Half-year report · HY
8147.TEDINET S100X425
Period2025-04-01 → 2025-09-30
Filed2025-11-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥11.0bn | 2025-04-01 → 2025-09-30 | Cons. | Net sales |
| Revenue | ¥21.7bn | 2024-04-01 → 2025-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥9.6bn | 2024-04-01 → 2024-09-30 | Cons. | Net sales |
| Operating income | ¥373m | 2025-04-01 → 2025-09-30 | Cons. | Operating income |
| Operating income | ¥345m | 2024-04-01 → 2024-09-30 | Cons. | Operating income |
| Ordinary income | ¥471m | 2025-04-01 → 2025-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥972m | 2024-04-01 → 2025-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥374m | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥472m | 2025-04-01 → 2025-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥379m | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥324m | 2025-04-01 → 2025-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥630m | 2024-04-01 → 2025-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥258m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥328m | 2025-04-01 → 2025-09-30 | Cons. | Profit loss |
| Net income | ¥249m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Total assets | ¥18.0bn | at 2025-09-30 | Cons. | Assets |
| Total assets | ¥18.6bn | at 2025-03-31 | Cons. | Assets |
| Total assets | ¥18.5bn | at 2024-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥5.7bn | at 2025-09-30 | Cons. | Liabilities |
| Total liabilities | ¥6.4bn | at 2025-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥12.3bn | at 2025-09-30 | Cons. | Net assets |
| Net assets / equity | ¥12.2bn | at 2025-03-31 | Cons. | Net assets |
| Net assets / equity | ¥12.1bn | at 2024-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥6.3bn | at 2025-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥6.1bn | at 2025-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥5.8bn | at 2025-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥5.3bn | at 2025-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥6.4bn | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥5.6bn | at 2024-03-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥790m | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥354m | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥1.7bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | ¥60m | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥606m | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥859m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥141m | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥248m | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥164m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥62.97 | 2025-04-01 → 2025-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥121.48 | 2024-04-01 → 2025-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥49.71 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 66.8% | at 2025-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 63.8% | at 2025-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 63.6% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 54
| Segment | Item | Period | Value |
|---|---|---|---|
| Otherother segments | revenue | 2025-04-01 → 2025-09-30 | ¥277m |
| Otherother segments | revenue external | 2025-04-01 → 2025-09-30 | ¥271m |
| Otherother segments | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥7m |
| Otherother segments | segment profit | 2025-04-01 → 2025-09-30 | ¥11m |
| Reconciling Itemsreconciling | revenue | 2025-04-01 → 2025-09-30 | −¥1.7bn |
| Reconciling Itemsreconciling | revenue intersegment | 2025-04-01 → 2025-09-30 | −¥1.7bn |
| Reconciling Itemsreconciling | segment profit | 2025-04-01 → 2025-09-30 | ¥9m |
| Asiareportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥1.6bn |
| Asiareportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥1.6bn |
| Asiareportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥20m |
| Asiareportable segment | segment profit | 2025-04-01 → 2025-09-30 | −¥13m |
| Japanreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥7.4bn |
| Japanreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥5.8bn |
| Japanreportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥1.7bn |
| Japanreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥100m |
| North Americareportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥3.4bn |
| North Americareportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥3.3bn |
| North Americareportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥9m |
| North Americareportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥266m |
| —segment total | revenue | 2025-04-01 → 2025-09-30 | ¥12.4bn |
| —segment total | revenue external | 2025-04-01 → 2025-09-30 | ¥10.7bn |
| —segment total | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥1.7bn |
| —segment total | segment profit | 2025-04-01 → 2025-09-30 | ¥353m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2025-04-01 → 2025-09-30 | ¥12.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2025-04-01 → 2025-09-30 | ¥11.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥1.7bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2025-04-01 → 2025-09-30 | ¥365m |
| Otherother segments | revenue | 2024-04-01 → 2024-09-30 | ¥200m |
| Otherother segments | revenue external | 2024-04-01 → 2024-09-30 | ¥178m |
| Otherother segments | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥22m |
| Otherother segments | segment profit | 2024-04-01 → 2024-09-30 | ¥842,000 |
| Reconciling Itemsreconciling | revenue | 2024-04-01 → 2024-09-30 | −¥1.3bn |
| Reconciling Itemsreconciling | revenue intersegment | 2024-04-01 → 2024-09-30 | −¥1.3bn |
| Reconciling Itemsreconciling | segment profit | 2024-04-01 → 2024-09-30 | ¥25m |
| Asiareportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥1.5bn |
| Asiareportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥1.5bn |
| Asiareportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥15m |
| Asiareportable segment | segment profit | 2024-04-01 → 2024-09-30 | −¥47m |
| Japanreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥6.7bn |
| Japanreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥5.5bn |
| Japanreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥1.2bn |
| Japanreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥98m |
| North Americareportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥2.5bn |
| North Americareportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥2.5bn |
| North Americareportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥13m |
| North Americareportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥268m |
| —segment total | revenue | 2024-04-01 → 2024-09-30 | ¥10.7bn |
| —segment total | revenue external | 2024-04-01 → 2024-09-30 | ¥9.5bn |
| —segment total | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥1.3bn |
| —segment total | segment profit | 2024-04-01 → 2024-09-30 | ¥319m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-04-01 → 2024-09-30 | ¥10.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-04-01 → 2024-09-30 | ¥9.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥1.3bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-04-01 → 2024-09-30 | ¥320m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 505
| Item | Context | Value | Unit |
|---|---|---|---|
| Current assets | Prior1YearInstant | 13746457000 | JPY |
| Current assets | InterimInstant | 12605947000 | JPY |
| Property plant and equipment | Prior1YearInstant | 1114919000 | JPY |
| Property plant and equipment | InterimInstant | 1071972000 | JPY |
| Intangible assets | Prior1YearInstant | 68883000 | JPY |
| Intangible assets | InterimInstant | 61910000 | JPY |
| Investment securities | Prior1YearInstant | 2307805000 | JPY |
| Investment securities | InterimInstant | 2843959000 | JPY |
| Stocks of subsidiaries and affiliates | Prior1YearInstant | 10000000 | JPY |
| Stocks of subsidiaries and affiliates | InterimInstant | 10000000 | JPY |
| Investments in capital of subsidiaries and affiliates | Prior1YearInstant | 228200000 | JPY |
| Investments in capital of subsidiaries and affiliates | InterimInstant | 228200000 | JPY |
| Real estate for investment ioa | Prior1YearInstant | 787862000 | JPY |
| Real estate for investment ioa | InterimInstant | 787862000 | JPY |
| Other ioa | Prior1YearInstant | 393577000 | JPY |
| Other ioa | InterimInstant | 385318000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -13970000 | JPY |
| Allowance for doubtful accounts ioa by group | InterimInstant | -13970000 | JPY |
| Investments and other assets | Prior1YearInstant | 3713474000 | JPY |
| Investments and other assets | InterimInstant | 4241369000 | JPY |
| Noncurrent assets | Prior1YearInstant | 4897277000 | JPY |
| Noncurrent assets | InterimInstant | 5375252000 | JPY |
| Assets | Prior1YearInstant | 18643735000 | JPY |
| Assets | InterimInstant | 17981199000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 2490560000 | JPY |
| Notes and accounts payable trade | InterimInstant | 1905592000 | JPY |
| Electronically recorded obligations operating cl | Prior1YearInstant | 1072248000 | JPY |
| Electronically recorded obligations operating cl | InterimInstant | 885753000 | JPY |
| Short term loans payable | Prior1YearInstant | 165080000 | JPY |
| Short term loans payable | InterimInstant | 140000000 | JPY |
| Income taxes payable | Prior1YearInstant | 155740000 | JPY |
| Income taxes payable | InterimInstant | 93782000 | JPY |
| Provision for bonuses | Prior1YearInstant | 114000000 | JPY |
| Provision for bonuses | InterimInstant | 86800000 | JPY |
| Provision for directors bonuses | Prior1YearInstant | 43000000 | JPY |
| Provision for directors bonuses | InterimInstant | 22500000 | JPY |
| Other cl | Prior1YearInstant | 1000969000 | JPY |
| Other cl | InterimInstant | 1063323000 | JPY |
| Current liabilities | Prior1YearInstant | 5041599000 | JPY |
| Current liabilities | InterimInstant | 4197752000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant | 328559000 | JPY |
| Provision for directors retirement benefits | InterimInstant | 333409000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 29727000 | JPY |
| Net defined benefit liability | InterimInstant | 27686000 | JPY |
| Other ncl | Prior1YearInstant | 1035791000 | JPY |
| Other ncl | InterimInstant | 1105269000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 1394079000 | JPY |
| Noncurrent liabilities | InterimInstant | 1466365000 | JPY |
| Liabilities | Prior1YearInstant | 6435678000 | JPY |
| Liabilities | InterimInstant | 5664118000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |