Quarterly report · Q1
8139.TEDINET S100OYXE
Period2022-04-01 → 2022-06-30
Filed2022-08-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥4.1bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥16.9bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥3.8bn | 2021-04-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | ¥6m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | −¥24m | 2021-04-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | ¥26m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥253m | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥26m | 2021-04-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | −¥62m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | −¥66m | 2021-04-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | −¥87m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥164m | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥88m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥87m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | −¥88m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥24.3bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥23.9bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥24.0bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥12.3bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥11.8bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥11.9bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥12.1bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥11.8bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥3.5bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥3.5bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥-5.67 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥10.69 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-5.76 | 2021-04-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 49.2% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 50.5% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 49.2% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 32
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-06-30 | −¥3m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-06-30 | −¥3m |
| jpcrp040300-q1r_E02660-000Building For Rent Businessreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥24m |
| jpcrp040300-q1r_E02660-000Building For Rent Businessreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥20m |
| jpcrp040300-q1r_E02660-000Building For Rent Businessreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥3m |
| jpcrp040300-q1r_E02660-000Building For Rent Businessreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥15m |
| jpcrp040300-q1r_E02660-000Jewellery Divisionreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥4.0bn |
| jpcrp040300-q1r_E02660-000Jewellery Divisionreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥4.0bn |
| jpcrp040300-q1r_E02660-000Jewellery Divisionreportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥17m |
| jpcrp040300-q1r_E02660-000Solar Photovoltaic Power Projectreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥14m |
| jpcrp040300-q1r_E02660-000Solar Photovoltaic Power Projectreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥14m |
| jpcrp040300-q1r_E02660-000Solar Photovoltaic Power Projectreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥8m |
| —segment total | revenue | 2022-04-01 → 2022-06-30 | ¥4.1bn |
| —segment total | revenue external | 2022-04-01 → 2022-06-30 | ¥4.1bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥3m |
| —segment total | segment profit | 2022-04-01 → 2022-06-30 | ¥6m |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-06-30 | −¥3m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-06-30 | −¥3m |
| jpcrp040300-q1r_E02660-000Building For Rent Businessreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥23m |
| jpcrp040300-q1r_E02660-000Building For Rent Businessreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥20m |
| jpcrp040300-q1r_E02660-000Building For Rent Businessreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥3m |
| jpcrp040300-q1r_E02660-000Building For Rent Businessreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥11m |
| jpcrp040300-q1r_E02660-000Jewellery Divisionreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥3.8bn |
| jpcrp040300-q1r_E02660-000Jewellery Divisionreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥3.8bn |
| jpcrp040300-q1r_E02660-000Jewellery Divisionreportable segment | segment profit | 2021-04-01 → 2021-06-30 | −¥44m |
| jpcrp040300-q1r_E02660-000Solar Photovoltaic Power Projectreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥16m |
| jpcrp040300-q1r_E02660-000Solar Photovoltaic Power Projectreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥16m |
| jpcrp040300-q1r_E02660-000Solar Photovoltaic Power Projectreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥10m |
| —segment total | revenue | 2021-04-01 → 2021-06-30 | ¥3.8bn |
| —segment total | revenue external | 2021-04-01 → 2021-06-30 | ¥3.8bn |
| —segment total | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥3m |
| —segment total | segment profit | 2021-04-01 → 2021-06-30 | −¥24m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 359
| Item | Context | Value | Unit |
|---|---|---|---|
| Net assets | CurrentQuarterInstant | 11935047000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 23863805000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 24263780000 | JPY |
| Net sales | Prior1YTDDuration | 3789753000 | JPY |
| Net sales | CurrentYTDDuration | 4057602000 | JPY |
| Cost of sales | Prior1YTDDuration | 2802647000 | JPY |
| Cost of sales | CurrentYTDDuration | 3006682000 | JPY |
| Gross profit | Prior1YTDDuration | 987105000 | JPY |
| Gross profit | CurrentYTDDuration | 1050919000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 1010672000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 1045248000 | JPY |
| Operating income | Prior1YTDDuration | -23566000 | JPY |
| Operating income | CurrentYTDDuration | 5670000 | JPY |
| Interest income noi | Prior1YTDDuration | 26000 | JPY |
| Interest income noi | CurrentYTDDuration | 27000 | JPY |
| Dividends income noi | Prior1YTDDuration | 11517000 | JPY |
| Dividends income noi | CurrentYTDDuration | 11863000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration | 1069000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration | 9186000 | JPY |
| Insurance return noi | Prior1YTDDuration | 1510000 | JPY |
| Insurance return noi | CurrentYTDDuration | 13936000 | JPY |
| Other noi | Prior1YTDDuration | 4909000 | JPY |
| Other noi | CurrentYTDDuration | 6671000 | JPY |
| Non operating income | Prior1YTDDuration | 19033000 | JPY |
| Non operating income | CurrentYTDDuration | 41685000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 20862000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 20453000 | JPY |
| Other noe | Prior1YTDDuration | 935000 | JPY |
| Other noe | CurrentYTDDuration | 556000 | JPY |
| Non operating expenses | Prior1YTDDuration | 21797000 | JPY |
| Non operating expenses | CurrentYTDDuration | 21010000 | JPY |
| Ordinary income | Prior1YTDDuration | -26330000 | JPY |
| Ordinary income | CurrentYTDDuration | 26345000 | JPY |
| Gain on disposal of noncurrent assets ei | Prior1YTDDuration | - | JPY |
| Gain on disposal of noncurrent assets ei | CurrentYTDDuration | 1000000 | JPY |
| Grant income2 | Prior1YTDDuration | 79356000 | JPY |
| Grant income2 | CurrentYTDDuration | 8390000 | JPY |
| Extraordinary income | Prior1YTDDuration | 79356000 | JPY |
| Extraordinary income | CurrentYTDDuration | 9390000 | JPY |
| Loss on valuation of investment securities el | Prior1YTDDuration | 31682000 | JPY |
| Loss on valuation of investment securities el | CurrentYTDDuration | - | JPY |
| Loss due to new infection | Prior1YTDDuration | 87833000 | JPY |
| Loss due to new infection | CurrentYTDDuration | 4702000 | JPY |
| Advisory cost | Prior1YTDDuration | - | JPY |
| Advisory cost | CurrentYTDDuration | 92958000 | JPY |
| Extraordinary loss | Prior1YTDDuration | 119515000 | JPY |
| Extraordinary loss | CurrentYTDDuration | 97661000 | JPY |
| Income before income taxes | Prior1YTDDuration | -66489000 | JPY |
| Income before income taxes | CurrentYTDDuration | -61925000 | JPY |
| Income taxes current | Prior1YTDDuration | 25564000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |