Annual report

Period2025-04-01 → 2026-03-31
Filed2026-06-29
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥99.1bn2025-04-01 → 2026-03-31Cons.Net sales
Revenue¥116.0bn2024-04-01 → 2025-03-31Cons.Net sales
Revenue¥175.8bn2023-04-01 → 2024-03-31vCons.Net sales (5-year summary)
Revenue¥179.1bn2022-04-01 → 2023-03-31vCons.Net sales (5-year summary)
Revenue¥135.2bn2021-04-01 → 2022-03-31vCons.Net sales (5-year summary)
Operating income¥1.2bn2025-04-01 → 2026-03-31Cons.Operating income
Operating income¥637m2024-04-01 → 2025-03-31Cons.Operating income
Ordinary income¥1.6bn2025-04-01 → 2026-03-31Cons.Ordinary income
Ordinary income¥578m2024-04-01 → 2025-03-31Cons.Ordinary income
Ordinary income¥4.8bn2023-04-01 → 2024-03-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥6.8bn2022-04-01 → 2023-03-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥4.1bn2021-04-01 → 2022-03-31vCons.Ordinary income loss (5-year summary)
Profit before tax¥2.9bn2025-04-01 → 2026-03-31Cons.Income before income taxes
Profit before tax¥1.2bn2024-04-01 → 2025-03-31Cons.Income before income taxes
Net income (owners)¥1.1bn2025-04-01 → 2026-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥505m2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥3.2bn2023-04-01 → 2024-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥4.7bn2022-04-01 → 2023-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥2.8bn2021-04-01 → 2022-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥1.2bn2025-04-01 → 2026-03-31Cons.Profit loss
Net income¥551m2024-04-01 → 2025-03-31Cons.Profit loss
Total assets¥80.8bnat 2026-03-31Cons.Assets
Total assets¥80.1bnat 2025-03-31Cons.Assets
Total assets¥99.8bnat 2024-03-31vCons.Total assets (5-year summary)
Total assets¥98.8bnat 2023-03-31vCons.Total assets (5-year summary)
Total assets¥89.0bnat 2022-03-31vCons.Total assets (5-year summary)
Total liabilities¥27.3bnat 2026-03-31Cons.Liabilities
Total liabilities¥27.5bnat 2025-03-31Cons.Liabilities
Net assets / equity¥53.5bnat 2026-03-31Cons.Net assets
Net assets / equity¥52.5bnat 2025-03-31Cons.Net assets
Net assets / equity¥56.1bnat 2024-03-31vCons.Net assets
Net assets / equity¥52.6bnat 2023-03-31vCons.Net assets (5-year summary)
Net assets / equity¥51.9bnat 2022-03-31vCons.Net assets (5-year summary)
Cash and deposits¥30.3bnat 2026-03-31Cons.Cash and deposits
Cash and deposits¥28.6bnat 2025-03-31Cons.Cash and deposits
Cash & equivalents¥30.1bnat 2026-03-31Cons.Cash and cash equivalents
Cash & equivalents¥30.4bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥13.2bnat 2024-03-31vCons.Cash and cash equivalents
Cash & equivalents¥10.7bnat 2023-03-31vCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥10.6bnat 2022-03-31vCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥5.8bn2025-04-01 → 2026-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥31.7bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥4.7bn2023-04-01 → 2024-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥905m2022-04-01 → 2023-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥11.6bn2021-04-01 → 2022-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥389m2025-04-01 → 2026-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥3.1bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in investment activities
Investing cash flow¥105m2023-04-01 → 2024-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥9m2022-04-01 → 2023-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥407m2021-04-01 → 2022-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥6.8bn2025-04-01 → 2026-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥11.6bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥2.8bn2023-04-01 → 2024-03-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥682m2022-04-01 → 2023-03-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥4.3bn2021-04-01 → 2022-03-31vCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥38.722025-04-01 → 2026-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥15.752024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥96.532023-04-01 → 2024-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥137.772022-04-01 → 2023-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥76.112021-04-01 → 2022-03-31vCons.Basic earnings loss per share (5-year summary)
Net assets per share¥1,844.07at 2026-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,737.8at 2025-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,671.25at 2024-03-31vCons.Net assets per share (5-year summary)
Net assets per share¥1,567.87at 2023-03-31vCons.Net assets per share (5-year summary)
Net assets per share¥1,409.01at 2022-03-31vCons.Net assets per share (5-year summary)
Equity ratio65.2%at 2026-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio64.6%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio55.4%at 2024-03-31vCons.Equity to asset ratio (5-year summary)
Equity ratio52.5%at 2023-03-31vCons.Equity to asset ratio (5-year summary)
Equity ratio57.8%at 2022-03-31vCons.Equity to asset ratio (5-year summary)
ROE2.2%2025-04-01 → 2026-03-31Cons.Rate of return on equity (5-year summary)
ROE0.9%2024-04-01 → 2025-03-31Cons.Rate of return on equity (5-year summary)
ROE6.0%2023-04-01 → 2024-03-31vCons.Rate of return on equity (5-year summary)
ROE9.1%2022-04-01 → 2023-03-31vCons.Rate of return on equity (5-year summary)
ROE5.6%2021-04-01 → 2022-03-31vCons.Rate of return on equity (5-year summary)
Employees667at 2026-03-31Cons.Number of employees
Employees577at 2025-03-31Cons.Number of employees
Employees656at 2024-03-31vCons.Number of employees
Employees666at 2023-03-31vCons.Number of employees
Employees658at 2022-03-31vCons.Number of employees
Revenue¥44.8bn2025-04-01 → 2026-03-31StandaloneNet sales
Revenue¥68.6bn2024-04-01 → 2025-03-31StandaloneNet sales
Revenue¥116.4bn2023-04-01 → 2024-03-31vStandaloneNet sales (5-year summary)
Revenue¥118.8bn2022-04-01 → 2023-03-31vStandaloneNet sales (5-year summary)
Revenue¥93.2bn2021-04-01 → 2022-03-31vStandaloneNet sales (5-year summary)
Operating income−¥712m2025-04-01 → 2026-03-31StandaloneOperating income
Operating income−¥2m2024-04-01 → 2025-03-31StandaloneOperating income
Ordinary income−¥487m2025-04-01 → 2026-03-31StandaloneOrdinary income
Ordinary income−¥99m2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income¥2.7bn2023-04-01 → 2024-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥3.8bn2022-04-01 → 2023-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥4.1bn2021-04-01 → 2022-03-31vStandaloneOrdinary income loss (5-year summary)
Profit before tax¥723m2025-04-01 → 2026-03-31StandaloneIncome before income taxes
Profit before tax¥515m2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Net income−¥235m2025-04-01 → 2026-03-31StandaloneProfit loss
Net income¥346m2024-04-01 → 2025-03-31StandaloneProfit loss
Net income¥1.8bn2023-04-01 → 2024-03-31vStandaloneNet income loss (5-year summary)
Net income¥2.7bn2022-04-01 → 2023-03-31vStandaloneNet income loss (5-year summary)
Net income¥3.3bn2021-04-01 → 2022-03-31vStandaloneNet income loss (5-year summary)
Total assets¥42.5bnat 2026-03-31StandaloneAssets
Total assets¥49.6bnat 2025-03-31StandaloneAssets
Total assets¥66.4bnat 2024-03-31vStandaloneTotal assets (5-year summary)
Total assets¥69.4bnat 2023-03-31vStandaloneTotal assets (5-year summary)
Total assets¥65.1bnat 2022-03-31vStandaloneTotal assets (5-year summary)
Total liabilities¥14.3bnat 2026-03-31StandaloneLiabilities
Total liabilities¥19.8bnat 2025-03-31StandaloneLiabilities
Net assets / equity¥28.1bnat 2026-03-31StandaloneNet assets
Net assets / equity¥29.9bnat 2025-03-31StandaloneNet assets
Net assets / equity¥34.3bnat 2024-03-31vStandaloneNet assets
Net assets / equity¥33.9bnat 2023-03-31vStandaloneNet assets (5-year summary)
Net assets / equity¥36.7bnat 2022-03-31vStandaloneNet assets (5-year summary)
Cash and deposits¥8.7bnat 2026-03-31StandaloneCash and deposits
Cash and deposits¥13.1bnat 2025-03-31StandaloneCash and deposits
EPS (basic)¥-8.092025-04-01 → 2026-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥10.792024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥55.672023-04-01 → 2024-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥77.762022-04-01 → 2023-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥88.222021-04-01 → 2022-03-31vStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥18.52025-04-01 → 2026-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥15.52024-04-01 → 2025-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥48.52023-04-01 → 2024-03-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥692022-04-01 → 2023-03-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥59.52021-04-01 → 2022-03-31vStandaloneDividend paid per share (5-year summary)
Net assets per share¥985.52at 2026-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,003.88at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,034.7at 2024-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥1,023.68at 2023-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥1,005.45at 2022-03-31vStandaloneNet assets per share (5-year summary)
Equity ratio66.3%at 2026-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio60.2%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio51.6%at 2024-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio48.8%at 2023-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio56.3%at 2022-03-31vStandaloneEquity to asset ratio (5-year summary)
ROE-0.8%2025-04-01 → 2026-03-31StandaloneRate of return on equity (5-year summary)
ROE1.1%2024-04-01 → 2025-03-31StandaloneRate of return on equity (5-year summary)
ROE5.4%2023-04-01 → 2024-03-31vStandaloneRate of return on equity (5-year summary)
ROE7.5%2022-04-01 → 2023-03-31vStandaloneRate of return on equity (5-year summary)
ROE9.0%2021-04-01 → 2022-03-31vStandaloneRate of return on equity (5-year summary)
Shares issued31,010,000at 2026-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued38,010,000at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued38,010,000at 2024-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued38,010,000at 2023-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued38,010,000at 2022-03-31vStandaloneTotal number of issued shares (5-year summary)
Employees288at 2026-03-31StandaloneNumber of employees
Employees297at 2025-03-31StandaloneNumber of employees
Employees359at 2024-03-31vStandaloneNumber of employees
Employees376at 2023-03-31vStandaloneNumber of employees
Employees377at 2022-03-31vStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 54
SegmentItemPeriodValue
Reconciling Itemsreconcilingcapex2025-04-01 → 2026-03-31¥786m
Reconciling Itemsreconcilingdepreciation2025-04-01 → 2026-03-31¥255m
Reconciling Itemsreconcilingsegment assetsat 2026-03-31¥43.3bn
Reconciling Itemsreconcilingsegment profit2025-04-01 → 2026-03-31−¥1.9bn
Assembly Productreportable segmentemployeesat 2026-03-3139 pure
Assembly Productreportable segmentrevenue2025-04-01 → 2026-03-31¥14.1bn
Assembly Productreportable segmentrevenue external2025-04-01 → 2026-03-31¥14.1bn
Assembly Productreportable segmentsegment assetsat 2026-03-31¥5.7bn
Assembly Productreportable segmentsegment profit2025-04-01 → 2026-03-31¥327m
Electronic Equipment Componentreportable segmentemployeesat 2026-03-31298 pure
Electronic Equipment Componentreportable segmentrevenue2025-04-01 → 2026-03-31¥64.5bn
Electronic Equipment Componentreportable segmentrevenue external2025-04-01 → 2026-03-31¥64.5bn
Electronic Equipment Componentreportable segmentsegment assetsat 2026-03-31¥19.6bn
Electronic Equipment Componentreportable segmentsegment profit2025-04-01 → 2026-03-31¥2.3bn
Other Equipmentreportable segmentcapex2025-04-01 → 2026-03-31¥1.6bn
Other Equipmentreportable segmentdepreciation2025-04-01 → 2026-03-31¥19m
Other Equipmentreportable segmentemployeesat 2026-03-31209 pure
Other Equipmentreportable segmentrevenue2025-04-01 → 2026-03-31¥20.5bn
Other Equipmentreportable segmentrevenue external2025-04-01 → 2026-03-31¥20.5bn
Other Equipmentreportable segmentsegment assetsat 2026-03-31¥12.3bn
Other Equipmentreportable segmentsegment profit2025-04-01 → 2026-03-31¥393m
—segment totalcapex2025-04-01 → 2026-03-31¥1.6bn
—segment totaldepreciation2025-04-01 → 2026-03-31¥19m
—segment totalrevenue2025-04-01 → 2026-03-31¥99.1bn
—segment totalrevenue external2025-04-01 → 2026-03-31¥99.1bn
—segment totalsegment assetsat 2026-03-31¥37.5bn
—segment totalsegment profit2025-04-01 → 2026-03-31¥3.1bn
Reconciling Itemsreconcilingcapex2024-04-01 → 2025-03-31¥72m
Reconciling Itemsreconcilingdepreciation2024-04-01 → 2025-03-31¥332m
Reconciling Itemsreconcilingsegment assetsat 2025-03-31¥43.0bn
Reconciling Itemsreconcilingsegment profit2024-04-01 → 2025-03-31−¥2.0bn
Assembly Productreportable segmentrevenue2024-04-01 → 2025-03-31¥16.6bn
Assembly Productreportable segmentrevenue external2024-04-01 → 2025-03-31¥16.6bn
Assembly Productreportable segmentsegment assetsat 2025-03-31¥6.1bn
Assembly Productreportable segmentsegment profit2024-04-01 → 2025-03-31¥669m
Electronic Equipment Componentreportable segmentrevenue2024-04-01 → 2025-03-31¥89.1bn
Electronic Equipment Componentreportable segmentrevenue external2024-04-01 → 2025-03-31¥89.1bn
Electronic Equipment Componentreportable segmentsegment assetsat 2025-03-31¥27.0bn
Electronic Equipment Componentreportable segmentsegment profit2024-04-01 → 2025-03-31¥1.5bn
Other Equipmentreportable segmentcapex2024-04-01 → 2025-03-31¥21m
Other Equipmentreportable segmentdepreciation2024-04-01 → 2025-03-31¥17m
Other Equipmentreportable segmentrevenue2024-04-01 → 2025-03-31¥10.3bn
Other Equipmentreportable segmentrevenue external2024-04-01 → 2025-03-31¥10.3bn
Other Equipmentreportable segmentsegment assetsat 2025-03-31¥4.0bn
Other Equipmentreportable segmentsegment profit2024-04-01 → 2025-03-31¥444m
—segment totalcapex2024-04-01 → 2025-03-31¥21m
—segment totaldepreciation2024-04-01 → 2025-03-31¥17m
—segment totalrevenue2024-04-01 → 2025-03-31¥116.0bn
—segment totalrevenue external2024-04-01 → 2025-03-31¥116.0bn
—segment totalsegment assetsat 2025-03-31¥37.1bn
—segment totalsegment profit2024-04-01 → 2025-03-31¥2.6bn
Assembly Productreportable segmentemployeesat 2026-03-3133 pure
Electronic Equipment Componentreportable segmentemployeesat 2026-03-31172 pure
Other Equipmentreportable segmentemployeesat 2026-03-3122 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,824
ItemContextValueUnit
Non controlling interestsCurrentYearInstant894000000JPY
Net assetsPrior1YearInstant52539000000JPY
Net assetsCurrentYearInstant53541000000JPY
Liabilities and net assetsPrior1YearInstant80051000000JPY
Liabilities and net assetsCurrentYearInstant80796000000JPY
Net salesPrior1YearDuration116008000000JPY
Net salesCurrentYearDuration99113000000JPY
Cost of salesPrior1YearDuration106762000000JPY
Cost of salesCurrentYearDuration88647000000JPY
Gross profitPrior1YearDuration9245000000JPY
Gross profitCurrentYearDuration10465000000JPY
Selling general and administrative expensesPrior1YearDuration8608000000JPY
Selling general and administrative expensesCurrentYearDuration9263000000JPY
Operating incomePrior1YearDuration637000000JPY
Operating incomeCurrentYearDuration1201000000JPY
Interest income noiPrior1YearDuration223000000JPY
Interest income noiCurrentYearDuration348000000JPY
Dividends income noiPrior1YearDuration120000000JPY
Dividends income noiCurrentYearDuration274000000JPY
Purchase discounts noiPrior1YearDuration16000000JPY
Purchase discounts noiCurrentYearDuration0JPY
Miscellaneous income noiPrior1YearDuration46000000JPY
Miscellaneous income noiCurrentYearDuration85000000JPY
Non operating incomePrior1YearDuration407000000JPY
Non operating incomeCurrentYearDuration709000000JPY
Interest expenses noePrior1YearDuration119000000JPY
Interest expenses noeCurrentYearDuration77000000JPY
Foreign exchange losses noePrior1YearDuration263000000JPY
Foreign exchange losses noeCurrentYearDuration12000000JPY
Equity in losses of affiliates noePrior1YearDuration2000000JPY
Equity in losses of affiliates noeCurrentYearDuration215000000JPY
Arrangement fee noePrior1YearDuration28000000JPY
Arrangement fee noeCurrentYearDuration28000000JPY
Miscellaneous expenses noePrior1YearDuration53000000JPY
Miscellaneous expenses noeCurrentYearDuration21000000JPY
Non operating expensesPrior1YearDuration466000000JPY
Non operating expensesCurrentYearDuration355000000JPY
Ordinary incomePrior1YearDuration578000000JPY
Ordinary incomeCurrentYearDuration1555000000JPY
Gain on sales of noncurrent assets eiPrior1YearDuration1000000JPY
Gain on sales of noncurrent assets eiCurrentYearDuration0JPY
Gain on sales of investment securities eiPrior1YearDuration979000000JPY
Gain on sales of investment securities eiCurrentYearDuration1338000000JPY
Gain on sales of golf memberships eiPrior1YearDuration22000000JPY
Gain on sales of golf memberships eiCurrentYearDuration57000000JPY
Extraordinary incomePrior1YearDuration1003000000JPY
Extraordinary incomeCurrentYearDuration1396000000JPY
Impairment loss elPrior1YearDuration20000000JPY
Impairment loss elCurrentYearDuration-JPY
Loss on sales and retirement of noncurrent assets elPrior1YearDuration7000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2025-03-31pass rounding
balance sheet identityconsolidated 2026-03-31pass rounding
balance sheet identitynon_consolidated 2025-03-31pass
balance sheet identitynon_consolidated 2026-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsconsolidated 2026-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2026-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2025-03-31pass
statement vs summary · net income attributable to parentconsolidated 2025-04-01/2026-03-31pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2025-03-31pass
statement vs summary · operating cash flowconsolidated 2025-04-01/2026-03-31pass
statement vs summary · revenueconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenueconsolidated 2025-04-01/2026-03-31pass
statement vs summary · revenuenon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · revenuenon_consolidated 2025-04-01/2026-03-31pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsconsolidated 2026-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2026-03-31pass