Quarterly report · Q3
8138.TEDINET S100Q574
Period2022-04-01 → 2022-12-31
Filed2023-02-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥19.7bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥24.2bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥17.8bn | 2021-04-01 → 2021-12-31 | Cons. | Net sales |
| Operating income | ¥252m | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | ¥155m | 2021-04-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | ¥354m | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥319m | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥252m | 2021-04-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥361m | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥59m | 2021-04-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥217m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥63m | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥36m | 2021-04-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥212m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | −¥40m | 2021-04-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥17.3bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥15.7bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥16.7bn | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥8.1bn | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥6.7bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥9.2bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥9.0bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥9.1bn | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.9bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.2bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥162.98 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥60.9 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥46.85 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-26.86 | 2021-04-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-85.35 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 53.0% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 57.4% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 54.8% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 20
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-12-31 | −¥152m |
| jpcrp040300-q3r_E02658-000Building Materialsreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥3.5bn |
| jpcrp040300-q3r_E02658-000Building Materialsreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥3.5bn |
| jpcrp040300-q3r_E02658-000Building Materialsreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥58m |
| jpcrp040300-q3r_E02658-000Sciencereportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥16.2bn |
| jpcrp040300-q3r_E02658-000Sciencereportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥16.2bn |
| jpcrp040300-q3r_E02658-000Sciencereportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥346m |
| —segment total | revenue | 2022-04-01 → 2022-12-31 | ¥19.7bn |
| —segment total | revenue external | 2022-04-01 → 2022-12-31 | ¥19.7bn |
| —segment total | segment profit | 2022-04-01 → 2022-12-31 | ¥404m |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-12-31 | −¥143m |
| jpcrp040300-q3r_E02658-000Building Materialsreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥2.9bn |
| jpcrp040300-q3r_E02658-000Building Materialsreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥2.9bn |
| jpcrp040300-q3r_E02658-000Building Materialsreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥158,000 |
| jpcrp040300-q3r_E02658-000Sciencereportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥14.8bn |
| jpcrp040300-q3r_E02658-000Sciencereportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥14.8bn |
| jpcrp040300-q3r_E02658-000Sciencereportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥298m |
| —segment total | revenue | 2021-04-01 → 2021-12-31 | ¥17.8bn |
| —segment total | revenue external | 2021-04-01 → 2021-12-31 | ¥17.8bn |
| —segment total | segment profit | 2021-04-01 → 2021-12-31 | ¥298m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 345
| Item | Context | Value | Unit |
|---|---|---|---|
| Income taxes payable | Prior1YearInstant | 107283000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 69454000 | JPY |
| Provision for bonuses | Prior1YearInstant | 63491000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 17203000 | JPY |
| Provision for directors bonuses | Prior1YearInstant | 17080000 | JPY |
| Provision for directors bonuses | CurrentQuarterInstant | 16350000 | JPY |
| Other cl | Prior1YearInstant | 296306000 | JPY |
| Other cl | CurrentQuarterInstant | 348202000 | JPY |
| Current liabilities | Prior1YearInstant | 5854883000 | JPY |
| Current liabilities | CurrentQuarterInstant | 7283446000 | JPY |
| Long term loans payable | Prior1YearInstant | 35451000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 16704000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant | 294851000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant | 309492000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 53445000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 56650000 | JPY |
| Other ncl | Prior1YearInstant | 423562000 | JPY |
| Other ncl | CurrentQuarterInstant | 472927000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 807309000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 855773000 | JPY |
| Liabilities | Prior1YearInstant | 6662193000 | JPY |
| Liabilities | CurrentQuarterInstant | 8139220000 | JPY |
| Capital stock | Prior1YearInstant | 1716600000 | JPY |
| Capital stock | CurrentQuarterInstant | 1716600000 | JPY |
| Capital surplus | Prior1YearInstant | 1456843000 | JPY |
| Capital surplus | CurrentQuarterInstant | 1456843000 | JPY |
| Retained earnings | Prior1YearInstant | 5306805000 | JPY |
| Retained earnings | CurrentQuarterInstant | 5407913000 | JPY |
| Treasury stock | Prior1YearInstant | -458759000 | JPY |
| Treasury stock | CurrentQuarterInstant | -459661000 | JPY |
| Shareholders equity | Prior1YearInstant | 8021488000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 8121695000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 906477000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 926463000 | JPY |
| Revaluation reserve for land | Prior1YearInstant | 32572000 | JPY |
| Revaluation reserve for land | CurrentQuarterInstant | 35521000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 38615000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 114283000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 977665000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 1076268000 | JPY |
| Non controlling interests | Prior1YearInstant | 11238000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 7355000 | JPY |
| Net assets | Prior1YearInstant | 9010391000 | JPY |
| Net assets | CurrentQuarterInstant | 9205320000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 15672585000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 17344540000 | JPY |
| Net sales | Prior1YTDDuration | 17769176000 | JPY |
| Net sales | CurrentYTDDuration | 19689984000 | JPY |
| Cost of sales | Prior1YTDDuration | 16158440000 | JPY |
| Cost of sales | CurrentYTDDuration | 17919676000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |