Quarterly report · Q1
8141.TEDINET S100OYVN
Period2022-04-01 → 2022-06-30
Filed2022-08-12
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥41.4bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥135.2bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥30.4bn | 2021-04-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | ¥1.5bn | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | ¥667m | 2021-04-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | ¥1.6bn | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥4.1bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥644m | 2021-04-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥1.6bn | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥671m | 2021-04-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥1.1bn | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥2.8bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥464m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥1.1bn | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | ¥473m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥98.1bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥89.0bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥76.5bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥47.5bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥37.0bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥50.7bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥51.9bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥50.0bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥13.0bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥10.7bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥29.52 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥76.11 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥12.51 | 2021-04-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 51.0% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 57.8% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 64.7% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 26
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-06-30 | −¥518m |
| jpcrp040300-q1r_E02664-000Assembly Productreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥3.0bn |
| jpcrp040300-q1r_E02664-000Assembly Productreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥3.0bn |
| jpcrp040300-q1r_E02664-000Assembly Productreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥78m |
| jpcrp040300-q1r_E02664-000Electronic Equipment Componentreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥37.5bn |
| jpcrp040300-q1r_E02664-000Electronic Equipment Componentreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥37.5bn |
| jpcrp040300-q1r_E02664-000Electronic Equipment Componentreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥1.9bn |
| jpcrp040300-q1r_E02664-000Other Equipmentreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥897m |
| jpcrp040300-q1r_E02664-000Other Equipmentreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥897m |
| jpcrp040300-q1r_E02664-000Other Equipmentreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥70m |
| —segment total | revenue | 2022-04-01 → 2022-06-30 | ¥41.4bn |
| —segment total | revenue external | 2022-04-01 → 2022-06-30 | ¥41.4bn |
| —segment total | segment profit | 2022-04-01 → 2022-06-30 | ¥2.1bn |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-06-30 | −¥477m |
| jpcrp040300-q1r_E02664-000Assembly Productreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥3.5bn |
| jpcrp040300-q1r_E02664-000Assembly Productreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥3.5bn |
| jpcrp040300-q1r_E02664-000Assembly Productreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥30m |
| jpcrp040300-q1r_E02664-000Electronic Equipment Componentreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥26.1bn |
| jpcrp040300-q1r_E02664-000Electronic Equipment Componentreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥26.1bn |
| jpcrp040300-q1r_E02664-000Electronic Equipment Componentreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥1.1bn |
| jpcrp040300-q1r_E02664-000Other Equipmentreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥735m |
| jpcrp040300-q1r_E02664-000Other Equipmentreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥735m |
| jpcrp040300-q1r_E02664-000Other Equipmentreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥16m |
| —segment total | revenue | 2021-04-01 → 2021-06-30 | ¥30.4bn |
| —segment total | revenue external | 2021-04-01 → 2021-06-30 | ¥30.4bn |
| —segment total | segment profit | 2021-04-01 → 2021-06-30 | ¥1.1bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 359
| Item | Context | Value | Unit |
|---|---|---|---|
| Net assets | Prior1YearInstant | 51945000000 | JPY |
| Net assets | CurrentQuarterInstant | 50666000000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 88951000000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 98116000000 | JPY |
| Net sales | Prior1YTDDuration | 30358000000 | JPY |
| Net sales | CurrentYTDDuration | 41360000000 | JPY |
| Cost of sales | Prior1YTDDuration | 27632000000 | JPY |
| Cost of sales | CurrentYTDDuration | 37531000000 | JPY |
| Gross profit | Prior1YTDDuration | 2726000000 | JPY |
| Gross profit | CurrentYTDDuration | 3828000000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 2058000000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 2278000000 | JPY |
| Operating income | Prior1YTDDuration | 667000000 | JPY |
| Operating income | CurrentYTDDuration | 1549000000 | JPY |
| Interest income noi | Prior1YTDDuration | 6000000 | JPY |
| Interest income noi | CurrentYTDDuration | 2000000 | JPY |
| Dividends income noi | Prior1YTDDuration | 37000000 | JPY |
| Dividends income noi | CurrentYTDDuration | 47000000 | JPY |
| Purchase discounts noi | Prior1YTDDuration | 1000000 | JPY |
| Purchase discounts noi | CurrentYTDDuration | 1000000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration | - | JPY |
| Foreign exchange gains noi | CurrentYTDDuration | 18000000 | JPY |
| Miscellaneous income noi | Prior1YTDDuration | 25000000 | JPY |
| Miscellaneous income noi | CurrentYTDDuration | 31000000 | JPY |
| Non operating income | Prior1YTDDuration | 70000000 | JPY |
| Non operating income | CurrentYTDDuration | 101000000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 11000000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 26000000 | JPY |
| Foreign exchange losses noe | Prior1YTDDuration | 79000000 | JPY |
| Foreign exchange losses noe | CurrentYTDDuration | - | JPY |
| Commission for purchase of treasury stock noe | Prior1YTDDuration | - | JPY |
| Commission for purchase of treasury stock noe | CurrentYTDDuration | 9000000 | JPY |
| Miscellaneous expenses noe | Prior1YTDDuration | 2000000 | JPY |
| Miscellaneous expenses noe | CurrentYTDDuration | 0 | JPY |
| Non operating expenses | Prior1YTDDuration | 93000000 | JPY |
| Non operating expenses | CurrentYTDDuration | 36000000 | JPY |
| Ordinary income | Prior1YTDDuration | 644000000 | JPY |
| Ordinary income | CurrentYTDDuration | 1614000000 | JPY |
| Gain on sales of investment securities ei | Prior1YTDDuration | 27000000 | JPY |
| Gain on sales of investment securities ei | CurrentYTDDuration | - | JPY |
| Extraordinary income | Prior1YTDDuration | 27000000 | JPY |
| Extraordinary income | CurrentYTDDuration | - | JPY |
| Income before income taxes | Prior1YTDDuration | 671000000 | JPY |
| Income before income taxes | CurrentYTDDuration | 1614000000 | JPY |
| Income taxes | Prior1YTDDuration | 198000000 | JPY |
| Income taxes | CurrentYTDDuration | 533000000 | JPY |
| Profit loss | Prior1YTDDuration | 473000000 | JPY |
| Profit loss | CurrentYTDDuration | 1081000000 | JPY |
| Profit loss attributable to non controlling interests | Prior1YTDDuration | 9000000 | JPY |
| Profit loss attributable to non controlling interests | CurrentYTDDuration | 27000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |