Quarterly report · Q2
8138.TEDINET S100PKLJ
Period2022-04-01 → 2022-09-30
Filed2022-11-11
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥12.7bn | 2022-04-01 → 2022-09-30 | Cons. | Net sales |
| Revenue | ¥24.2bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥11.3bn | 2021-04-01 → 2021-09-30 | Cons. | Net sales |
| Operating income | ¥152m | 2022-04-01 → 2022-09-30 | Cons. | Operating income |
| Operating income | ¥68m | 2021-04-01 → 2021-09-30 | Cons. | Operating income |
| Ordinary income | ¥230m | 2022-04-01 → 2022-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥319m | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥139m | 2021-04-01 → 2021-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥230m | 2022-04-01 → 2022-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥139m | 2021-04-01 → 2021-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥136m | 2022-04-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥63m | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥78m | 2021-04-01 → 2021-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥133m | 2022-04-01 → 2022-09-30 | Cons. | Profit loss |
| Net income | ¥76m | 2021-04-01 → 2021-09-30 | Cons. | Profit loss |
| Total assets | ¥15.8bn | at 2022-09-30 | Cons. | Assets |
| Total assets | ¥15.7bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥15.7bn | at 2021-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥6.6bn | at 2022-09-30 | Cons. | Liabilities |
| Total liabilities | ¥6.7bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥9.2bn | at 2022-09-30 | Cons. | Net assets |
| Net assets / equity | ¥9.0bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥9.5bn | at 2021-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.2bn | at 2022-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.2bn | at 2022-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥1.1bn | at 2022-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.1bn | at 2022-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.6bn | at 2021-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.7bn | at 2021-03-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥49m | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | −¥502m | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥39m | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥111m | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | ¥131m | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥30m | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥4m | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥144m | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥97m | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥102.09 | 2022-04-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥54.45 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥46.85 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥58.49 | 2021-04-01 → 2021-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥31.79 | 2021-07-01 → 2021-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 58.5% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 57.4% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 60.6% | at 2021-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 20
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-09-30 | −¥104m |
| jpcrp040300-q2r_E02658-000Building Materialsreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥2.2bn |
| jpcrp040300-q2r_E02658-000Building Materialsreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥2.2bn |
| jpcrp040300-q2r_E02658-000Building Materialsreportable segment | segment profit | 2022-04-01 → 2022-09-30 | ¥42m |
| jpcrp040300-q2r_E02658-000Sciencereportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥10.5bn |
| jpcrp040300-q2r_E02658-000Sciencereportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥10.5bn |
| jpcrp040300-q2r_E02658-000Sciencereportable segment | segment profit | 2022-04-01 → 2022-09-30 | ¥214m |
| —segment total | revenue | 2022-04-01 → 2022-09-30 | ¥12.7bn |
| —segment total | revenue external | 2022-04-01 → 2022-09-30 | ¥12.7bn |
| —segment total | segment profit | 2022-04-01 → 2022-09-30 | ¥256m |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-09-30 | −¥94m |
| jpcrp040300-q2r_E02658-000Building Materialsreportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥1.8bn |
| jpcrp040300-q2r_E02658-000Building Materialsreportable segment | revenue external | 2021-04-01 → 2021-09-30 | ¥1.8bn |
| jpcrp040300-q2r_E02658-000Building Materialsreportable segment | segment profit | 2021-04-01 → 2021-09-30 | −¥18m |
| jpcrp040300-q2r_E02658-000Sciencereportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥9.5bn |
| jpcrp040300-q2r_E02658-000Sciencereportable segment | revenue external | 2021-04-01 → 2021-09-30 | ¥9.5bn |
| jpcrp040300-q2r_E02658-000Sciencereportable segment | segment profit | 2021-04-01 → 2021-09-30 | ¥181m |
| —segment total | revenue | 2021-04-01 → 2021-09-30 | ¥11.3bn |
| —segment total | revenue external | 2021-04-01 → 2021-09-30 | ¥11.3bn |
| —segment total | segment profit | 2021-04-01 → 2021-09-30 | ¥163m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 471
| Item | Context | Value | Unit |
|---|---|---|---|
| Noncurrent liabilities | Prior1YearInstant | 807309000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 849871000 | JPY |
| Liabilities | Prior1YearInstant | 6662193000 | JPY |
| Liabilities | CurrentQuarterInstant | 6555604000 | JPY |
| Capital stock | Prior1YearInstant | 1716600000 | JPY |
| Capital stock | CurrentQuarterInstant | 1716600000 | JPY |
| Capital surplus | Prior1YearInstant | 1456843000 | JPY |
| Capital surplus | CurrentQuarterInstant | 1456843000 | JPY |
| Retained earnings | Prior1YearInstant | 5306805000 | JPY |
| Retained earnings | CurrentQuarterInstant | 5386318000 | JPY |
| Treasury stock | Prior1YearInstant | -458759000 | JPY |
| Treasury stock | CurrentQuarterInstant | -459193000 | JPY |
| Shareholders equity | Prior1YearInstant | 8021488000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 8100568000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 906477000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 986853000 | JPY |
| Revaluation reserve for land | Prior1YearInstant | 32572000 | JPY |
| Revaluation reserve for land | CurrentQuarterInstant | 32572000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 38615000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 117725000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 977665000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 1137150000 | JPY |
| Non controlling interests | Prior1YearInstant | 11238000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 9352000 | JPY |
| Net assets | Prior1YearInstant | 9010391000 | JPY |
| Net assets | CurrentQuarterInstant | 9247071000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 15672585000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 15802675000 | JPY |
| Net sales | Prior1YTDDuration | 11322461000 | JPY |
| Net sales | CurrentYTDDuration | 12681313000 | JPY |
| Cost of sales | Prior1YTDDuration | 10291235000 | JPY |
| Cost of sales | CurrentYTDDuration | 11529352000 | JPY |
| Gross profit | Prior1YTDDuration | 1031226000 | JPY |
| Gross profit | CurrentYTDDuration | 1151961000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 962941000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 1000123000 | JPY |
| Operating income | Prior1YTDDuration | 68284000 | JPY |
| Operating income | CurrentYTDDuration | 151837000 | JPY |
| Interest income noi | Prior1YTDDuration | 5120000 | JPY |
| Interest income noi | CurrentYTDDuration | 4379000 | JPY |
| Dividends income noi | Prior1YTDDuration | 50397000 | JPY |
| Dividends income noi | CurrentYTDDuration | 52171000 | JPY |
| Equity in earnings of affiliates noi | Prior1YTDDuration | 1713000 | JPY |
| Equity in earnings of affiliates noi | CurrentYTDDuration | 4508000 | JPY |
| Purchase discounts noi | Prior1YTDDuration | 1757000 | JPY |
| Purchase discounts noi | CurrentYTDDuration | 1287000 | JPY |
| Other noi | Prior1YTDDuration | 15656000 | JPY |
| Other noi | CurrentYTDDuration | 19060000 | JPY |
| Non operating income | Prior1YTDDuration | 74645000 | JPY |
| Non operating income | CurrentYTDDuration | 81407000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |