Quarterly report · Q1
8138.TEDINET S100OYOL
Period2022-04-01 → 2022-06-30
Filed2022-08-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥6.1bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥24.2bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥5.6bn | 2021-04-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | ¥58m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | ¥20m | 2021-04-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | ¥100m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥319m | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥65m | 2021-04-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥100m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥65m | 2021-04-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥64m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥63m | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥36m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥62m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | ¥34m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥15.5bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥15.7bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥15.2bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥6.4bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥6.7bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥9.1bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥9.0bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥9.4bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.3bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.2bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥47.64 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥46.85 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥26.7 | 2021-04-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 58.7% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 57.4% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 61.7% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 20
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-06-30 | −¥57m |
| jpcrp040300-q1r_E02658-000Building Materialsreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥946m |
| jpcrp040300-q1r_E02658-000Building Materialsreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥946m |
| jpcrp040300-q1r_E02658-000Building Materialsreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥6m |
| jpcrp040300-q1r_E02658-000Sciencereportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥5.2bn |
| jpcrp040300-q1r_E02658-000Sciencereportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥5.2bn |
| jpcrp040300-q1r_E02658-000Sciencereportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥109m |
| —segment total | revenue | 2022-04-01 → 2022-06-30 | ¥6.1bn |
| —segment total | revenue external | 2022-04-01 → 2022-06-30 | ¥6.1bn |
| —segment total | segment profit | 2022-04-01 → 2022-06-30 | ¥115m |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-06-30 | −¥48m |
| jpcrp040300-q1r_E02658-000Building Materialsreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥882m |
| jpcrp040300-q1r_E02658-000Building Materialsreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥882m |
| jpcrp040300-q1r_E02658-000Building Materialsreportable segment | segment profit | 2021-04-01 → 2021-06-30 | −¥22m |
| jpcrp040300-q1r_E02658-000Sciencereportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥4.7bn |
| jpcrp040300-q1r_E02658-000Sciencereportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥4.7bn |
| jpcrp040300-q1r_E02658-000Sciencereportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥89m |
| —segment total | revenue | 2021-04-01 → 2021-06-30 | ¥5.6bn |
| —segment total | revenue external | 2021-04-01 → 2021-06-30 | ¥5.6bn |
| —segment total | segment profit | 2021-04-01 → 2021-06-30 | ¥68m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 326
| Item | Context | Value | Unit |
|---|---|---|---|
| Operating income | Prior1YTDDuration | 20182000 | JPY |
| Operating income | CurrentYTDDuration | 57543000 | JPY |
| Interest income noi | Prior1YTDDuration | 2557000 | JPY |
| Interest income noi | CurrentYTDDuration | 2119000 | JPY |
| Dividends income noi | Prior1YTDDuration | 32719000 | JPY |
| Dividends income noi | CurrentYTDDuration | 33487000 | JPY |
| Equity in earnings of affiliates noi | Prior1YTDDuration | 1545000 | JPY |
| Equity in earnings of affiliates noi | CurrentYTDDuration | 3520000 | JPY |
| Purchase discounts noi | Prior1YTDDuration | 926000 | JPY |
| Purchase discounts noi | CurrentYTDDuration | 642000 | JPY |
| Other noi | Prior1YTDDuration | 9591000 | JPY |
| Other noi | CurrentYTDDuration | 5702000 | JPY |
| Non operating income | Prior1YTDDuration | 47341000 | JPY |
| Non operating income | CurrentYTDDuration | 45472000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 99000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 207000 | JPY |
| Other noe | Prior1YTDDuration | 2597000 | JPY |
| Other noe | CurrentYTDDuration | 2387000 | JPY |
| Non operating expenses | Prior1YTDDuration | 2697000 | JPY |
| Non operating expenses | CurrentYTDDuration | 2594000 | JPY |
| Ordinary income | Prior1YTDDuration | 64826000 | JPY |
| Ordinary income | CurrentYTDDuration | 100421000 | JPY |
| Income before income taxes | Prior1YTDDuration | 64826000 | JPY |
| Income before income taxes | CurrentYTDDuration | 100421000 | JPY |
| Income taxes current | Prior1YTDDuration | 30510000 | JPY |
| Income taxes current | CurrentYTDDuration | 38255000 | JPY |
| Income taxes | Prior1YTDDuration | 30510000 | JPY |
| Income taxes | CurrentYTDDuration | 38255000 | JPY |
| Profit loss | Prior1YTDDuration | 34316000 | JPY |
| Profit loss | CurrentYTDDuration | 62165000 | JPY |
| Profit loss attributable to non controlling interests | Prior1YTDDuration | -1320000 | JPY |
| Profit loss attributable to non controlling interests | CurrentYTDDuration | -1413000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 35637000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 63578000 | JPY |
| Profit loss | Prior1YTDDuration | 34316000 | JPY |
| Profit loss | CurrentYTDDuration | 62165000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | -81357000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | 39797000 | JPY |
| Foreign currency translation adjustment net of tax oci | Prior1YTDDuration | 21573000 | JPY |
| Foreign currency translation adjustment net of tax oci | CurrentYTDDuration | 33019000 | JPY |
| Share of other comprehensive income of associates accounted for using equity method oci | Prior1YTDDuration | 59000 | JPY |
| Share of other comprehensive income of associates accounted for using equity method oci | CurrentYTDDuration | 9788000 | JPY |
| Other comprehensive income | Prior1YTDDuration | -59724000 | JPY |
| Other comprehensive income | CurrentYTDDuration | 82605000 | JPY |
| Comprehensive income | Prior1YTDDuration | -25407000 | JPY |
| Comprehensive income | CurrentYTDDuration | 144771000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | -24559000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | 145425000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1YTDDuration | -848000 | JPY |
| Comprehensive income attributable to non controlling interests | CurrentYTDDuration | -653000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |