Quarterly report · Q1
8147.TEDINET S100OZYL
Period2022-04-01 → 2022-06-30
Filed2022-08-12
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥4.4bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥19.4bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥4.9bn | 2021-04-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | ¥65m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | ¥93m | 2021-04-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | ¥136m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥722m | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥174m | 2021-04-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥168m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥175m | 2021-04-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥122m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥489m | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥129m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥120m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | ¥133m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥15.8bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥16.3bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥15.2bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥5.4bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥6.0bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥10.4bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥10.2bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥9.7bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥5.7bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥5.8bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥23.55 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥94.36 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥24.87 | 2021-04-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 64.0% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 61.4% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 62.5% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 46
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-06-30 | −¥678m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-06-30 | −¥678m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-06-30 | −¥12m |
| jpcrp040300-q1r_E02668-000Asiareportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥909m |
| jpcrp040300-q1r_E02668-000Asiareportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥905m |
| jpcrp040300-q1r_E02668-000Asiareportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥4m |
| jpcrp040300-q1r_E02668-000Asiareportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥34m |
| jpcrp040300-q1r_E02668-000Europereportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥166m |
| jpcrp040300-q1r_E02668-000Europereportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥131m |
| jpcrp040300-q1r_E02668-000Europereportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥35m |
| jpcrp040300-q1r_E02668-000Europereportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥3m |
| jpcrp040300-q1r_E02668-000Japanreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥3.2bn |
| jpcrp040300-q1r_E02668-000Japanreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥2.5bn |
| jpcrp040300-q1r_E02668-000Japanreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥633m |
| jpcrp040300-q1r_E02668-000Japanreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥19m |
| jpcrp040300-q1r_E02668-000North Americareportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥808m |
| jpcrp040300-q1r_E02668-000North Americareportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥802m |
| jpcrp040300-q1r_E02668-000North Americareportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥6m |
| jpcrp040300-q1r_E02668-000North Americareportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥22m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-06-30 | ¥5.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-06-30 | ¥4.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥678m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-06-30 | ¥77m |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-06-30 | −¥619m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-06-30 | −¥619m |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-06-30 | −¥21m |
| jpcrp040300-q1r_E02668-000Asiareportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥915m |
| jpcrp040300-q1r_E02668-000Asiareportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥911m |
| jpcrp040300-q1r_E02668-000Asiareportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥4m |
| jpcrp040300-q1r_E02668-000Asiareportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥44m |
| jpcrp040300-q1r_E02668-000Europereportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥89m |
| jpcrp040300-q1r_E02668-000Europereportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥66m |
| jpcrp040300-q1r_E02668-000Europereportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥23m |
| jpcrp040300-q1r_E02668-000Europereportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥2m |
| jpcrp040300-q1r_E02668-000Japanreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥3.8bn |
| jpcrp040300-q1r_E02668-000Japanreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥3.2bn |
| jpcrp040300-q1r_E02668-000Japanreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥591m |
| jpcrp040300-q1r_E02668-000Japanreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥66m |
| jpcrp040300-q1r_E02668-000North Americareportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥756m |
| jpcrp040300-q1r_E02668-000North Americareportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥755m |
| jpcrp040300-q1r_E02668-000North Americareportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥1m |
| jpcrp040300-q1r_E02668-000North Americareportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥3m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-06-30 | ¥5.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-06-30 | ¥4.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥619m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-06-30 | ¥114m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 350
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 972700 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 972700 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.1580 | |
| Cash and deposits | Prior1YearInstant | 5818951000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 5702001000 | JPY |
| Notes receivable trade | Prior1YearInstant | 366895000 | JPY |
| Notes receivable trade | CurrentQuarterInstant | 336288000 | JPY |
| Accounts receivable trade | Prior1YearInstant | 3012350000 | JPY |
| Accounts receivable trade | CurrentQuarterInstant | 2392796000 | JPY |
| Electronically recorded monetary claims operating ca | Prior1YearInstant | 1182534000 | JPY |
| Electronically recorded monetary claims operating ca | CurrentQuarterInstant | 1429868000 | JPY |
| Merchandise | Prior1YearInstant | 731875000 | JPY |
| Merchandise | CurrentQuarterInstant | 647178000 | JPY |
| Other ca | Prior1YearInstant | 588116000 | JPY |
| Other ca | CurrentQuarterInstant | 777367000 | JPY |
| Current assets | Prior1YearInstant | 11700724000 | JPY |
| Current assets | CurrentQuarterInstant | 11285500000 | JPY |
| Property plant and equipment | Prior1YearInstant | 1042492000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 1104478000 | JPY |
| Intangible assets | Prior1YearInstant | 60925000 | JPY |
| Intangible assets | CurrentQuarterInstant | 56683000 | JPY |
| Investment securities | Prior1YearInstant | 2341478000 | JPY |
| Investment securities | CurrentQuarterInstant | 2244035000 | JPY |
| Real estate for investment ioa | Prior1YearInstant | 787862000 | JPY |
| Real estate for investment ioa | CurrentQuarterInstant | 787862000 | JPY |
| Other ioa | Prior1YearInstant | 344527000 | JPY |
| Other ioa | CurrentQuarterInstant | 345078000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -13970000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -13970000 | JPY |
| Investments and other assets | Prior1YearInstant | 3459898000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 3363005000 | JPY |
| Noncurrent assets | Prior1YearInstant | 4563316000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 4524167000 | JPY |
| Assets | Prior1YearInstant | 16264041000 | JPY |
| Assets | CurrentQuarterInstant | 15809668000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 2200186000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 1690420000 | JPY |
| Electronically recorded obligations operating cl | Prior1YearInstant | 1494699000 | JPY |
| Electronically recorded obligations operating cl | CurrentQuarterInstant | 1494679000 | JPY |
| Short term loans payable | Prior1YearInstant | 236914000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 255281000 | JPY |
| Income taxes payable | Prior1YearInstant | 156870000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 49776000 | JPY |
| Provision for bonuses | Prior1YearInstant | 77000000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 24700000 | JPY |
| Provision for directors bonuses | Prior1YearInstant | 51000000 | JPY |
| Provision for directors bonuses | CurrentQuarterInstant | 6750000 | JPY |
| Other cl | Prior1YearInstant | 480047000 | JPY |
| Other cl | CurrentQuarterInstant | 510266000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |