Quarterly report · Q3
8147.TEDINET S100Q7LB
Period2022-04-01 → 2022-12-31
Filed2023-02-13
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥14.3bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥19.4bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥14.4bn | 2021-04-01 → 2021-12-31 | Cons. | Net sales |
| Operating income | ¥414m | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | ¥335m | 2021-04-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | ¥514m | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥722m | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥568m | 2021-04-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥549m | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥569m | 2021-04-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥380m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥489m | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥432m | 2021-04-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥381m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | ¥432m | 2021-04-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥16.9bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥16.3bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥15.9bn | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥6.0bn | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥6.0bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥10.9bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥10.2bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥10.3bn | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥6.6bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥5.8bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥73.25 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥30.57 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥94.36 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥83.38 | 2021-04-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥32.54 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 63.0% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 61.4% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 63.3% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 46
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-12-31 | −¥2.1bn |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-12-31 | −¥2.1bn |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-12-31 | ¥26m |
| jpcrp040300-q3r_E02668-000Asiareportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥3.1bn |
| jpcrp040300-q3r_E02668-000Asiareportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥3.1bn |
| jpcrp040300-q3r_E02668-000Asiareportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥26m |
| jpcrp040300-q3r_E02668-000Asiareportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥112m |
| jpcrp040300-q3r_E02668-000Europereportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥427m |
| jpcrp040300-q3r_E02668-000Europereportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥327m |
| jpcrp040300-q3r_E02668-000Europereportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥100m |
| jpcrp040300-q3r_E02668-000Europereportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥5m |
| jpcrp040300-q3r_E02668-000Japanreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥10.2bn |
| jpcrp040300-q3r_E02668-000Japanreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥8.3bn |
| jpcrp040300-q3r_E02668-000Japanreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥1.9bn |
| jpcrp040300-q3r_E02668-000Japanreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥176m |
| jpcrp040300-q3r_E02668-000North Americareportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥2.6bn |
| jpcrp040300-q3r_E02668-000North Americareportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥2.6bn |
| jpcrp040300-q3r_E02668-000North Americareportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥32m |
| jpcrp040300-q3r_E02668-000North Americareportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥94m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-12-31 | ¥16.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-12-31 | ¥14.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥2.1bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-12-31 | ¥387m |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-12-31 | −¥2.1bn |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-12-31 | −¥2.1bn |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-12-31 | −¥12m |
| jpcrp040300-q3r_E02668-000Asiareportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥2.6bn |
| jpcrp040300-q3r_E02668-000Asiareportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥2.5bn |
| jpcrp040300-q3r_E02668-000Asiareportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥9m |
| jpcrp040300-q3r_E02668-000Asiareportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥76m |
| jpcrp040300-q3r_E02668-000Europereportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥246m |
| jpcrp040300-q3r_E02668-000Europereportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥183m |
| jpcrp040300-q3r_E02668-000Europereportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥63m |
| jpcrp040300-q3r_E02668-000Europereportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥5,000 |
| jpcrp040300-q3r_E02668-000Japanreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥11.2bn |
| jpcrp040300-q3r_E02668-000Japanreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥9.2bn |
| jpcrp040300-q3r_E02668-000Japanreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥2.0bn |
| jpcrp040300-q3r_E02668-000Japanreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥196m |
| jpcrp040300-q3r_E02668-000North Americareportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥2.5bn |
| jpcrp040300-q3r_E02668-000North Americareportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥2.5bn |
| jpcrp040300-q3r_E02668-000North Americareportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥6m |
| jpcrp040300-q3r_E02668-000North Americareportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥75m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-12-31 | ¥16.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-12-31 | ¥14.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥2.1bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-12-31 | ¥347m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 370
| Item | Context | Value | Unit |
|---|---|---|---|
| Income taxes current | CurrentYTDDuration | 155141000 | JPY |
| Income taxes deferred | Prior1YTDDuration | 9204000 | JPY |
| Income taxes deferred | CurrentYTDDuration | 13304000 | JPY |
| Income taxes | Prior1YTDDuration | 136780000 | JPY |
| Income taxes | CurrentYTDDuration | 168446000 | JPY |
| Profit loss | Prior1YTDDuration | 432362000 | JPY |
| Profit loss | CurrentYTDDuration | 380706000 | JPY |
| Profit loss attributable to non controlling interests | Prior1YTDDuration | 29000 | JPY |
| Profit loss attributable to non controlling interests | CurrentYTDDuration | 879000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 432333000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 379827000 | JPY |
| Profit loss | Prior1YTDDuration | 432362000 | JPY |
| Profit loss | CurrentYTDDuration | 380706000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | 155346000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | -155399000 | JPY |
| Foreign currency translation adjustment net of tax oci | Prior1YTDDuration | 118628000 | JPY |
| Foreign currency translation adjustment net of tax oci | CurrentYTDDuration | 535556000 | JPY |
| Other comprehensive income | Prior1YTDDuration | 273974000 | JPY |
| Other comprehensive income | CurrentYTDDuration | 380157000 | JPY |
| Comprehensive income | Prior1YTDDuration | 706337000 | JPY |
| Comprehensive income | CurrentYTDDuration | 760864000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | 716060000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | 727842000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1YTDDuration | -9722000 | JPY |
| Comprehensive income attributable to non controlling interests | CurrentYTDDuration | 33022000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E02668-000JapanReportableSegmentsMember | 9231234000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E02668-000NorthAmericaReportableSegmentsMember | 2451076000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E02668-000EuropeReportableSegmentsMember | 183040000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E02668-000AsiaReportableSegmentsMember | 2542613000 | JPY |
| Revenues from external customers | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 14407965000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReconcilingItemsMember | － | JPY |
| Revenues from external customers | Prior1YTDDuration | 14407965000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q3r_E02668-000JapanReportableSegmentsMember | 1977689000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q3r_E02668-000NorthAmericaReportableSegmentsMember | 5756000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q3r_E02668-000EuropeReportableSegmentsMember | 62715000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q3r_E02668-000AsiaReportableSegmentsMember | 9368000 | JPY |
| Transactions with other segments | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 2055530000 | JPY |
| Transactions with other segments | Prior1YTDDuration_ReconcilingItemsMember | -2055530000 | JPY |
| Transactions with other segments | Prior1YTDDuration | － | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q3r_E02668-000JapanReportableSegmentsMember | 11208924000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q3r_E02668-000NorthAmericaReportableSegmentsMember | 2456833000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q3r_E02668-000EuropeReportableSegmentsMember | 245755000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q3r_E02668-000AsiaReportableSegmentsMember | 2551982000 | JPY |
| Net sales | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 16463496000 | JPY |
| Net sales | Prior1YTDDuration_ReconcilingItemsMember | -2055530000 | JPY |
| Net sales | Prior1YTDDuration | 14407965000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q3r_E02668-000JapanReportableSegmentsMember | 196140000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q3r_E02668-000NorthAmericaReportableSegmentsMember | 74951000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q3r_E02668-000EuropeReportableSegmentsMember | 5000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q3r_E02668-000AsiaReportableSegmentsMember | 75615000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |