Annual report

Period2023-04-01 → 2024-03-31
Filed2024-06-24
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥140.2bn2023-04-01 → 2024-03-31Cons.Net sales
Revenue¥161.1bn2022-04-01 → 2023-03-31Cons.Net sales
Revenue¥123.6bn2021-04-01 → 2022-03-31dCons.Net sales (5-year summary)
Revenue¥112.8bn2020-04-01 → 2021-03-31dCons.Net sales (5-year summary)
Revenue¥123.1bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Operating income¥5.7bn2023-04-01 → 2024-03-31Cons.Operating income
Operating income¥6.8bn2022-04-01 → 2023-03-31Cons.Operating income
Ordinary income¥3.9bn2023-04-01 → 2024-03-31Cons.Ordinary income
Ordinary income¥5.5bn2022-04-01 → 2023-03-31Cons.Ordinary income
Ordinary income¥3.6bn2021-04-01 → 2022-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥1.9bn2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥1.9bn2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥3.9bn2023-04-01 → 2024-03-31Cons.Income before income taxes
Profit before tax¥5.4bn2022-04-01 → 2023-03-31Cons.Income before income taxes
Net income (owners)¥2.7bn2023-04-01 → 2024-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥3.8bn2022-04-01 → 2023-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥2.5bn2021-04-01 → 2022-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥1.6bn2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥1.5bn2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥2.7bn2023-04-01 → 2024-03-31Cons.Profit loss
Net income¥3.8bn2022-04-01 → 2023-03-31Cons.Profit loss
Total assets¥78.9bnat 2024-03-31Cons.Assets
Total assets¥78.6bnat 2023-03-31Cons.Assets
Total assets¥72.8bnat 2022-03-31dCons.Total assets (5-year summary)
Total assets¥84.6bnat 2021-03-31dCons.Total assets (5-year summary)
Total assets¥73.7bnat 2020-03-31dCons.Total assets (5-year summary)
Total liabilities¥40.5bnat 2024-03-31Cons.Liabilities
Total liabilities¥44.3bnat 2023-03-31Cons.Liabilities
Net assets / equity¥38.4bnat 2024-03-31Cons.Net assets
Net assets / equity¥34.3bnat 2023-03-31Cons.Net assets
Net assets / equity¥30.7bnat 2022-03-31dCons.Net assets
Net assets / equity¥43.2bnat 2021-03-31dCons.Net assets (5-year summary)
Net assets / equity¥42.0bnat 2020-03-31dCons.Net assets (5-year summary)
Cash and deposits¥8.8bnat 2024-03-31Cons.Cash and deposits
Cash and deposits¥8.9bnat 2023-03-31Cons.Cash and deposits
Cash & equivalents¥8.8bnat 2024-03-31Cons.Cash and cash equivalents
Cash & equivalents¥8.9bnat 2023-03-31Cons.Cash and cash equivalents
Cash & equivalents¥9.3bnat 2022-03-31dCons.Cash and cash equivalents
Cash & equivalents¥25.5bnat 2021-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥18.4bnat 2020-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥5.7bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥780m2022-04-01 → 2023-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥2.2bn2021-04-01 → 2022-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥1.7bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥12.1bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥364m2023-04-01 → 2024-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥46m2022-04-01 → 2023-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥149m2021-04-01 → 2022-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥380m2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥266m2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥5.9bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥262m2022-04-01 → 2023-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥18.6bn2021-04-01 → 2022-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥8.9bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥10.3bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥224.662023-04-01 → 2024-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥314.432022-04-01 → 2023-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥171.122021-04-01 → 2022-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥85.822020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥75.662019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥3,138.1at 2024-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥2,803.65at 2023-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥2,514.04at 2022-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥2,249.4at 2021-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥2,188.84at 2020-03-31dCons.Net assets per share (5-year summary)
Equity ratio48.5%at 2024-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio43.5%at 2023-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio42.1%at 2022-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio51.0%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio57.0%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
ROE7.6%2023-04-01 → 2024-03-31Cons.Rate of return on equity (5-year summary)
ROE11.8%2022-04-01 → 2023-03-31Cons.Rate of return on equity (5-year summary)
ROE6.8%2021-04-01 → 2022-03-31dCons.Rate of return on equity (5-year summary)
ROE3.9%2020-04-01 → 2021-03-31dCons.Rate of return on equity (5-year summary)
ROE3.4%2019-04-01 → 2020-03-31dCons.Rate of return on equity (5-year summary)
Employees584at 2024-03-31Cons.Number of employees
Employees567at 2023-03-31Cons.Number of employees
Employees579at 2022-03-31dCons.Number of employees
Employees569at 2021-03-31dCons.Number of employees
Employees614at 2020-03-31dCons.Number of employees
Revenue¥94.5bn2023-04-01 → 2024-03-31StandaloneNet sales
Revenue¥104.8bn2022-04-01 → 2023-03-31StandaloneNet sales
Revenue¥92.4bn2021-04-01 → 2022-03-31dStandaloneNet sales (5-year summary)
Revenue¥84.2bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Revenue¥95.6bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Operating income¥1.5bn2023-04-01 → 2024-03-31StandaloneOperating income
Operating income¥1.7bn2022-04-01 → 2023-03-31StandaloneOperating income
Ordinary income¥3.5bn2023-04-01 → 2024-03-31StandaloneOrdinary income
Ordinary income¥3.1bn2022-04-01 → 2023-03-31StandaloneOrdinary income
Ordinary income¥2.1bn2021-04-01 → 2022-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.9bn2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.1bn2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥3.5bn2023-04-01 → 2024-03-31StandaloneIncome before income taxes
Profit before tax¥2.9bn2022-04-01 → 2023-03-31StandaloneIncome before income taxes
Net income¥2.9bn2023-04-01 → 2024-03-31StandaloneProfit loss
Net income¥2.3bn2022-04-01 → 2023-03-31StandaloneProfit loss
Net income¥1.6bn2021-04-01 → 2022-03-31dStandaloneNet income loss (5-year summary)
Net income¥1.9bn2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Net income¥981m2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Total assets¥53.7bnat 2024-03-31StandaloneAssets
Total assets¥47.4bnat 2023-03-31StandaloneAssets
Total assets¥46.7bnat 2022-03-31dStandaloneTotal assets (5-year summary)
Total assets¥64.9bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total assets¥57.4bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥33.9bnat 2024-03-31StandaloneLiabilities
Total liabilities¥29.1bnat 2023-03-31StandaloneLiabilities
Net assets / equity¥19.8bnat 2024-03-31StandaloneNet assets
Net assets / equity¥18.3bnat 2023-03-31StandaloneNet assets
Net assets / equity¥17.1bnat 2022-03-31dStandaloneNet assets
Net assets / equity¥32.2bnat 2021-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥31.4bnat 2020-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥3.2bnat 2024-03-31StandaloneCash and deposits
Cash and deposits¥4.4bnat 2023-03-31StandaloneCash and deposits
EPS (basic)¥238.022023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥185.592022-04-01 → 2023-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥106.262021-04-01 → 2022-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥100.172020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥51.172019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥1052023-04-01 → 2024-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥1352022-04-01 → 2023-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥1002021-04-01 → 2022-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥402020-04-01 → 2021-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥702019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥1,622.52at 2024-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,498.46at 2023-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,400.46at 2022-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,680.27at 2021-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,637.81at 2020-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio36.8%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio38.6%at 2023-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio36.6%at 2022-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio49.7%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio54.7%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE15.3%2023-04-01 → 2024-03-31StandaloneRate of return on equity (5-year summary)
ROE12.8%2022-04-01 → 2023-03-31StandaloneRate of return on equity (5-year summary)
ROE6.4%2021-04-01 → 2022-03-31dStandaloneRate of return on equity (5-year summary)
ROE6.0%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
ROE3.1%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued16,281,373at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued16,281,373at 2023-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued16,281,373at 2022-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued24,281,373at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued24,281,373at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees430at 2024-03-31StandaloneNumber of employees
Employees410at 2023-03-31StandaloneNumber of employees
Employees420at 2022-03-31dStandaloneNumber of employees
Employees409at 2021-03-31dStandaloneNumber of employees
Employees437at 2020-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 44
SegmentItemPeriodValue
Reconciling Itemsreconcilingcapex2023-04-01 → 2024-03-31¥411m
Reconciling Itemsreconcilingsegment assetsat 2024-03-31¥11.3bn
Device Businessreportable segmentcapex2023-04-01 → 2024-03-31¥150m
Device Businessreportable segmentdepreciation2023-04-01 → 2024-03-31¥222m
Device Businessreportable segmentemployeesat 2024-03-31322 pure
Device Businessreportable segmentrevenue2023-04-01 → 2024-03-31¥124.9bn
Device Businessreportable segmentrevenue external2023-04-01 → 2024-03-31¥124.9bn
Device Businessreportable segmentsegment assetsat 2024-03-31¥60.9bn
Device Businessreportable segmentsegment ordinary income2023-04-01 → 2024-03-31¥2.1bn
Solution Businessreportable segmentcapex2023-04-01 → 2024-03-31¥14m
Solution Businessreportable segmentdepreciation2023-04-01 → 2024-03-31¥77m
Solution Businessreportable segmentemployeesat 2024-03-31213 pure
Solution Businessreportable segmentrevenue2023-04-01 → 2024-03-31¥15.3bn
Solution Businessreportable segmentrevenue external2023-04-01 → 2024-03-31¥15.3bn
Solution Businessreportable segmentsegment assetsat 2024-03-31¥6.7bn
Solution Businessreportable segmentsegment ordinary income2023-04-01 → 2024-03-31¥1.8bn
—segment totalcapex2023-04-01 → 2024-03-31¥165m
—segment totaldepreciation2023-04-01 → 2024-03-31¥300m
—segment totalrevenue2023-04-01 → 2024-03-31¥140.2bn
—segment totalrevenue external2023-04-01 → 2024-03-31¥140.2bn
—segment totalsegment assetsat 2024-03-31¥67.6bn
—segment totalsegment ordinary income2023-04-01 → 2024-03-31¥3.9bn
Reconciling Itemsreconcilingcapex2022-04-01 → 2023-03-31¥86m
Reconciling Itemsreconcilingsegment assetsat 2023-03-31¥7.6bn
Device Businessreportable segmentcapex2022-04-01 → 2023-03-31¥75m
Device Businessreportable segmentdepreciation2022-04-01 → 2023-03-31¥225m
Device Businessreportable segmentrevenue2022-04-01 → 2023-03-31¥147.6bn
Device Businessreportable segmentrevenue external2022-04-01 → 2023-03-31¥147.6bn
Device Businessreportable segmentsegment assetsat 2023-03-31¥64.1bn
Device Businessreportable segmentsegment ordinary income2022-04-01 → 2023-03-31¥4.1bn
Solution Businessreportable segmentcapex2022-04-01 → 2023-03-31¥34m
Solution Businessreportable segmentdepreciation2022-04-01 → 2023-03-31¥75m
Solution Businessreportable segmentrevenue2022-04-01 → 2023-03-31¥13.5bn
Solution Businessreportable segmentrevenue external2022-04-01 → 2023-03-31¥13.5bn
Solution Businessreportable segmentsegment assetsat 2023-03-31¥7.0bn
Solution Businessreportable segmentsegment ordinary income2022-04-01 → 2023-03-31¥1.4bn
—segment totalcapex2022-04-01 → 2023-03-31¥110m
—segment totaldepreciation2022-04-01 → 2023-03-31¥300m
—segment totalrevenue2022-04-01 → 2023-03-31¥161.1bn
—segment totalrevenue external2022-04-01 → 2023-03-31¥161.1bn
—segment totalsegment assetsat 2023-03-31¥71.0bn
—segment totalsegment ordinary income2022-04-01 → 2023-03-31¥5.5bn
Device Businessreportable segmentemployeesat 2024-03-31202 pure
Solution Businessreportable segmentemployeesat 2024-03-31179 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,670
ItemContextValueUnit
Income before income taxesPrior1YearDuration5357000000JPY
Income before income taxesCurrentYearDuration3886000000JPY
Depreciation and amortization ope cfPrior1YearDuration300000000JPY
Depreciation and amortization ope cfCurrentYearDuration300000000JPY
Amortization of goodwill ope cfPrior1YearDuration26000000JPY
Amortization of goodwill ope cfCurrentYearDuration26000000JPY
Decrease increase in retirement benefit asset or liability ope cfPrior1YearDuration-79000000JPY
Decrease increase in retirement benefit asset or liability ope cfCurrentYearDuration-32000000JPY
Increase decrease in allowance for doubtful accounts ope cfPrior1YearDuration0JPY
Increase decrease in allowance for doubtful accounts ope cfCurrentYearDuration2000000JPY
Increase decrease in provision for share based payments ope cfPrior1YearDuration34000000JPY
Increase decrease in provision for share based payments ope cfCurrentYearDuration33000000JPY
Interest and dividends income ope cfPrior1YearDuration-81000000JPY
Interest and dividends income ope cfCurrentYearDuration-153000000JPY
Interest expenses ope cfPrior1YearDuration753000000JPY
Interest expenses ope cfCurrentYearDuration963000000JPY
Loss gain on sales of noncurrent assets ope cfPrior1YearDuration-0JPY
Loss gain on sales of noncurrent assets ope cfCurrentYearDuration-JPY
Loss gain on sales of investment securities ope cfPrior1YearDuration-29000000JPY
Loss gain on sales of investment securities ope cfCurrentYearDuration-14000000JPY
Loss gain on valuation of investment securities ope cfPrior1YearDuration178000000JPY
Loss gain on valuation of investment securities ope cfCurrentYearDuration26000000JPY
Decrease increase in notes and accounts receivable trade ope cfPrior1YearDuration786000000JPY
Decrease increase in notes and accounts receivable trade ope cfCurrentYearDuration5962000000JPY
Decrease increase in inventories ope cfPrior1YearDuration-4472000000JPY
Decrease increase in inventories ope cfCurrentYearDuration3520000000JPY
Increase decrease in notes and accounts payable trade ope cfPrior1YearDuration-1694000000JPY
Increase decrease in notes and accounts payable trade ope cfCurrentYearDuration-1981000000JPY
Decrease increase in consumption taxes refund receivable ope cfPrior1YearDuration-47000000JPY
Decrease increase in consumption taxes refund receivable ope cfCurrentYearDuration-4663000000JPY
Increase decrease in accrued consumption taxes ope cfPrior1YearDuration20000000JPY
Increase decrease in accrued consumption taxes ope cfCurrentYearDuration-7000000JPY
Other net ope cfPrior1YearDuration48000000JPY
Other net ope cfCurrentYearDuration513000000JPY
Subtotal ope cfPrior1YearDuration1103000000JPY
Subtotal ope cfCurrentYearDuration8381000000JPY
Interest and dividends income received ope cf inv cfPrior1YearDuration87000000JPY
Interest and dividends income received ope cf inv cfCurrentYearDuration156000000JPY
Interest expenses paid ope cf fin cfPrior1YearDuration-753000000JPY
Interest expenses paid ope cf fin cfCurrentYearDuration-960000000JPY
Income taxes paid ope cfPrior1YearDuration-1218000000JPY
Income taxes paid ope cfCurrentYearDuration-1836000000JPY
Net cash provided by used in operating activitiesPrior1YearDuration-780000000JPY
Net cash provided by used in operating activitiesCurrentYearDuration5740000000JPY
Purchase of property plant and equipment inv cfPrior1YearDuration-89000000JPY
Purchase of property plant and equipment inv cfCurrentYearDuration-400000000JPY
Purchase of software inv cfPrior1YearDuration-23000000JPY
Purchase of software inv cfCurrentYearDuration-69000000JPY
Purchase of investment securities inv cfPrior1YearDuration-0JPY
Purchase of investment securities inv cfCurrentYearDuration-JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2023-03-31pass rounding
balance sheet identityconsolidated 2024-03-31pass rounding
balance sheet identitynon_consolidated 2023-03-31pass rounding
balance sheet identitynon_consolidated 2024-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net income attributable to parentconsolidated 2022-04-01/2023-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-04-01/2024-03-31pass
statement vs summary · operating cash flowconsolidated 2022-04-01/2023-03-31pass
statement vs summary · operating cash flowconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenueconsolidated 2022-04-01/2023-03-31pass
statement vs summary · revenueconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenuenon_consolidated 2022-04-01/2023-03-31pass
statement vs summary · revenuenon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · total assetsconsolidated 2023-03-31pass
statement vs summary · total assetsconsolidated 2024-03-31pass
statement vs summary · total assetsnon_consolidated 2023-03-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass