Quarterly report · Q3
8142.TEDINET S100SFVW
Period2023-02-01 → 2023-10-31
Filed2023-12-12
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥181.2bn | 2023-02-01 → 2023-10-31 | Cons. | Net sales |
| Revenue | ¥215.6bn | 2022-02-01 → 2023-01-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥155.4bn | 2022-02-01 → 2022-10-31 | Cons. | Net sales |
| Operating income | ¥5.9bn | 2023-02-01 → 2023-10-31 | Cons. | Operating income |
| Operating income | ¥2.1bn | 2022-02-01 → 2022-10-31 | Cons. | Operating income |
| Ordinary income | ¥6.0bn | 2023-02-01 → 2023-10-31 | Cons. | Ordinary income |
| Ordinary income | ¥3.9bn | 2022-02-01 → 2023-01-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥2.4bn | 2022-02-01 → 2022-10-31 | Cons. | Ordinary income |
| Profit before tax | ¥5.6bn | 2023-02-01 → 2023-10-31 | Cons. | Income before income taxes |
| Profit before tax | ¥2.1bn | 2022-02-01 → 2022-10-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥3.3bn | 2023-02-01 → 2023-10-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.0bn | 2022-02-01 → 2023-01-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.3bn | 2022-02-01 → 2022-10-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥3.3bn | 2023-02-01 → 2023-10-31 | Cons. | Profit loss |
| Net income | ¥1.3bn | 2022-02-01 → 2022-10-31 | Cons. | Profit loss |
| Total assets | ¥91.9bn | at 2023-10-31 | Cons. | Assets |
| Total assets | ¥87.4bn | at 2023-01-31 | Cons. | Assets |
| Total assets | ¥88.3bn | at 2022-10-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥65.4bn | at 2023-10-31 | Cons. | Liabilities |
| Total liabilities | ¥64.6bn | at 2023-01-31 | Cons. | Liabilities |
| Net assets / equity | ¥26.5bn | at 2023-10-31 | Cons. | Net assets |
| Net assets / equity | ¥22.8bn | at 2023-01-31 | Cons. | Net assets |
| Net assets / equity | ¥23.0bn | at 2022-10-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥9.9bn | at 2023-10-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥8.2bn | at 2023-01-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥303.56 | 2023-02-01 → 2023-10-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥138.49 | 2023-08-01 → 2023-10-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥93.59 | 2022-02-01 → 2023-01-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥120.16 | 2022-02-01 → 2022-10-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥61.49 | 2022-08-01 → 2022-10-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 28.4% | at 2023-10-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 25.7% | at 2023-01-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 25.6% | at 2022-10-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 44
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2023-02-01 → 2023-10-31 | −¥26.2bn |
| Reconciling Itemsreconciling | revenue intersegment | 2023-02-01 → 2023-10-31 | −¥26.2bn |
| jpcrp040300-q3r_E02665-000Cash And Carry Businessreportable segment | revenue | 2023-02-01 → 2023-10-31 | ¥32.0bn |
| jpcrp040300-q3r_E02665-000Cash And Carry Businessreportable segment | revenue external | 2023-02-01 → 2023-10-31 | ¥31.5bn |
| jpcrp040300-q3r_E02665-000Cash And Carry Businessreportable segment | revenue intersegment | 2023-02-01 → 2023-10-31 | ¥415m |
| jpcrp040300-q3r_E02665-000Cash And Carry Businessreportable segment | segment profit | 2023-02-01 → 2023-10-31 | ¥1.3bn |
| jpcrp040300-q3r_E02665-000Distributor Businessreportable segment | revenue | 2023-02-01 → 2023-10-31 | ¥150.7bn |
| jpcrp040300-q3r_E02665-000Distributor Businessreportable segment | revenue external | 2023-02-01 → 2023-10-31 | ¥127.6bn |
| jpcrp040300-q3r_E02665-000Distributor Businessreportable segment | revenue intersegment | 2023-02-01 → 2023-10-31 | ¥23.1bn |
| jpcrp040300-q3r_E02665-000Distributor Businessreportable segment | segment profit | 2023-02-01 → 2023-10-31 | ¥4.4bn |
| jpcrp040300-q3r_E02665-000Food Solutionreportable segment | revenue | 2023-02-01 → 2023-10-31 | ¥13.0bn |
| jpcrp040300-q3r_E02665-000Food Solutionreportable segment | revenue external | 2023-02-01 → 2023-10-31 | ¥10.3bn |
| jpcrp040300-q3r_E02665-000Food Solutionreportable segment | revenue intersegment | 2023-02-01 → 2023-10-31 | ¥2.7bn |
| jpcrp040300-q3r_E02665-000Food Solutionreportable segment | segment profit | 2023-02-01 → 2023-10-31 | ¥687m |
| jpcrp040300-q3r_E02665-000Food Supermarket Businessreportable segment | revenue | 2023-02-01 → 2023-10-31 | ¥11.8bn |
| jpcrp040300-q3r_E02665-000Food Supermarket Businessreportable segment | revenue external | 2023-02-01 → 2023-10-31 | ¥11.8bn |
| jpcrp040300-q3r_E02665-000Food Supermarket Businessreportable segment | revenue intersegment | 2023-02-01 → 2023-10-31 | ¥0 |
| jpcrp040300-q3r_E02665-000Food Supermarket Businessreportable segment | segment profit | 2023-02-01 → 2023-10-31 | −¥489m |
| —segment total | revenue | 2023-02-01 → 2023-10-31 | ¥207.4bn |
| —segment total | revenue external | 2023-02-01 → 2023-10-31 | ¥181.2bn |
| —segment total | revenue intersegment | 2023-02-01 → 2023-10-31 | ¥26.2bn |
| —segment total | segment profit | 2023-02-01 → 2023-10-31 | ¥5.9bn |
| Reconciling Itemsreconciling | revenue | 2022-02-01 → 2022-10-31 | −¥22.3bn |
| Reconciling Itemsreconciling | revenue intersegment | 2022-02-01 → 2022-10-31 | −¥22.3bn |
| jpcrp040300-q3r_E02665-000Cash And Carry Businessreportable segment | revenue | 2022-02-01 → 2022-10-31 | ¥28.2bn |
| jpcrp040300-q3r_E02665-000Cash And Carry Businessreportable segment | revenue external | 2022-02-01 → 2022-10-31 | ¥27.8bn |
| jpcrp040300-q3r_E02665-000Cash And Carry Businessreportable segment | revenue intersegment | 2022-02-01 → 2022-10-31 | ¥445m |
| jpcrp040300-q3r_E02665-000Cash And Carry Businessreportable segment | segment profit | 2022-02-01 → 2022-10-31 | ¥699m |
| jpcrp040300-q3r_E02665-000Distributor Businessreportable segment | revenue | 2022-02-01 → 2022-10-31 | ¥125.9bn |
| jpcrp040300-q3r_E02665-000Distributor Businessreportable segment | revenue external | 2022-02-01 → 2022-10-31 | ¥106.8bn |
| jpcrp040300-q3r_E02665-000Distributor Businessreportable segment | revenue intersegment | 2022-02-01 → 2022-10-31 | ¥19.1bn |
| jpcrp040300-q3r_E02665-000Distributor Businessreportable segment | segment profit | 2022-02-01 → 2022-10-31 | ¥1.6bn |
| jpcrp040300-q3r_E02665-000Food Solutionreportable segment | revenue | 2022-02-01 → 2022-10-31 | ¥11.6bn |
| jpcrp040300-q3r_E02665-000Food Solutionreportable segment | revenue external | 2022-02-01 → 2022-10-31 | ¥8.8bn |
| jpcrp040300-q3r_E02665-000Food Solutionreportable segment | revenue intersegment | 2022-02-01 → 2022-10-31 | ¥2.8bn |
| jpcrp040300-q3r_E02665-000Food Solutionreportable segment | segment profit | 2022-02-01 → 2022-10-31 | ¥333m |
| jpcrp040300-q3r_E02665-000Food Supermarket Businessreportable segment | revenue | 2022-02-01 → 2022-10-31 | ¥12.1bn |
| jpcrp040300-q3r_E02665-000Food Supermarket Businessreportable segment | revenue external | 2022-02-01 → 2022-10-31 | ¥12.1bn |
| jpcrp040300-q3r_E02665-000Food Supermarket Businessreportable segment | revenue intersegment | 2022-02-01 → 2022-10-31 | ¥0 |
| jpcrp040300-q3r_E02665-000Food Supermarket Businessreportable segment | segment profit | 2022-02-01 → 2022-10-31 | −¥517m |
| —segment total | revenue | 2022-02-01 → 2022-10-31 | ¥177.7bn |
| —segment total | revenue external | 2022-02-01 → 2022-10-31 | ¥155.4bn |
| —segment total | revenue intersegment | 2022-02-01 → 2022-10-31 | ¥22.3bn |
| —segment total | segment profit | 2022-02-01 → 2022-10-31 | ¥2.1bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 383
| Item | Context | Value | Unit |
|---|---|---|---|
| Loss on closing of stores el | Prior1YTDDuration | 30000000 | JPY |
| Loss on closing of stores el | CurrentYTDDuration | - | JPY |
| Provision for loss on business liquidation el | Prior1YTDDuration | - | JPY |
| Provision for loss on business liquidation el | CurrentYTDDuration | 385000000 | JPY |
| Extraordinary loss | Prior1YTDDuration | 287000000 | JPY |
| Extraordinary loss | CurrentYTDDuration | 461000000 | JPY |
| Income before income taxes | Prior1YTDDuration | 2115000000 | JPY |
| Income before income taxes | CurrentYTDDuration | 5618000000 | JPY |
| Income taxes | Prior1YTDDuration | 803000000 | JPY |
| Income taxes | CurrentYTDDuration | 2329000000 | JPY |
| Profit loss | Prior1YTDDuration | 1312000000 | JPY |
| Profit loss | CurrentYTDDuration | 3289000000 | JPY |
| Profit loss attributable to non controlling interests | Prior1YTDDuration | 19000000 | JPY |
| Profit loss attributable to non controlling interests | CurrentYTDDuration | 24000000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 1293000000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 3265000000 | JPY |
| Profit loss | Prior1YTDDuration | 1312000000 | JPY |
| Profit loss | CurrentYTDDuration | 3289000000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | 154000000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | 435000000 | JPY |
| Deferred gains or losses on hedges net of tax oci | Prior1YTDDuration | 3000000 | JPY |
| Deferred gains or losses on hedges net of tax oci | CurrentYTDDuration | 24000000 | JPY |
| Foreign currency translation adjustment net of tax oci | Prior1YTDDuration | 1521000000 | JPY |
| Foreign currency translation adjustment net of tax oci | CurrentYTDDuration | 779000000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | Prior1YTDDuration | -96000000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | CurrentYTDDuration | -101000000 | JPY |
| Other comprehensive income | Prior1YTDDuration | 1583000000 | JPY |
| Other comprehensive income | CurrentYTDDuration | 1138000000 | JPY |
| Comprehensive income | Prior1YTDDuration | 2894000000 | JPY |
| Comprehensive income | CurrentYTDDuration | 4427000000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | 2857000000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | 4398000000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1YTDDuration | 37000000 | JPY |
| Comprehensive income attributable to non controlling interests | CurrentYTDDuration | 29000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E02665-000DistributorBusinessReportableSegmentsMember | 106790000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E02665-000CashAndCarryBusinessReportableSegmentsMember | 27785000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E02665-000FoodSupermarketBusinessReportableSegmentsMember | 12074000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E02665-000FoodSolutionReportableSegmentsMember | 8764000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReportableSegmentsMember | 155413000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReconcilingItemsMember | - | JPY |
| Revenues from external customers | Prior1YTDDuration | 155413000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q3r_E02665-000DistributorBusinessReportableSegmentsMember | 19064000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q3r_E02665-000CashAndCarryBusinessReportableSegmentsMember | 445000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q3r_E02665-000FoodSupermarketBusinessReportableSegmentsMember | 0 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q3r_E02665-000FoodSolutionReportableSegmentsMember | 2791000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_ReportableSegmentsMember | 22300000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_ReconcilingItemsMember | -22300000000 | JPY |
| Transactions with other segments | Prior1YTDDuration | - | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q3r_E02665-000DistributorBusinessReportableSegmentsMember | 125854000000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q3r_E02665-000CashAndCarryBusinessReportableSegmentsMember | 28230000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |