Quarterly report · Q3
8147.TEDINET S100SULV
Period2023-04-01 → 2023-12-31
Filed2024-02-13
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥15.2bn | 2023-04-01 → 2023-12-31 | Cons. | Net sales |
| Revenue | ¥20.2bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥14.3bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Operating income | ¥498m | 2023-04-01 → 2023-12-31 | Cons. | Operating income |
| Operating income | ¥414m | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Ordinary income | ¥680m | 2023-04-01 → 2023-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥680m | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥514m | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥673m | 2023-04-01 → 2023-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥549m | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥422m | 2023-04-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥463m | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥380m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥459m | 2023-04-01 → 2023-12-31 | Cons. | Profit loss |
| Net income | ¥381m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Total assets | ¥17.9bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥18.2bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥16.9bn | at 2022-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥6.0bn | at 2023-12-31 | Cons. | Liabilities |
| Total liabilities | ¥7.2bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥11.8bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥11.0bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥10.9bn | at 2022-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥6.6bn | at 2023-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥7.1bn | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥81.29 | 2023-04-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥24.1 | 2023-10-01 → 2023-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥89.26 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥73.25 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥30.57 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 64.5% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 58.9% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 63.0% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 54
| Segment | Item | Period | Value |
|---|---|---|---|
| Otherother segments | revenue | 2023-04-01 → 2023-12-31 | ¥234m |
| Otherother segments | revenue external | 2023-04-01 → 2023-12-31 | ¥216m |
| Otherother segments | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥18m |
| Otherother segments | segment profit | 2023-04-01 → 2023-12-31 | −¥3m |
| Reconciling Itemsreconciling | revenue | 2023-04-01 → 2023-12-31 | −¥1.9bn |
| Reconciling Itemsreconciling | revenue intersegment | 2023-04-01 → 2023-12-31 | −¥1.9bn |
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2023-12-31 | ¥30m |
| jpcrp040300-q3r_E02668-000Asiareportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥2.8bn |
| jpcrp040300-q3r_E02668-000Asiareportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥2.8bn |
| jpcrp040300-q3r_E02668-000Asiareportable segment | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥32m |
| jpcrp040300-q3r_E02668-000Asiareportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥64m |
| jpcrp040300-q3r_E02668-000Japanreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥11.2bn |
| jpcrp040300-q3r_E02668-000Japanreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥9.4bn |
| jpcrp040300-q3r_E02668-000Japanreportable segment | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥1.8bn |
| jpcrp040300-q3r_E02668-000Japanreportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥248m |
| jpcrp040300-q3r_E02668-000North Americareportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥2.9bn |
| jpcrp040300-q3r_E02668-000North Americareportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥2.8bn |
| jpcrp040300-q3r_E02668-000North Americareportable segment | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥12m |
| jpcrp040300-q3r_E02668-000North Americareportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥159m |
| —segment total | revenue | 2023-04-01 → 2023-12-31 | ¥16.9bn |
| —segment total | revenue external | 2023-04-01 → 2023-12-31 | ¥15.0bn |
| —segment total | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥1.9bn |
| —segment total | segment profit | 2023-04-01 → 2023-12-31 | ¥472m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-04-01 → 2023-12-31 | ¥17.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-04-01 → 2023-12-31 | ¥15.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥1.9bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-04-01 → 2023-12-31 | ¥468m |
| Otherother segments | revenue | 2022-04-01 → 2022-12-31 | ¥427m |
| Otherother segments | revenue external | 2022-04-01 → 2022-12-31 | ¥327m |
| Otherother segments | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥100m |
| Otherother segments | segment profit | 2022-04-01 → 2022-12-31 | ¥5m |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-12-31 | −¥2.1bn |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-12-31 | −¥2.1bn |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-12-31 | ¥26m |
| jpcrp040300-q3r_E02668-000Asiareportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥3.1bn |
| jpcrp040300-q3r_E02668-000Asiareportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥3.1bn |
| jpcrp040300-q3r_E02668-000Asiareportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥26m |
| jpcrp040300-q3r_E02668-000Asiareportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥112m |
| jpcrp040300-q3r_E02668-000Japanreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥10.2bn |
| jpcrp040300-q3r_E02668-000Japanreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥8.3bn |
| jpcrp040300-q3r_E02668-000Japanreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥1.9bn |
| jpcrp040300-q3r_E02668-000Japanreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥176m |
| jpcrp040300-q3r_E02668-000North Americareportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥2.6bn |
| jpcrp040300-q3r_E02668-000North Americareportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥2.6bn |
| jpcrp040300-q3r_E02668-000North Americareportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥32m |
| jpcrp040300-q3r_E02668-000North Americareportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥94m |
| —segment total | revenue | 2022-04-01 → 2022-12-31 | ¥15.9bn |
| —segment total | revenue external | 2022-04-01 → 2022-12-31 | ¥14.0bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥2.0bn |
| —segment total | segment profit | 2022-04-01 → 2022-12-31 | ¥383m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-12-31 | ¥16.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-12-31 | ¥14.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥2.1bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-12-31 | ¥387m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 373
| Item | Context | Value | Unit |
|---|---|---|---|
| Profit loss | Prior1YTDDuration | 380706000 | JPY |
| Profit loss | CurrentYTDDuration | 459014000 | JPY |
| Profit loss attributable to non controlling interests | Prior1YTDDuration | 879000 | JPY |
| Profit loss attributable to non controlling interests | CurrentYTDDuration | 37507000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 379827000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 421507000 | JPY |
| Profit loss | Prior1YTDDuration | 380706000 | JPY |
| Profit loss | CurrentYTDDuration | 459014000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | -155399000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | 95132000 | JPY |
| Foreign currency translation adjustment net of tax oci | Prior1YTDDuration | 535556000 | JPY |
| Foreign currency translation adjustment net of tax oci | CurrentYTDDuration | 407935000 | JPY |
| Other comprehensive income | Prior1YTDDuration | 380157000 | JPY |
| Other comprehensive income | CurrentYTDDuration | 503068000 | JPY |
| Comprehensive income | Prior1YTDDuration | 760864000 | JPY |
| Comprehensive income | CurrentYTDDuration | 962082000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | 727842000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | 904029000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1YTDDuration | 33022000 | JPY |
| Comprehensive income attributable to non controlling interests | CurrentYTDDuration | 58053000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E02668-000JapanReportableSegmentsMember | 8297851000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E02668-000NorthAmericaReportableSegmentsMember | 2581377000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E02668-000AsiaReportableSegmentsMember | 3104836000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReportableSegmentsMember | 13984065000 | JPY |
| Revenues from external customers | Prior1YTDDuration_OtherReportableSegmentsMember | 326957000 | JPY |
| Revenues from external customers | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 14311023000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReconcilingItemsMember | － | JPY |
| Revenues from external customers | Prior1YTDDuration | 14311023000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q3r_E02668-000JapanReportableSegmentsMember | 1893451000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q3r_E02668-000NorthAmericaReportableSegmentsMember | 32166000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q3r_E02668-000AsiaReportableSegmentsMember | 26329000 | JPY |
| Transactions with other segments | Prior1YTDDuration_ReportableSegmentsMember | 1951947000 | JPY |
| Transactions with other segments | Prior1YTDDuration_OtherReportableSegmentsMember | 99621000 | JPY |
| Transactions with other segments | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 2051568000 | JPY |
| Transactions with other segments | Prior1YTDDuration_ReconcilingItemsMember | -2051568000 | JPY |
| Transactions with other segments | Prior1YTDDuration | － | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q3r_E02668-000JapanReportableSegmentsMember | 10191302000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q3r_E02668-000NorthAmericaReportableSegmentsMember | 2613544000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q3r_E02668-000AsiaReportableSegmentsMember | 3131165000 | JPY |
| Net sales | Prior1YTDDuration_ReportableSegmentsMember | 15936012000 | JPY |
| Net sales | Prior1YTDDuration_OtherReportableSegmentsMember | 426578000 | JPY |
| Net sales | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 16362591000 | JPY |
| Net sales | Prior1YTDDuration_ReconcilingItemsMember | -2051568000 | JPY |
| Net sales | Prior1YTDDuration | 14311023000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q3r_E02668-000JapanReportableSegmentsMember | 176144000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q3r_E02668-000NorthAmericaReportableSegmentsMember | 94332000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q3r_E02668-000AsiaReportableSegmentsMember | 112180000 | JPY |
| Operating income | Prior1YTDDuration_ReportableSegmentsMember | 382657000 | JPY |
| Operating income | Prior1YTDDuration_OtherReportableSegmentsMember | 4672000 | JPY |
| Operating income | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 387330000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |