Half-year report · HY
8138.TEDINET S100X13D
Period2025-04-01 → 2025-09-30
Filed2025-11-11
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥13.3bn | 2025-04-01 → 2025-09-30 | Cons. | Net sales |
| Revenue | ¥27.1bn | 2024-04-01 → 2025-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥12.9bn | 2024-04-01 → 2024-09-30 | Cons. | Net sales |
| Operating income | ¥230m | 2025-04-01 → 2025-09-30 | Cons. | Operating income |
| Operating income | ¥141m | 2024-04-01 → 2024-09-30 | Cons. | Operating income |
| Ordinary income | ¥293m | 2025-04-01 → 2025-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥587m | 2024-04-01 → 2025-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥211m | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥693m | 2025-04-01 → 2025-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥214m | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥475m | 2025-04-01 → 2025-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥629m | 2024-04-01 → 2025-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥133m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥475m | 2025-04-01 → 2025-09-30 | Cons. | Profit loss |
| Net income | ¥133m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Total assets | ¥14.9bn | at 2025-09-30 | Cons. | Assets |
| Total assets | ¥16.2bn | at 2025-03-31 | Cons. | Assets |
| Total assets | ¥16.8bn | at 2024-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥6.1bn | at 2025-09-30 | Cons. | Liabilities |
| Total liabilities | ¥7.5bn | at 2025-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥8.9bn | at 2025-09-30 | Cons. | Net assets |
| Net assets / equity | ¥8.7bn | at 2025-03-31 | Cons. | Net assets |
| Net assets / equity | ¥10.4bn | at 2024-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.6bn | at 2025-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.5bn | at 2025-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥1.5bn | at 2025-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.4bn | at 2025-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.8bn | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.4bn | at 2024-03-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥188m | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | −¥666m | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥575m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | ¥780m | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | ¥847m | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥10m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥838m | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥1.2bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥73m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥527.75 | 2025-04-01 → 2025-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥497.66 | 2024-04-01 → 2025-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥99.99 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 59.4% | at 2025-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 53.9% | at 2025-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 61.9% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 20
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2025-04-01 → 2025-09-30 | −¥109m |
| Building Materialsreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥1.7bn |
| Building Materialsreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥1.7bn |
| Building Materialsreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥33m |
| Sciencereportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥11.6bn |
| Sciencereportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥11.6bn |
| Sciencereportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥306m |
| —segment total | revenue | 2025-04-01 → 2025-09-30 | ¥13.3bn |
| —segment total | revenue external | 2025-04-01 → 2025-09-30 | ¥13.3bn |
| —segment total | segment profit | 2025-04-01 → 2025-09-30 | ¥339m |
| Reconciling Itemsreconciling | segment profit | 2024-04-01 → 2024-09-30 | −¥116m |
| Building Materialsreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥2.3bn |
| Building Materialsreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥2.3bn |
| Building Materialsreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥58m |
| Sciencereportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥10.6bn |
| Sciencereportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥10.6bn |
| Sciencereportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥198m |
| —segment total | revenue | 2024-04-01 → 2024-09-30 | ¥12.9bn |
| —segment total | revenue external | 2024-04-01 → 2024-09-30 | ¥12.9bn |
| —segment total | segment profit | 2024-04-01 → 2024-09-30 | ¥257m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 476
| Item | Context | Value | Unit |
|---|---|---|---|
| Other noe | Prior1InterimDuration | 2150000 | JPY |
| Other noe | InterimDuration | 4120000 | JPY |
| Non operating expenses | Prior1InterimDuration | 8535000 | JPY |
| Non operating expenses | InterimDuration | 11501000 | JPY |
| Ordinary income | Prior1InterimDuration | 211009000 | JPY |
| Ordinary income | InterimDuration | 293036000 | JPY |
| Gain on sales of investment securities ei | Prior1InterimDuration | 2651000 | JPY |
| Gain on sales of investment securities ei | InterimDuration | 446102000 | JPY |
| Extraordinary income | Prior1InterimDuration | 2651000 | JPY |
| Extraordinary income | InterimDuration | 446102000 | JPY |
| Loss on sales of investment securities el | Prior1InterimDuration | － | JPY |
| Loss on sales of investment securities el | InterimDuration | 45809000 | JPY |
| Extraordinary loss | Prior1InterimDuration | － | JPY |
| Extraordinary loss | InterimDuration | 45809000 | JPY |
| Income before income taxes | Prior1InterimDuration | 213660000 | JPY |
| Income before income taxes | InterimDuration | 693328000 | JPY |
| Income taxes current | Prior1InterimDuration | 80300000 | JPY |
| Income taxes current | InterimDuration | 218194000 | JPY |
| Income taxes | Prior1InterimDuration | 80300000 | JPY |
| Income taxes | InterimDuration | 218194000 | JPY |
| Profit loss | Prior1InterimDuration | 133360000 | JPY |
| Profit loss | InterimDuration | 475133000 | JPY |
| Profit loss attributable to owners of parent | Prior1InterimDuration | 133360000 | JPY |
| Profit loss attributable to owners of parent | InterimDuration | 475133000 | JPY |
| Profit loss | Prior1InterimDuration | 133360000 | JPY |
| Profit loss | InterimDuration | 475133000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1InterimDuration | 149448000 | JPY |
| Valuation difference on available for sale securities net of tax oci | InterimDuration | -158197000 | JPY |
| Foreign currency translation adjustment net of tax oci | Prior1InterimDuration | 48494000 | JPY |
| Foreign currency translation adjustment net of tax oci | InterimDuration | -43428000 | JPY |
| Share of other comprehensive income of associates accounted for using equity method oci | Prior1InterimDuration | -4280000 | JPY |
| Share of other comprehensive income of associates accounted for using equity method oci | InterimDuration | -268000 | JPY |
| Other comprehensive income | Prior1InterimDuration | 193662000 | JPY |
| Other comprehensive income | InterimDuration | -201894000 | JPY |
| Comprehensive income | Prior1InterimDuration | 327022000 | JPY |
| Comprehensive income | InterimDuration | 273238000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1InterimDuration | 327022000 | JPY |
| Comprehensive income attributable to owners of the parent | InterimDuration | 273238000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1InterimDuration | － | JPY |
| Comprehensive income attributable to non controlling interests | InterimDuration | － | JPY |
| Income before income taxes | Prior1InterimDuration | 213660000 | JPY |
| Income before income taxes | InterimDuration | 693328000 | JPY |
| Depreciation and amortization ope cf | Prior1InterimDuration | 53519000 | JPY |
| Depreciation and amortization ope cf | InterimDuration | 48536000 | JPY |
| Increase decrease in provision for bonuses ope cf | Prior1InterimDuration | 5041000 | JPY |
| Increase decrease in provision for bonuses ope cf | InterimDuration | 2111000 | JPY |
| Increase decrease in provision for directors bonuses ope cf | Prior1InterimDuration | -7040000 | JPY |
| Increase decrease in provision for directors bonuses ope cf | InterimDuration | -9038000 | JPY |
| Increase decrease in net defined benefit liability ope cf | Prior1InterimDuration | -2483000 | JPY |
| Increase decrease in net defined benefit liability ope cf | InterimDuration | -4805000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |