Half-year report · Q2
8142.TEDINET S100UCG0
Period2024-02-01 → 2024-07-31
Filed2024-09-10
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥121.2bn | 2024-02-01 → 2024-07-31 | Cons. | Net sales |
| Revenue | ¥244.9bn | 2023-02-01 → 2024-01-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥119.0bn | 2023-02-01 → 2023-07-31 | Cons. | Net sales |
| Operating income | ¥3.5bn | 2024-02-01 → 2024-07-31 | Cons. | Operating income |
| Operating income | ¥3.7bn | 2023-02-01 → 2023-07-31 | Cons. | Operating income |
| Ordinary income | ¥3.6bn | 2024-02-01 → 2024-07-31 | Cons. | Ordinary income |
| Ordinary income | ¥8.0bn | 2023-02-01 → 2024-01-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥3.8bn | 2023-02-01 → 2023-07-31 | Cons. | Ordinary income |
| Profit before tax | ¥3.8bn | 2024-02-01 → 2024-07-31 | Cons. | Income before income taxes |
| Profit before tax | ¥3.4bn | 2023-02-01 → 2023-07-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥2.3bn | 2024-02-01 → 2024-07-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥3.6bn | 2023-02-01 → 2024-01-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.8bn | 2023-02-01 → 2023-07-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥2.3bn | 2024-02-01 → 2024-07-31 | Cons. | Profit loss |
| Net income | ¥1.8bn | 2023-02-01 → 2023-07-31 | Cons. | Profit loss |
| Total assets | ¥90.4bn | at 2024-07-31 | Cons. | Assets |
| Total assets | ¥88.3bn | at 2024-01-31 | Cons. | Assets |
| Total assets | ¥91.3bn | at 2023-07-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥60.8bn | at 2024-07-31 | Cons. | Liabilities |
| Total liabilities | ¥60.7bn | at 2024-01-31 | Cons. | Liabilities |
| Net assets / equity | ¥29.6bn | at 2024-07-31 | Cons. | Net assets |
| Net assets / equity | ¥27.6bn | at 2024-01-31 | Cons. | Net assets |
| Net assets / equity | ¥25.0bn | at 2023-07-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥9.1bn | at 2024-07-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥9.7bn | at 2024-01-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥9.0bn | at 2024-07-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥9.2bn | at 2024-01-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥8.0bn | at 2023-07-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥7.5bn | at 2023-01-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥1.9bn | 2024-02-01 → 2024-07-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥9.3bn | 2023-02-01 → 2024-01-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥2.8bn | 2023-02-01 → 2023-07-31 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥559m | 2024-02-01 → 2024-07-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥1.3bn | 2023-02-01 → 2024-01-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥635m | 2023-02-01 → 2023-07-31 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥1.7bn | 2024-02-01 → 2024-07-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥6.5bn | 2023-02-01 → 2024-01-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥1.8bn | 2023-02-01 → 2023-07-31 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥212.08 | 2024-02-01 → 2024-07-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥335.15 | 2023-02-01 → 2024-01-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥165.06 | 2023-02-01 → 2023-07-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 32.3% | at 2024-07-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 30.8% | at 2024-01-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 27.0% | at 2023-07-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 43
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2024-02-01 → 2024-07-31 | −¥18.0bn |
| Reconciling Itemsreconciling | revenue intersegment | 2024-02-01 → 2024-07-31 | −¥18.0bn |
| jpcrp040300-q2r_E02665-000Cash And Carry Businessreportable segment | revenue | 2024-02-01 → 2024-07-31 | ¥21.5bn |
| jpcrp040300-q2r_E02665-000Cash And Carry Businessreportable segment | revenue external | 2024-02-01 → 2024-07-31 | ¥21.4bn |
| jpcrp040300-q2r_E02665-000Cash And Carry Businessreportable segment | revenue intersegment | 2024-02-01 → 2024-07-31 | ¥86m |
| jpcrp040300-q2r_E02665-000Cash And Carry Businessreportable segment | segment profit | 2024-02-01 → 2024-07-31 | ¥788m |
| jpcrp040300-q2r_E02665-000Distributor Businessreportable segment | revenue | 2024-02-01 → 2024-07-31 | ¥105.0bn |
| jpcrp040300-q2r_E02665-000Distributor Businessreportable segment | revenue external | 2024-02-01 → 2024-07-31 | ¥89.3bn |
| jpcrp040300-q2r_E02665-000Distributor Businessreportable segment | revenue intersegment | 2024-02-01 → 2024-07-31 | ¥15.8bn |
| jpcrp040300-q2r_E02665-000Distributor Businessreportable segment | segment profit | 2024-02-01 → 2024-07-31 | ¥3.0bn |
| jpcrp040300-q2r_E02665-000Food Solutionreportable segment | revenue | 2024-02-01 → 2024-07-31 | ¥8.8bn |
| jpcrp040300-q2r_E02665-000Food Solutionreportable segment | revenue external | 2024-02-01 → 2024-07-31 | ¥6.7bn |
| jpcrp040300-q2r_E02665-000Food Solutionreportable segment | revenue intersegment | 2024-02-01 → 2024-07-31 | ¥2.1bn |
| jpcrp040300-q2r_E02665-000Food Solutionreportable segment | segment profit | 2024-02-01 → 2024-07-31 | ¥152m |
| jpcrp040300-q2r_E02665-000Food Supermarket Businessreportable segment | revenue | 2024-02-01 → 2024-07-31 | ¥3.9bn |
| jpcrp040300-q2r_E02665-000Food Supermarket Businessreportable segment | revenue external | 2024-02-01 → 2024-07-31 | ¥3.9bn |
| jpcrp040300-q2r_E02665-000Food Supermarket Businessreportable segment | segment profit | 2024-02-01 → 2024-07-31 | −¥496m |
| —segment total | revenue | 2024-02-01 → 2024-07-31 | ¥139.2bn |
| —segment total | revenue external | 2024-02-01 → 2024-07-31 | ¥121.2bn |
| —segment total | revenue intersegment | 2024-02-01 → 2024-07-31 | ¥18.0bn |
| —segment total | segment profit | 2024-02-01 → 2024-07-31 | ¥3.5bn |
| Reconciling Itemsreconciling | revenue | 2023-02-01 → 2023-07-31 | −¥17.2bn |
| Reconciling Itemsreconciling | revenue intersegment | 2023-02-01 → 2023-07-31 | −¥17.2bn |
| jpcrp040300-q2r_E02665-000Cash And Carry Businessreportable segment | revenue | 2023-02-01 → 2023-07-31 | ¥21.1bn |
| jpcrp040300-q2r_E02665-000Cash And Carry Businessreportable segment | revenue external | 2023-02-01 → 2023-07-31 | ¥20.8bn |
| jpcrp040300-q2r_E02665-000Cash And Carry Businessreportable segment | revenue intersegment | 2023-02-01 → 2023-07-31 | ¥340m |
| jpcrp040300-q2r_E02665-000Cash And Carry Businessreportable segment | segment profit | 2023-02-01 → 2023-07-31 | ¥774m |
| jpcrp040300-q2r_E02665-000Distributor Businessreportable segment | revenue | 2023-02-01 → 2023-07-31 | ¥98.7bn |
| jpcrp040300-q2r_E02665-000Distributor Businessreportable segment | revenue external | 2023-02-01 → 2023-07-31 | ¥83.7bn |
| jpcrp040300-q2r_E02665-000Distributor Businessreportable segment | revenue intersegment | 2023-02-01 → 2023-07-31 | ¥15.0bn |
| jpcrp040300-q2r_E02665-000Distributor Businessreportable segment | segment profit | 2023-02-01 → 2023-07-31 | ¥2.8bn |
| jpcrp040300-q2r_E02665-000Food Solutionreportable segment | revenue | 2023-02-01 → 2023-07-31 | ¥8.5bn |
| jpcrp040300-q2r_E02665-000Food Solutionreportable segment | revenue external | 2023-02-01 → 2023-07-31 | ¥6.7bn |
| jpcrp040300-q2r_E02665-000Food Solutionreportable segment | revenue intersegment | 2023-02-01 → 2023-07-31 | ¥1.8bn |
| jpcrp040300-q2r_E02665-000Food Solutionreportable segment | segment profit | 2023-02-01 → 2023-07-31 | ¥434m |
| jpcrp040300-q2r_E02665-000Food Supermarket Businessreportable segment | revenue | 2023-02-01 → 2023-07-31 | ¥7.9bn |
| jpcrp040300-q2r_E02665-000Food Supermarket Businessreportable segment | revenue external | 2023-02-01 → 2023-07-31 | ¥7.9bn |
| jpcrp040300-q2r_E02665-000Food Supermarket Businessreportable segment | revenue intersegment | 2023-02-01 → 2023-07-31 | ¥0 |
| jpcrp040300-q2r_E02665-000Food Supermarket Businessreportable segment | segment profit | 2023-02-01 → 2023-07-31 | −¥327m |
| —segment total | revenue | 2023-02-01 → 2023-07-31 | ¥136.2bn |
| —segment total | revenue external | 2023-02-01 → 2023-07-31 | ¥119.0bn |
| —segment total | revenue intersegment | 2023-02-01 → 2023-07-31 | ¥17.2bn |
| —segment total | segment profit | 2023-02-01 → 2023-07-31 | ¥3.7bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 552
| Item | Context | Value | Unit |
|---|---|---|---|
| Effect of exchange rate change on cash and cash equivalents | Prior1YTDDuration | 167000000 | JPY |
| Effect of exchange rate change on cash and cash equivalents | CurrentYTDDuration | 218000000 | JPY |
| Net increase decrease in cash and cash equivalents | Prior1YTDDuration | 448000000 | JPY |
| Net increase decrease in cash and cash equivalents | CurrentYTDDuration | -204000000 | JPY |
| Cash and cash equivalents | Prior2YearInstant | 7512000000 | JPY |
| Cash and cash equivalents | Prior1YearInstant | 9216000000 | JPY |
| Cash and cash equivalents | Prior1QuarterInstant | 7960000000 | JPY |
| Cash and cash equivalents | CurrentQuarterInstant | 9012000000 | JPY |
| Merchandise and finished goods | Prior1YearInstant | 12665000000 | JPY |
| Merchandise and finished goods | CurrentQuarterInstant | 14166000000 | JPY |
| Work in process | Prior1YearInstant | 267000000 | JPY |
| Work in process | CurrentQuarterInstant | 242000000 | JPY |
| Raw materials and supplies | Prior1YearInstant | 35000000 | JPY |
| Raw materials and supplies | CurrentQuarterInstant | 27000000 | JPY |
| Freightage and packing expenses sga | Prior1YTDDuration | 2815000000 | JPY |
| Freightage and packing expenses sga | CurrentYTDDuration | 3335000000 | JPY |
| Employees salaries sga | Prior1YTDDuration | 7179000000 | JPY |
| Employees salaries sga | CurrentYTDDuration | 7294000000 | JPY |
| Provision of allowance for doubtful accounts sga | Prior1YTDDuration | 45000000 | JPY |
| Provision of allowance for doubtful accounts sga | CurrentYTDDuration | -16000000 | JPY |
| Provision for share based remuneration sga | Prior1YTDDuration | － | JPY |
| Provision for share based remuneration sga | CurrentYTDDuration | 9000000 | JPY |
| Provision for bonuses sga | Prior1YTDDuration | 562000000 | JPY |
| Provision for bonuses sga | CurrentYTDDuration | 653000000 | JPY |
| Retirement benefit expenses sga | Prior1YTDDuration | -35000000 | JPY |
| Retirement benefit expenses sga | CurrentYTDDuration | -64000000 | JPY |
| Rents sga | Prior1YTDDuration | 1704000000 | JPY |
| Rents sga | CurrentYTDDuration | 1594000000 | JPY |
| Depreciation sga | Prior1YTDDuration | 920000000 | JPY |
| Depreciation sga | CurrentYTDDuration | 910000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q2r_E02665-000DistributorBusinessReportableSegmentsMember | 83666000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q2r_E02665-000CashAndCarryBusinessReportableSegmentsMember | 20791000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q2r_E02665-000FoodSupermarketBusinessReportableSegmentsMember | 7884000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q2r_E02665-000FoodSolutionReportableSegmentsMember | 6687000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReportableSegmentsMember | 119028000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReconcilingItemsMember | － | JPY |
| Revenues from external customers | Prior1YTDDuration | 119028000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q2r_E02665-000DistributorBusinessReportableSegmentsMember | 15040000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q2r_E02665-000CashAndCarryBusinessReportableSegmentsMember | 340000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q2r_E02665-000FoodSupermarketBusinessReportableSegmentsMember | 0 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q2r_E02665-000FoodSolutionReportableSegmentsMember | 1788000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_ReportableSegmentsMember | 17169000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_ReconcilingItemsMember | -17169000000 | JPY |
| Transactions with other segments | Prior1YTDDuration | － | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q2r_E02665-000DistributorBusinessReportableSegmentsMember | 98706000000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q2r_E02665-000CashAndCarryBusinessReportableSegmentsMember | 21131000000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q2r_E02665-000FoodSupermarketBusinessReportableSegmentsMember | 7884000000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q2r_E02665-000FoodSolutionReportableSegmentsMember | 8476000000 | JPY |
| Net sales | Prior1YTDDuration_ReportableSegmentsMember | 136197000000 | JPY |
| Net sales | Prior1YTDDuration_ReconcilingItemsMember | -17169000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |