.7bn2023-04-01 → 2024-03-31Cons.Operating income
Operating income¥6.8bn2022-04-01 → 2023-03-31Cons.Operating income
Ordinary income¥3.9bn2023-04-01 → 2024-03-31Cons.Ordinary income
Ordinary income¥5.5bn2022-04-01 → 2023-03-31Cons.Ordinary income
Ordinary income¥3.6bn2021-04-01 → 2022-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥1.9bn2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥1.9bn2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥3.9bn2023-04-01 → 2024-03-31Cons.Income before income taxes
Profit before tax¥5.4bn2022-04-01 → 2023-03-31Cons.Income before income taxes
Net income (owners)¥2.7bn2023-04-01 → 2024-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥3.8bn2022-04-01 → 2023-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥2.5bn2021-04-01 → 2022-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥1.6bn2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥1.5bn2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥2.7bn2023-04-01 → 2024-03-31Cons.Profit loss
Net income¥3.8bn2022-04-01 → 2023-03-31Cons.Profit loss
Total assets¥78.9bnat 2024-03-31Cons.Assets
Total assets¥78.6bnat 2023-03-31Cons.Assets
Total assets¥72.8bnat 2022-03-31dCons.Total assets (5-year summary)
Total assets¥84.6bnat 2021-03-31dCons.Total assets (5-year summary)
Total assets¥73.7bnat 2020-03-31dCons.Total assets (5-year summary)
Total liabilities¥40.5bnat 2024-03-31Cons.Liabilities
Total liabilities¥44.3bnat 2023-03-31Cons.Liabilities
Net assets / equity¥38.4bnat 2024-03-31Cons.Net assets
Net assets / equity¥34.3bnat 2023-03-31Cons.Net assets
Net assets / equity¥30.7bnat 2022-03-31dCons.Net assets
Net assets / equity¥43.2bnat 2021-03-31dCons.Net assets (5-year summary)
Net assets / equity¥42.0bnat 2020-03-31dCons.Net assets (5-year summary)
Cash and deposits¥8.8bnat 2024-03-31Cons.Cash and deposits
Cash and deposits¥8.9bnat 2023-03-31Cons.Cash and deposits
Cash & equivalents¥8.8bnat 2024-03-31Cons.Cash and cash equivalents
Cash & equivalents¥8.9bnat 2023-03-31Cons.Cash and cash equivalents
Cash & equivalents¥9.3bnat 2022-03-31dCons.Cash and cash equivalents
Cash & equivalents¥25.5bnat 2021-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥18.4bnat 2020-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥5.7bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥780m2022-04-01 → 2023-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥2.2bn2021-04-01 → 2022-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥1.7bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥12.1bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥364m2023-04-01 → 2024-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥46m2022-04-01 → 2023-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥149m2021-04-01 → 2022-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥380m2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥266m2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥5.9bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥262m2022-04-01 → 2023-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥18.6bn2021-04-01 → 2022-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥8.9bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥10.3bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥224.662023-04-01 → 2024-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥314.432022-04-01 → 2023-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥171.122021-04-01 → 2022-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥85.822020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥75.662019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥3,138.1at 2024-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥2,803.65at 2023-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥2,514.04at 2022-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥2,249.4at 2021-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥2,188.84at 2020-03-31dCons.Net assets per share (5-year summary)
Equity ratio48.5%at 2024-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio43.5%at 2023-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio42.1%at 2022-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio51.0%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio57.0%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
ROE7.6%2023-04-01 → 2024-03-31Cons.Rate of return on equity (5-year summary)
ROE11.8%2022-04-01 → 2023-03-31Cons.Rate of return on equity (5-year summary)
ROE6.8%2021-04-01 → 2022-03-31dCons.Rate of return on equity (5-year summary)
ROE3.9%2020-04-01 → 2021-03-31dCons.Rate of return on equity (5-year summary)
ROE3.4%2019-04-01 → 2020-03-31dCons.Rate of return on equity (5-year summary)
Employees584at 2024-03-31Cons.Number of employees
Employees567at 2023-03-31Cons.Number of employees
Employees579at 2022-03-31dCons.Number of employees
Employees569at 2021-03-31dCons.Number of employees
Employees614at 2020-03-31dCons.Number of employees
Revenue¥94.5bn2023-04-01 → 2024-03-31StandaloneNet sales
Revenue¥104.8bn2022-04-01 → 2023-03-31StandaloneNet sales
Revenue¥92.4bn2021-04-01 → 2022-03-31dStandaloneNet sales (5-year summary)
Revenue¥84.2bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Revenue¥95.6bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Operating income¥1.5bn2023-04-01 → 2024-03-31StandaloneOperating income
Operating income¥1.7bn2022-04-01 → 2023-03-31StandaloneOperating income
Ordinary income¥3.5bn2023-04-01 → 2024-03-31StandaloneOrdinary income
Ordinary income¥3.1bn2022-04-01 → 2023-03-31StandaloneOrdinary income
Ordinary income¥2.1bn2021-04-01 → 2022-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.9bn2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.1bn2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥3.5bn2023-04-01 → 2024-03-31StandaloneIncome before income taxes
Profit before tax¥2.9bn2022-04-01 → 2023-03-31StandaloneIncome before income taxes
Net income¥2.9bn2023-04-01 → 2024-03-31StandaloneProfit loss
Net income¥2.3bn2022-04-01 → 2023-03-31StandaloneProfit loss
Net income¥1.6bn2021-04-01 → 2022-03-31dStandaloneNet income loss (5-year summary)
Net income¥1.9bn2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Net income¥981m2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Total assets¥53.7bnat 2024-03-31StandaloneAssets
Total assets¥47.4bnat 2023-03-31StandaloneAssets
Total assets¥46.7bnat 2022-03-31dStandaloneTotal assets (5-year summary)
Total assets¥64.9bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total assets¥57.4bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥33.9bnat 2024-03-31StandaloneLiabilities
Total liabilities¥29.1bnat 2023-03-31StandaloneLiabilities
Net assets / equity¥19.8bnat 2024-03-31StandaloneNet assets
Net assets / equity¥18.3bnat 2023-03-31StandaloneNet assets
Net assets / equity¥17.1bnat 2022-03-31dStandaloneNet assets
Net assets / equity¥32.2bnat 2021-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥31.4bnat 2020-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥3.2bnat 2024-03-31StandaloneCash and deposits
Cash and deposits¥4.4bnat 2023-03-31StandaloneCash and deposits
EPS (basic)¥238.022023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥185.592022-04-01 → 2023-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥106.262021-04-01 → 2022-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥100.172020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥51.172019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥1052023-04-01 → 2024-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥1352022-04-01 → 2023-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥1002021-04-01 → 2022-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥402020-04-01 → 2021-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥702019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥1,622.52at 2024-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,498.46at 2023-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,400.46at 2022-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,680.27at 2021-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,637.81at 2020-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio36.8%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio38.6%at 2023-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio36.6%at 2022-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio49.7%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio54.7%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE15.3%2023-04-01 → 2024-03-31StandaloneRate of return on equity (5-year summary)
ROE12.8%2022-04-01 → 2023-03-31StandaloneRate of return on equity (5-year summary)
ROE6.4%2021-04-01 → 2022-03-31dStandaloneRate of return on equity (5-year summary)
ROE6.0%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
ROE3.1%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued16,281,373at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued16,281,373at 2023-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued16,281,373at 2022-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued24,281,373at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued24,281,373at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees430at 2024-03-31StandaloneNumber of employees
Employees410at 2023-03-31StandaloneNumber of employees
Employees420at 2022-03-31dStandaloneNumber of employees
Employees409at 2021-03-31dStandaloneNumber of employees
Employees437at 2020-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 44
SegmentItemPeriodValue
Reconciling Itemsreconcilingcapex2023-04-01 → 2024-03-31¥411m
Reconciling Itemsreconcilingsegment assetsat 2024-03-31¥11.3bn
Device Businessreportable segmentcapex2023-04-01 → 2024-03-31¥150m
Device Businessreportable segmentdepreciation2023-04-01 → 2024-03-31¥222m
Device Businessreportable segmentemployeesat 2024-03-31322 pure
Device Businessreportable segmentrevenue2023-04-01 → 2024-03-31¥124.9bn
Device Businessreportable segmentrevenue external2023-04-01 → 2024-03-31¥124.9bn
Device Businessreportable segmentsegment assetsat 2024-03-31¥60.9bn
Device Businessreportable segmentsegment ordinary income2023-04-01 → 2024-03-31¥2.1bn
Solution Businessreportable segmentcapex2023-04-01 → 2024-03-31¥14m
Solution Businessreportable segmentdepreciation2023-04-01 → 2024-03-31¥77m
Solution Businessreportable segmentemployeesat 2024-03-31213 pure
Solution Businessreportable segmentrevenue2023-04-01 → 2024-03-31¥15.3bn
Solution Businessreportable segmentrevenue external2023-04-01 → 2024-03-31¥15.3bn
Solution Businessreportable segmentsegment assetsat 2024-03-31¥6.7bn
Solution Businessreportable segmentsegment ordinary income2023-04-01 → 2024-03-31¥1.8bn
—segment totalcapex2023-04-01 → 2024-03-31¥165m
—segment totaldepreciation2023-04-01 → 2024-03-31¥300m
—segment totalrevenue2023-04-01 → 2024-03-31¥140.2bn
—segment totalrevenue external2023-04-01 → 2024-03-31¥140.2bn
—segment totalsegment assetsat 2024-03-31¥67.6bn
—segment totalsegment ordinary income2023-04-01 → 2024-03-31¥3.9bn
Reconciling Itemsreconcilingcapex2022-04-01 → 2023-03-31¥86m
Reconciling Itemsreconcilingsegment assetsat 2023-03-31¥7.6bn
Device Businessreportable segmentcapex2022-04-01 → 2023-03-31¥75m
Device Businessreportable segmentdepreciation2022-04-01 → 2023-03-31¥225m
Device Businessreportable segmentrevenue2022-04-01 → 2023-03-31¥147.6bn
Device Businessreportable segmentrevenue external2022-04-01 → 2023-03-31¥147.6bn
Device Businessreportable segmentsegment assetsat 2023-03-31¥64.1bn
Device Businessreportable segmentsegment ordinary income2022-04-01 → 2023-03-31¥4.1bn
Solution Businessreportable segmentcapex2022-04-01 → 2023-03-31¥34m
Solution Businessreportable segmentdepreciation2022-04-01 → 2023-03-31¥75m
Solution Businessreportable segmentrevenue2022-04-01 → 2023-03-31¥13.5bn
Solution Businessreportable segmentrevenue external2022-04-01 → 2023-03-31¥13.5bn
Solution Businessreportable segmentsegment assetsat 2023-03-31¥7.0bn
Solution Businessreportable segmentsegment ordinary income2022-04-01 → 2023-03-31¥1.4bn
—segment totalcapex2022-04-01 → 2023-03-31¥110m
—segment totaldepreciation2022-04-01 → 2023-03-31¥300m
—segment totalrevenue2022-04-01 → 2023-03-31¥161.1bn
—segment totalrevenue external2022-04-01 → 2023-03-31¥161.1bn
—segment totalsegment assetsat 2023-03-31¥71.0bn
—segment totalsegment ordinary income2022-04-01 → 2023-03-31¥5.5bn
Device Businessreportable segmentemployeesat 2024-03-31202 pure
Solution Businessreportable segmentemployeesat 2024-03-31179 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,670
ItemContextValueUnit
Notes payable tradeCurrentYearInstant_NonConsolidatedMember706000000JPY
Accounts payable tradePrior1YearInstant_NonConsolidatedMember11153000000JPY
Accounts payable tradeCurrentYearInstant_NonConsolidatedMember10596000000JPY
Short term loans payablePrior1YearInstant_NonConsolidatedMember14575000000JPY
Short term loans payableCurrentYearInstant_NonConsolidatedMember20064000000JPY
Lease obligations clPrior1YearInstant_NonConsolidatedMember49000000JPY
Lease obligations clCurrentYearInstant_NonConsolidatedMember41000000JPY
Accounts payable otherPrior1YearInstant_NonConsolidatedMember223000000JPY
Accounts payable otherCurrentYearInstant_NonConsolidatedMember273000000JPY
Accrued expensesPrior1YearInstant_NonConsolidatedMember195000000JPY
Accrued expensesCurrentYearInstant_NonConsolidatedMember190000000JPY
Income taxes payablePrior1YearInstant_NonConsolidatedMember456000000JPY
Income taxes payableCurrentYearInstant_NonConsolidatedMember215000000JPY
Advances receivedPrior1YearInstant_NonConsolidatedMember475000000JPY
Advances receivedCurrentYearInstant_NonConsolidatedMember623000000JPY
Provision for bonusesPrior1YearInstant_NonConsolidatedMember576000000JPY
Provision for bonusesCurrentYearInstant_NonConsolidatedMember517000000JPY
Provision for directors bonusesPrior1YearInstant_NonConsolidatedMember61000000JPY
Provision for directors bonusesCurrentYearInstant_NonConsolidatedMember56000000JPY
Other clPrior1YearInstant_NonConsolidatedMember83000000JPY
Other clCurrentYearInstant_NonConsolidatedMember203000000JPY
Current liabilitiesPrior1YearInstant_NonConsolidatedMember28786000000JPY
Current liabilitiesCurrentYearInstant_NonConsolidatedMember33488000000JPY
Lease obligations nclPrior1YearInstant_NonConsolidatedMember73000000JPY
Lease obligations nclCurrentYearInstant_NonConsolidatedMember61000000JPY
Deferred tax liabilitiesPrior1YearInstant_NonConsolidatedMember-JPY
Deferred tax liabilitiesCurrentYearInstant_NonConsolidatedMember136000000JPY
Provision for share based payments nclPrior1YearInstant_NonConsolidatedMember136000000JPY
Provision for share based payments nclCurrentYearInstant_NonConsolidatedMember150000000JPY
Other nclPrior1YearInstant_NonConsolidatedMember104000000JPY
Other nclCurrentYearInstant_NonConsolidatedMember105000000JPY
Noncurrent liabilitiesPrior1YearInstant_NonConsolidatedMember314000000JPY
Noncurrent liabilitiesCurrentYearInstant_NonConsolidatedMember453000000JPY
LiabilitiesPrior1YearInstant_NonConsolidatedMember29100000000JPY
LiabilitiesCurrentYearInstant_NonConsolidatedMember33942000000JPY
Capital stockPrior1YearInstant_NonConsolidatedMember14811000000JPY
Capital stockCurrentYearInstant_NonConsolidatedMember14811000000JPY
Other capital surplusPrior1YearInstant_NonConsolidatedMember16000000JPY
Other capital surplusCurrentYearInstant_NonConsolidatedMember16000000JPY
Capital surplusPrior1YearInstant_NonConsolidatedMember16000000JPY
Capital surplusCurrentYearInstant_NonConsolidatedMember16000000JPY
Legal retained earningsPrior1YearInstant_NonConsolidatedMember221000000JPY
Legal retained earningsCurrentYearInstant_NonConsolidatedMember394000000JPY
Reserve for dividends3Prior1YearInstant_NonConsolidatedMember600000000JPY
Reserve for dividends3CurrentYearInstant_NonConsolidatedMember600000000JPY
Retained earnings brought forwardPrior1YearInstant_NonConsolidatedMember10784000000JPY
Retained earnings brought forwardCurrentYearInstant_NonConsolidatedMember11785000000JPY
Retained earningsPrior1YearInstant_NonConsolidatedMember11605000000JPY
Retained earningsCurrentYearInstant_NonConsolidatedMember12779000000JPY
Treasury stockPrior1YearInstant_NonConsolidatedMember-8777000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2023-03-31pass rounding
balance sheet identityconsolidated 2024-03-31pass rounding
balance sheet identitynon_consolidated 2023-03-31pass rounding
balance sheet identitynon_consolidated 2024-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net income attributable to parentconsolidated 2022-04-01/2023-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-04-01/2024-03-31pass
statement vs summary · operating cash flowconsolidated 2022-04-01/2023-03-31pass
statement vs summary · operating cash flowconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenueconsolidated 2022-04-01/2023-03-31pass
statement vs summary · revenueconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenuenon_consolidated 2022-04-01/2023-03-31pass
statement vs summary · revenuenon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · total assetsconsolidated 2023-03-31pass
statement vs summary · total assetsconsolidated 2024-03-31pass
statement vs summary · total assetsnon_consolidated 2023-03-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass