Quarterly report · Q3
8141.TEDINET S100Q6YC
Period2022-04-01 → 2022-12-31
Filed2023-02-13
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥133.2bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥135.2bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥92.0bn | 2021-04-01 → 2021-12-31 | Cons. | Net sales |
| Operating income | ¥5.3bn | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | ¥2.0bn | 2021-04-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | ¥5.2bn | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥4.1bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥2.1bn | 2021-04-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥5.2bn | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥2.1bn | 2021-04-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥3.5bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥2.8bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.4bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥3.6bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | ¥1.5bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥99.4bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥89.0bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥85.6bn | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥47.8bn | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥37.0bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥51.6bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥51.9bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥50.6bn | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥10.8bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥10.7bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥101.31 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥36.38 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥76.11 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥38.37 | 2021-04-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥16.81 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 51.3% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 57.8% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 58.4% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 26
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-12-31 | −¥1.6bn |
| jpcrp040300-q3r_E02664-000Assembly Productreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥11.2bn |
| jpcrp040300-q3r_E02664-000Assembly Productreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥11.2bn |
| jpcrp040300-q3r_E02664-000Assembly Productreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥308m |
| jpcrp040300-q3r_E02664-000Electronic Equipment Componentreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥118.7bn |
| jpcrp040300-q3r_E02664-000Electronic Equipment Componentreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥118.7bn |
| jpcrp040300-q3r_E02664-000Electronic Equipment Componentreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥6.4bn |
| jpcrp040300-q3r_E02664-000Other Equipmentreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥3.3bn |
| jpcrp040300-q3r_E02664-000Other Equipmentreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥3.3bn |
| jpcrp040300-q3r_E02664-000Other Equipmentreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥170m |
| —segment total | revenue | 2022-04-01 → 2022-12-31 | ¥133.2bn |
| —segment total | revenue external | 2022-04-01 → 2022-12-31 | ¥133.2bn |
| —segment total | segment profit | 2022-04-01 → 2022-12-31 | ¥6.9bn |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-12-31 | −¥1.5bn |
| jpcrp040300-q3r_E02664-000Assembly Productreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥8.9bn |
| jpcrp040300-q3r_E02664-000Assembly Productreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥8.9bn |
| jpcrp040300-q3r_E02664-000Assembly Productreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥124m |
| jpcrp040300-q3r_E02664-000Electronic Equipment Componentreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥80.7bn |
| jpcrp040300-q3r_E02664-000Electronic Equipment Componentreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥80.7bn |
| jpcrp040300-q3r_E02664-000Electronic Equipment Componentreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥3.2bn |
| jpcrp040300-q3r_E02664-000Other Equipmentreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥2.4bn |
| jpcrp040300-q3r_E02664-000Other Equipmentreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥2.4bn |
| jpcrp040300-q3r_E02664-000Other Equipmentreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥130m |
| —segment total | revenue | 2021-04-01 → 2021-12-31 | ¥92.0bn |
| —segment total | revenue external | 2021-04-01 → 2021-12-31 | ¥92.0bn |
| —segment total | segment profit | 2021-04-01 → 2021-12-31 | ¥3.5bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 371
| Item | Context | Value | Unit |
|---|---|---|---|
| Short term loans payable | CurrentQuarterInstant | 16750000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | - | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 1000000000 | JPY |
| Income taxes payable | Prior1YearInstant | 1103000000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 968000000 | JPY |
| Accounts payable other | Prior1YearInstant | 1705000000 | JPY |
| Accounts payable other | CurrentQuarterInstant | 1241000000 | JPY |
| Provision for bonuses | Prior1YearInstant | 623000000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 333000000 | JPY |
| Provision for directors bonuses | Prior1YearInstant | 72000000 | JPY |
| Provision for directors bonuses | CurrentQuarterInstant | 82000000 | JPY |
| Other cl | Prior1YearInstant | 1239000000 | JPY |
| Other cl | CurrentQuarterInstant | 1554000000 | JPY |
| Current liabilities | Prior1YearInstant | 31492000000 | JPY |
| Current liabilities | CurrentQuarterInstant | 42958000000 | JPY |
| Long term loans payable | Prior1YearInstant | 3800000000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 2800000000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | 209000000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant | 341000000 | JPY |
| Deferred tax liabilities for land revaluation | Prior1YearInstant | 4000000 | JPY |
| Deferred tax liabilities for land revaluation | CurrentQuarterInstant | - | JPY |
| Provision for share based compensation expenses for directors ncl | Prior1YearInstant | 88000000 | JPY |
| Provision for share based compensation expenses for directors ncl | CurrentQuarterInstant | 95000000 | JPY |
| Provision for share based compensation expenses for employees ncl | Prior1YearInstant | 186000000 | JPY |
| Provision for share based compensation expenses for employees ncl | CurrentQuarterInstant | 277000000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 869000000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 855000000 | JPY |
| Other ncl | Prior1YearInstant | 355000000 | JPY |
| Other ncl | CurrentQuarterInstant | 437000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 5513000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 4806000000 | JPY |
| Liabilities | Prior1YearInstant | 37005000000 | JPY |
| Liabilities | CurrentQuarterInstant | 47765000000 | JPY |
| Capital stock | Prior1YearInstant | 9501000000 | JPY |
| Capital stock | CurrentQuarterInstant | 9501000000 | JPY |
| Capital surplus | Prior1YearInstant | 9599000000 | JPY |
| Capital surplus | CurrentQuarterInstant | 9599000000 | JPY |
| Retained earnings | Prior1YearInstant | 31225000000 | JPY |
| Retained earnings | CurrentQuarterInstant | 32364000000 | JPY |
| Treasury stock | Prior1YearInstant | -1286000000 | JPY |
| Treasury stock | CurrentQuarterInstant | -4337000000 | JPY |
| Shareholders equity | Prior1YearInstant | 49039000000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 47127000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 826000000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 881000000 | JPY |
| Deferred gains or losses on hedges | Prior1YearInstant | 4000000 | JPY |
| Deferred gains or losses on hedges | CurrentQuarterInstant | -0 | JPY |
| Revaluation reserve for land | Prior1YearInstant | -50000000 | JPY |
| Revaluation reserve for land | CurrentQuarterInstant | -61000000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 1547000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |