Quarterly report · Q3
8142.TEDINET S100SFVW
Period2023-02-01 → 2023-10-31
Filed2023-12-12
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥181.2bn | 2023-02-01 → 2023-10-31 | Cons. | Net sales |
| Revenue | ¥215.6bn | 2022-02-01 → 2023-01-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥155.4bn | 2022-02-01 → 2022-10-31 | Cons. | Net sales |
| Operating income | ¥5.9bn | 2023-02-01 → 2023-10-31 | Cons. | Operating income |
| Operating income | ¥2.1bn | 2022-02-01 → 2022-10-31 | Cons. | Operating income |
| Ordinary income | ¥6.0bn | 2023-02-01 → 2023-10-31 | Cons. | Ordinary income |
| Ordinary income | ¥3.9bn | 2022-02-01 → 2023-01-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥2.4bn | 2022-02-01 → 2022-10-31 | Cons. | Ordinary income |
| Profit before tax | ¥5.6bn | 2023-02-01 → 2023-10-31 | Cons. | Income before income taxes |
| Profit before tax | ¥2.1bn | 2022-02-01 → 2022-10-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥3.3bn | 2023-02-01 → 2023-10-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.0bn | 2022-02-01 → 2023-01-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.3bn | 2022-02-01 → 2022-10-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥3.3bn | 2023-02-01 → 2023-10-31 | Cons. | Profit loss |
| Net income | ¥1.3bn | 2022-02-01 → 2022-10-31 | Cons. | Profit loss |
| Total assets | ¥91.9bn | at 2023-10-31 | Cons. | Assets |
| Total assets | ¥87.4bn | at 2023-01-31 | Cons. | Assets |
| Total assets | ¥88.3bn | at 2022-10-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥65.4bn | at 2023-10-31 | Cons. | Liabilities |
| Total liabilities | ¥64.6bn | at 2023-01-31 | Cons. | Liabilities |
| Net assets / equity | ¥26.5bn | at 2023-10-31 | Cons. | Net assets |
| Net assets / equity | ¥22.8bn | at 2023-01-31 | Cons. | Net assets |
| Net assets / equity | ¥23.0bn | at 2022-10-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥9.9bn | at 2023-10-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥8.2bn | at 2023-01-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥303.56 | 2023-02-01 → 2023-10-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥138.49 | 2023-08-01 → 2023-10-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥93.59 | 2022-02-01 → 2023-01-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥120.16 | 2022-02-01 → 2022-10-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥61.49 | 2022-08-01 → 2022-10-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 28.4% | at 2023-10-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 25.7% | at 2023-01-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 25.6% | at 2022-10-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 44
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2023-02-01 → 2023-10-31 | −¥26.2bn |
| Reconciling Itemsreconciling | revenue intersegment | 2023-02-01 → 2023-10-31 | −¥26.2bn |
| jpcrp040300-q3r_E02665-000Cash And Carry Businessreportable segment | revenue | 2023-02-01 → 2023-10-31 | ¥32.0bn |
| jpcrp040300-q3r_E02665-000Cash And Carry Businessreportable segment | revenue external | 2023-02-01 → 2023-10-31 | ¥31.5bn |
| jpcrp040300-q3r_E02665-000Cash And Carry Businessreportable segment | revenue intersegment | 2023-02-01 → 2023-10-31 | ¥415m |
| jpcrp040300-q3r_E02665-000Cash And Carry Businessreportable segment | segment profit | 2023-02-01 → 2023-10-31 | ¥1.3bn |
| jpcrp040300-q3r_E02665-000Distributor Businessreportable segment | revenue | 2023-02-01 → 2023-10-31 | ¥150.7bn |
| jpcrp040300-q3r_E02665-000Distributor Businessreportable segment | revenue external | 2023-02-01 → 2023-10-31 | ¥127.6bn |
| jpcrp040300-q3r_E02665-000Distributor Businessreportable segment | revenue intersegment | 2023-02-01 → 2023-10-31 | ¥23.1bn |
| jpcrp040300-q3r_E02665-000Distributor Businessreportable segment | segment profit | 2023-02-01 → 2023-10-31 | ¥4.4bn |
| jpcrp040300-q3r_E02665-000Food Solutionreportable segment | revenue | 2023-02-01 → 2023-10-31 | ¥13.0bn |
| jpcrp040300-q3r_E02665-000Food Solutionreportable segment | revenue external | 2023-02-01 → 2023-10-31 | ¥10.3bn |
| jpcrp040300-q3r_E02665-000Food Solutionreportable segment | revenue intersegment | 2023-02-01 → 2023-10-31 | ¥2.7bn |
| jpcrp040300-q3r_E02665-000Food Solutionreportable segment | segment profit | 2023-02-01 → 2023-10-31 | ¥687m |
| jpcrp040300-q3r_E02665-000Food Supermarket Businessreportable segment | revenue | 2023-02-01 → 2023-10-31 | ¥11.8bn |
| jpcrp040300-q3r_E02665-000Food Supermarket Businessreportable segment | revenue external | 2023-02-01 → 2023-10-31 | ¥11.8bn |
| jpcrp040300-q3r_E02665-000Food Supermarket Businessreportable segment | revenue intersegment | 2023-02-01 → 2023-10-31 | ¥0 |
| jpcrp040300-q3r_E02665-000Food Supermarket Businessreportable segment | segment profit | 2023-02-01 → 2023-10-31 | −¥489m |
| —segment total | revenue | 2023-02-01 → 2023-10-31 | ¥207.4bn |
| —segment total | revenue external | 2023-02-01 → 2023-10-31 | ¥181.2bn |
| —segment total | revenue intersegment | 2023-02-01 → 2023-10-31 | ¥26.2bn |
| —segment total | segment profit | 2023-02-01 → 2023-10-31 | ¥5.9bn |
| Reconciling Itemsreconciling | revenue | 2022-02-01 → 2022-10-31 | −¥22.3bn |
| Reconciling Itemsreconciling | revenue intersegment | 2022-02-01 → 2022-10-31 | −¥22.3bn |
| jpcrp040300-q3r_E02665-000Cash And Carry Businessreportable segment | revenue | 2022-02-01 → 2022-10-31 | ¥28.2bn |
| jpcrp040300-q3r_E02665-000Cash And Carry Businessreportable segment | revenue external | 2022-02-01 → 2022-10-31 | ¥27.8bn |
| jpcrp040300-q3r_E02665-000Cash And Carry Businessreportable segment | revenue intersegment | 2022-02-01 → 2022-10-31 | ¥445m |
| jpcrp040300-q3r_E02665-000Cash And Carry Businessreportable segment | segment profit | 2022-02-01 → 2022-10-31 | ¥699m |
| jpcrp040300-q3r_E02665-000Distributor Businessreportable segment | revenue | 2022-02-01 → 2022-10-31 | ¥125.9bn |
| jpcrp040300-q3r_E02665-000Distributor Businessreportable segment | revenue external | 2022-02-01 → 2022-10-31 | ¥106.8bn |
| jpcrp040300-q3r_E02665-000Distributor Businessreportable segment | revenue intersegment | 2022-02-01 → 2022-10-31 | ¥19.1bn |
| jpcrp040300-q3r_E02665-000Distributor Businessreportable segment | segment profit | 2022-02-01 → 2022-10-31 | ¥1.6bn |
| jpcrp040300-q3r_E02665-000Food Solutionreportable segment | revenue | 2022-02-01 → 2022-10-31 | ¥11.6bn |
| jpcrp040300-q3r_E02665-000Food Solutionreportable segment | revenue external | 2022-02-01 → 2022-10-31 | ¥8.8bn |
| jpcrp040300-q3r_E02665-000Food Solutionreportable segment | revenue intersegment | 2022-02-01 → 2022-10-31 | ¥2.8bn |
| jpcrp040300-q3r_E02665-000Food Solutionreportable segment | segment profit | 2022-02-01 → 2022-10-31 | ¥333m |
| jpcrp040300-q3r_E02665-000Food Supermarket Businessreportable segment | revenue | 2022-02-01 → 2022-10-31 | ¥12.1bn |
| jpcrp040300-q3r_E02665-000Food Supermarket Businessreportable segment | revenue external | 2022-02-01 → 2022-10-31 | ¥12.1bn |
| jpcrp040300-q3r_E02665-000Food Supermarket Businessreportable segment | revenue intersegment | 2022-02-01 → 2022-10-31 | ¥0 |
| jpcrp040300-q3r_E02665-000Food Supermarket Businessreportable segment | segment profit | 2022-02-01 → 2022-10-31 | −¥517m |
| —segment total | revenue | 2022-02-01 → 2022-10-31 | ¥177.7bn |
| —segment total | revenue external | 2022-02-01 → 2022-10-31 | ¥155.4bn |
| —segment total | revenue intersegment | 2022-02-01 → 2022-10-31 | ¥22.3bn |
| —segment total | segment profit | 2022-02-01 → 2022-10-31 | ¥2.1bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 383
| Item | Context | Value | Unit |
|---|---|---|---|
| Total number of shares held treasury shares etc | CurrentQuarterInstant_Row1Member | 255500 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row1Member | 0.0232 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 255500 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 255500 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0232 | |
| Cash and deposits | Prior1YearInstant | 8163000000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 9917000000 | JPY |
| Notes and accounts receivable trade and contract assets | Prior1YearInstant | 18294000000 | JPY |
| Notes and accounts receivable trade and contract assets | CurrentQuarterInstant | 20521000000 | JPY |
| Merchandise and finished goods | Prior1YearInstant | 12552000000 | JPY |
| Merchandise and finished goods | CurrentQuarterInstant | 13309000000 | JPY |
| Raw materials and supplies | Prior1YearInstant | 36000000 | JPY |
| Raw materials and supplies | CurrentQuarterInstant | 29000000 | JPY |
| Other ca | Prior1YearInstant | 3530000000 | JPY |
| Other ca | CurrentQuarterInstant | 4015000000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -98000000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -88000000 | JPY |
| Current assets | Prior1YearInstant | 42477000000 | JPY |
| Current assets | CurrentQuarterInstant | 47702000000 | JPY |
| Buildings and structures net | Prior1YearInstant | 8477000000 | JPY |
| Buildings and structures net | CurrentQuarterInstant | 8342000000 | JPY |
| Land | Prior1YearInstant | 14947000000 | JPY |
| Land | CurrentQuarterInstant | 14758000000 | JPY |
| Other net ppe | Prior1YearInstant | 3527000000 | JPY |
| Other net ppe | CurrentQuarterInstant | 3509000000 | JPY |
| Property plant and equipment | Prior1YearInstant | 26951000000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 26609000000 | JPY |
| Goodwill | Prior1YearInstant | 4719000000 | JPY |
| Goodwill | CurrentQuarterInstant | 4412000000 | JPY |
| Other ia | Prior1YearInstant | 628000000 | JPY |
| Other ia | CurrentQuarterInstant | 999000000 | JPY |
| Intangible assets | Prior1YearInstant | 5347000000 | JPY |
| Intangible assets | CurrentQuarterInstant | 5410000000 | JPY |
| Investment securities | Prior1YearInstant | 1759000000 | JPY |
| Investment securities | CurrentQuarterInstant | 2407000000 | JPY |
| Lease deposits ioa | Prior1YearInstant | 3518000000 | JPY |
| Lease deposits ioa | CurrentQuarterInstant | 3404000000 | JPY |
| Net defined benefit asset | Prior1YearInstant | 4678000000 | JPY |
| Net defined benefit asset | CurrentQuarterInstant | 4861000000 | JPY |
| Other ioa | Prior1YearInstant | 2755000000 | JPY |
| Other ioa | CurrentQuarterInstant | 1682000000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -133000000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -182000000 | JPY |
| Investments and other assets | Prior1YearInstant | 12576000000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 12172000000 | JPY |
| Noncurrent assets | Prior1YearInstant | 44875000000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 44192000000 | JPY |
| Assets | Prior1YearInstant | 87352000000 | JPY |
| Assets | CurrentQuarterInstant | 91894000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |