Quarterly report · Q3
8147.TEDINET S100Q7LB
Period2022-04-01 → 2022-12-31
Filed2023-02-13
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥14.3bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥19.4bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥14.4bn | 2021-04-01 → 2021-12-31 | Cons. | Net sales |
| Operating income | ¥414m | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | ¥335m | 2021-04-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | ¥514m | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥722m | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥568m | 2021-04-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥549m | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥569m | 2021-04-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥380m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥489m | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥432m | 2021-04-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥381m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | ¥432m | 2021-04-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥16.9bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥16.3bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥15.9bn | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥6.0bn | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥6.0bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥10.9bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥10.2bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥10.3bn | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥6.6bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥5.8bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥73.25 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥30.57 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥94.36 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥83.38 | 2021-04-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥32.54 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 63.0% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 61.4% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 63.3% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 46
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-12-31 | −¥2.1bn |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-12-31 | −¥2.1bn |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-12-31 | ¥26m |
| jpcrp040300-q3r_E02668-000Asiareportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥3.1bn |
| jpcrp040300-q3r_E02668-000Asiareportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥3.1bn |
| jpcrp040300-q3r_E02668-000Asiareportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥26m |
| jpcrp040300-q3r_E02668-000Asiareportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥112m |
| jpcrp040300-q3r_E02668-000Europereportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥427m |
| jpcrp040300-q3r_E02668-000Europereportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥327m |
| jpcrp040300-q3r_E02668-000Europereportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥100m |
| jpcrp040300-q3r_E02668-000Europereportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥5m |
| jpcrp040300-q3r_E02668-000Japanreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥10.2bn |
| jpcrp040300-q3r_E02668-000Japanreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥8.3bn |
| jpcrp040300-q3r_E02668-000Japanreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥1.9bn |
| jpcrp040300-q3r_E02668-000Japanreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥176m |
| jpcrp040300-q3r_E02668-000North Americareportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥2.6bn |
| jpcrp040300-q3r_E02668-000North Americareportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥2.6bn |
| jpcrp040300-q3r_E02668-000North Americareportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥32m |
| jpcrp040300-q3r_E02668-000North Americareportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥94m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-12-31 | ¥16.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-12-31 | ¥14.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥2.1bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-12-31 | ¥387m |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-12-31 | −¥2.1bn |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-12-31 | −¥2.1bn |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-12-31 | −¥12m |
| jpcrp040300-q3r_E02668-000Asiareportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥2.6bn |
| jpcrp040300-q3r_E02668-000Asiareportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥2.5bn |
| jpcrp040300-q3r_E02668-000Asiareportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥9m |
| jpcrp040300-q3r_E02668-000Asiareportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥76m |
| jpcrp040300-q3r_E02668-000Europereportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥246m |
| jpcrp040300-q3r_E02668-000Europereportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥183m |
| jpcrp040300-q3r_E02668-000Europereportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥63m |
| jpcrp040300-q3r_E02668-000Europereportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥5,000 |
| jpcrp040300-q3r_E02668-000Japanreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥11.2bn |
| jpcrp040300-q3r_E02668-000Japanreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥9.2bn |
| jpcrp040300-q3r_E02668-000Japanreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥2.0bn |
| jpcrp040300-q3r_E02668-000Japanreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥196m |
| jpcrp040300-q3r_E02668-000North Americareportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥2.5bn |
| jpcrp040300-q3r_E02668-000North Americareportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥2.5bn |
| jpcrp040300-q3r_E02668-000North Americareportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥6m |
| jpcrp040300-q3r_E02668-000North Americareportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥75m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-12-31 | ¥16.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-12-31 | ¥14.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥2.1bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-12-31 | ¥347m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 370
| Item | Context | Value | Unit |
|---|---|---|---|
| Total number of shares held treasury shares etc | CurrentQuarterInstant_Row1Member | 972700 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row1Member | 0.1580 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 972700 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 972700 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.1580 | |
| Number of male directors and other officers | CurrentQuarterInstant | 11 | |
| Number of female directors and other officers | CurrentQuarterInstant | - | |
| Ratio of female directors and other officers | CurrentQuarterInstant | - | |
| Cash and deposits | Prior1YearInstant | 5818951000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 6631258000 | JPY |
| Notes receivable trade | Prior1YearInstant | 366895000 | JPY |
| Notes receivable trade | CurrentQuarterInstant | 460696000 | JPY |
| Accounts receivable trade | Prior1YearInstant | 3012350000 | JPY |
| Accounts receivable trade | CurrentQuarterInstant | 2977230000 | JPY |
| Electronically recorded monetary claims operating ca | Prior1YearInstant | 1182534000 | JPY |
| Electronically recorded monetary claims operating ca | CurrentQuarterInstant | 1146769000 | JPY |
| Merchandise | Prior1YearInstant | 731875000 | JPY |
| Merchandise | CurrentQuarterInstant | 521328000 | JPY |
| Other ca | Prior1YearInstant | 588116000 | JPY |
| Other ca | CurrentQuarterInstant | 728981000 | JPY |
| Current assets | Prior1YearInstant | 11700724000 | JPY |
| Current assets | CurrentQuarterInstant | 12466266000 | JPY |
| Property plant and equipment | Prior1YearInstant | 1042492000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 1110511000 | JPY |
| Intangible assets | Prior1YearInstant | 60925000 | JPY |
| Intangible assets | CurrentQuarterInstant | 56205000 | JPY |
| Investment securities | Prior1YearInstant | 2341478000 | JPY |
| Investment securities | CurrentQuarterInstant | 2120680000 | JPY |
| Real estate for investment ioa | Prior1YearInstant | 787862000 | JPY |
| Real estate for investment ioa | CurrentQuarterInstant | 787862000 | JPY |
| Other ioa | Prior1YearInstant | 344527000 | JPY |
| Other ioa | CurrentQuarterInstant | 346033000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -13970000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -13970000 | JPY |
| Investments and other assets | Prior1YearInstant | 3459898000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 3240606000 | JPY |
| Noncurrent assets | Prior1YearInstant | 4563316000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 4407323000 | JPY |
| Assets | Prior1YearInstant | 16264041000 | JPY |
| Assets | CurrentQuarterInstant | 16873589000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 2200186000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 1963739000 | JPY |
| Electronically recorded obligations operating cl | Prior1YearInstant | 1494699000 | JPY |
| Electronically recorded obligations operating cl | CurrentQuarterInstant | 1582144000 | JPY |
| Short term loans payable | Prior1YearInstant | 236914000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 278274000 | JPY |
| Income taxes payable | Prior1YearInstant | 156870000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 56264000 | JPY |
| Provision for bonuses | Prior1YearInstant | 77000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |