Quarterly report · Q3
8142.TEDINET S100PS94
Period2022-02-01 → 2022-10-31
Filed2022-12-13
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥155.4bn | 2022-02-01 → 2022-10-31 | Cons. | Net sales |
| Revenue | ¥188.6bn | 2021-02-01 → 2022-01-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥134.6bn | 2021-02-01 → 2021-10-31 | Cons. | Net sales |
| Operating income | ¥2.1bn | 2022-02-01 → 2022-10-31 | Cons. | Operating income |
| Operating income | −¥1.4bn | 2021-02-01 → 2021-10-31 | Cons. | Operating income |
| Ordinary income | ¥2.4bn | 2022-02-01 → 2022-10-31 | Cons. | Ordinary income |
| Ordinary income | ¥178m | 2021-02-01 → 2022-01-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥907m | 2021-02-01 → 2021-10-31 | Cons. | Ordinary income |
| Profit before tax | ¥2.1bn | 2022-02-01 → 2022-10-31 | Cons. | Income before income taxes |
| Profit before tax | −¥845m | 2021-02-01 → 2021-10-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥1.3bn | 2022-02-01 → 2022-10-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥335m | 2021-02-01 → 2022-01-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥1.2bn | 2021-02-01 → 2021-10-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥1.3bn | 2022-02-01 → 2022-10-31 | Cons. | Profit loss |
| Net income | −¥1.1bn | 2021-02-01 → 2021-10-31 | Cons. | Profit loss |
| Total assets | ¥88.3bn | at 2022-10-31 | Cons. | Assets |
| Total assets | ¥82.7bn | at 2022-01-31 | Cons. | Assets |
| Total assets | ¥84.5bn | at 2021-10-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥65.4bn | at 2022-10-31 | Cons. | Liabilities |
| Total liabilities | ¥62.5bn | at 2022-01-31 | Cons. | Liabilities |
| Net assets / equity | ¥23.0bn | at 2022-10-31 | Cons. | Net assets |
| Net assets / equity | ¥20.2bn | at 2022-01-31 | Cons. | Net assets |
| Net assets / equity | ¥18.3bn | at 2021-10-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥8.5bn | at 2022-10-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥8.7bn | at 2022-01-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥120.16 | 2022-02-01 → 2022-10-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥61.49 | 2022-08-01 → 2022-10-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥31.2 | 2021-02-01 → 2022-01-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-108.77 | 2021-02-01 → 2021-10-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-37.16 | 2021-08-01 → 2021-10-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 25.6% | at 2022-10-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 24.1% | at 2022-01-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 21.3% | at 2021-10-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 44
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-02-01 → 2022-10-31 | −¥22.3bn |
| Reconciling Itemsreconciling | revenue intersegment | 2022-02-01 → 2022-10-31 | −¥22.3bn |
| jpcrp040300-q3r_E02665-000Cash And Carry Businessreportable segment | revenue | 2022-02-01 → 2022-10-31 | ¥28.0bn |
| jpcrp040300-q3r_E02665-000Cash And Carry Businessreportable segment | revenue external | 2022-02-01 → 2022-10-31 | ¥27.5bn |
| jpcrp040300-q3r_E02665-000Cash And Carry Businessreportable segment | revenue intersegment | 2022-02-01 → 2022-10-31 | ¥444m |
| jpcrp040300-q3r_E02665-000Cash And Carry Businessreportable segment | segment profit | 2022-02-01 → 2022-10-31 | ¥680m |
| jpcrp040300-q3r_E02665-000Distributor Businessreportable segment | revenue | 2022-02-01 → 2022-10-31 | ¥126.1bn |
| jpcrp040300-q3r_E02665-000Distributor Businessreportable segment | revenue external | 2022-02-01 → 2022-10-31 | ¥107.1bn |
| jpcrp040300-q3r_E02665-000Distributor Businessreportable segment | revenue intersegment | 2022-02-01 → 2022-10-31 | ¥19.1bn |
| jpcrp040300-q3r_E02665-000Distributor Businessreportable segment | segment profit | 2022-02-01 → 2022-10-31 | ¥1.6bn |
| jpcrp040300-q3r_E02665-000Food Solutionreportable segment | revenue | 2022-02-01 → 2022-10-31 | ¥11.6bn |
| jpcrp040300-q3r_E02665-000Food Solutionreportable segment | revenue external | 2022-02-01 → 2022-10-31 | ¥8.8bn |
| jpcrp040300-q3r_E02665-000Food Solutionreportable segment | revenue intersegment | 2022-02-01 → 2022-10-31 | ¥2.8bn |
| jpcrp040300-q3r_E02665-000Food Solutionreportable segment | segment profit | 2022-02-01 → 2022-10-31 | ¥333m |
| jpcrp040300-q3r_E02665-000Food Supermarket Businessreportable segment | revenue | 2022-02-01 → 2022-10-31 | ¥12.1bn |
| jpcrp040300-q3r_E02665-000Food Supermarket Businessreportable segment | revenue external | 2022-02-01 → 2022-10-31 | ¥12.1bn |
| jpcrp040300-q3r_E02665-000Food Supermarket Businessreportable segment | revenue intersegment | 2022-02-01 → 2022-10-31 | ¥0 |
| jpcrp040300-q3r_E02665-000Food Supermarket Businessreportable segment | segment profit | 2022-02-01 → 2022-10-31 | −¥517m |
| —segment total | revenue | 2022-02-01 → 2022-10-31 | ¥177.7bn |
| —segment total | revenue external | 2022-02-01 → 2022-10-31 | ¥155.4bn |
| —segment total | revenue intersegment | 2022-02-01 → 2022-10-31 | ¥22.3bn |
| —segment total | segment profit | 2022-02-01 → 2022-10-31 | ¥2.1bn |
| Reconciling Itemsreconciling | revenue | 2021-02-01 → 2021-10-31 | −¥48.7bn |
| Reconciling Itemsreconciling | revenue intersegment | 2021-02-01 → 2021-10-31 | −¥48.7bn |
| jpcrp040300-q3r_E02665-000Cash And Carry Businessreportable segment | revenue | 2021-02-01 → 2021-10-31 | ¥25.5bn |
| jpcrp040300-q3r_E02665-000Cash And Carry Businessreportable segment | revenue external | 2021-02-01 → 2021-10-31 | ¥25.2bn |
| jpcrp040300-q3r_E02665-000Cash And Carry Businessreportable segment | revenue intersegment | 2021-02-01 → 2021-10-31 | ¥297m |
| jpcrp040300-q3r_E02665-000Cash And Carry Businessreportable segment | segment profit | 2021-02-01 → 2021-10-31 | ¥60m |
| jpcrp040300-q3r_E02665-000Distributor Businessreportable segment | revenue | 2021-02-01 → 2021-10-31 | ¥133.0bn |
| jpcrp040300-q3r_E02665-000Distributor Businessreportable segment | revenue external | 2021-02-01 → 2021-10-31 | ¥87.4bn |
| jpcrp040300-q3r_E02665-000Distributor Businessreportable segment | revenue intersegment | 2021-02-01 → 2021-10-31 | ¥45.6bn |
| jpcrp040300-q3r_E02665-000Distributor Businessreportable segment | segment profit | 2021-02-01 → 2021-10-31 | −¥1.5bn |
| jpcrp040300-q3r_E02665-000Food Solutionreportable segment | revenue | 2021-02-01 → 2021-10-31 | ¥11.5bn |
| jpcrp040300-q3r_E02665-000Food Solutionreportable segment | revenue external | 2021-02-01 → 2021-10-31 | ¥8.7bn |
| jpcrp040300-q3r_E02665-000Food Solutionreportable segment | revenue intersegment | 2021-02-01 → 2021-10-31 | ¥2.8bn |
| jpcrp040300-q3r_E02665-000Food Solutionreportable segment | segment profit | 2021-02-01 → 2021-10-31 | ¥268m |
| jpcrp040300-q3r_E02665-000Food Supermarket Businessreportable segment | revenue | 2021-02-01 → 2021-10-31 | ¥13.3bn |
| jpcrp040300-q3r_E02665-000Food Supermarket Businessreportable segment | revenue external | 2021-02-01 → 2021-10-31 | ¥13.3bn |
| jpcrp040300-q3r_E02665-000Food Supermarket Businessreportable segment | revenue intersegment | 2021-02-01 → 2021-10-31 | ¥0 |
| jpcrp040300-q3r_E02665-000Food Supermarket Businessreportable segment | segment profit | 2021-02-01 → 2021-10-31 | −¥254m |
| —segment total | revenue | 2021-02-01 → 2021-10-31 | ¥183.3bn |
| —segment total | revenue external | 2021-02-01 → 2021-10-31 | ¥134.6bn |
| —segment total | revenue intersegment | 2021-02-01 → 2021-10-31 | ¥48.7bn |
| —segment total | segment profit | 2021-02-01 → 2021-10-31 | −¥1.4bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 386
| Item | Context | Value | Unit |
|---|---|---|---|
| Remeasurements of defined benefit plans | Prior1YearInstant | 460000000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | 366000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 918000000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 2483000000 | JPY |
| Non controlling interests | Prior1YearInstant | 314000000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 341000000 | JPY |
| Net assets | Prior1YearInstant | 20237000000 | JPY |
| Net assets | CurrentQuarterInstant | 22960000000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 82702000000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 88335000000 | JPY |
| Net sales | Prior1YTDDuration | 134593000000 | JPY |
| Net sales | CurrentYTDDuration | 155413000000 | JPY |
| Cost of sales | Prior1YTDDuration | 108176000000 | JPY |
| Cost of sales | CurrentYTDDuration | 124332000000 | JPY |
| Gross profit | Prior1YTDDuration | 26417000000 | JPY |
| Gross profit | CurrentYTDDuration | 31081000000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 27865000000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 28945000000 | JPY |
| Operating income | Prior1YTDDuration | -1448000000 | JPY |
| Operating income | CurrentYTDDuration | 2135000000 | JPY |
| Interest income noi | Prior1YTDDuration | 1000000 | JPY |
| Interest income noi | CurrentYTDDuration | 0 | JPY |
| Dividends income noi | Prior1YTDDuration | 17000000 | JPY |
| Dividends income noi | CurrentYTDDuration | 19000000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration | 10000000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration | 104000000 | JPY |
| Subsidies for employment adjustment noi | Prior1YTDDuration | 443000000 | JPY |
| Subsidies for employment adjustment noi | CurrentYTDDuration | 117000000 | JPY |
| Other noi | Prior1YTDDuration | 210000000 | JPY |
| Other noi | CurrentYTDDuration | 150000000 | JPY |
| Non operating income | Prior1YTDDuration | 683000000 | JPY |
| Non operating income | CurrentYTDDuration | 391000000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 98000000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 96000000 | JPY |
| Equity in losses of affiliates noe | Prior1YTDDuration | 18000000 | JPY |
| Equity in losses of affiliates noe | CurrentYTDDuration | 9000000 | JPY |
| Other noe | Prior1YTDDuration | 24000000 | JPY |
| Other noe | CurrentYTDDuration | 32000000 | JPY |
| Non operating expenses | Prior1YTDDuration | 142000000 | JPY |
| Non operating expenses | CurrentYTDDuration | 138000000 | JPY |
| Ordinary income | Prior1YTDDuration | -907000000 | JPY |
| Ordinary income | CurrentYTDDuration | 2388000000 | JPY |
| Gain on sales of noncurrent assets ei | Prior1YTDDuration | 36000000 | JPY |
| Gain on sales of noncurrent assets ei | CurrentYTDDuration | 12000000 | JPY |
| Gain on sales of investment securities ei | Prior1YTDDuration | 216000000 | JPY |
| Gain on sales of investment securities ei | CurrentYTDDuration | 1000000 | JPY |
| Extraordinary income | Prior1YTDDuration | 252000000 | JPY |
| Extraordinary income | CurrentYTDDuration | 13000000 | JPY |
| Loss on sales of noncurrent assets el | Prior1YTDDuration | 50000000 | JPY |
| Loss on sales of noncurrent assets el | CurrentYTDDuration | － | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |