Half-year report · HY

Period2025-04-01 → 2025-09-30
Filed2025-11-13
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
MetricValuePeriodScopeSource row
Revenue¥29.1bn2025-04-01 → 2025-09-30Cons.Net sales
Revenue¥55.3bn2024-04-01 → 2025-03-31Cons.Net sales (5-year summary)
Revenue¥27.2bn2024-04-01 → 2024-09-30Cons.Net sales
Operating income¥516m2025-04-01 → 2025-09-30Cons.Operating income
Operating income¥581m2024-04-01 → 2024-09-30Cons.Operating income
Ordinary income¥627m2025-04-01 → 2025-09-30Cons.Ordinary income
Ordinary income¥1.3bn2024-04-01 → 2025-03-31Cons.Ordinary income loss (5-year summary)
Ordinary income¥706m2024-04-01 → 2024-09-30Cons.Ordinary income
Profit before tax¥627m2025-04-01 → 2025-09-30Cons.Income before income taxes
Profit before tax¥706m2024-04-01 → 2024-09-30Cons.Income before income taxes
Net income (owners)¥384m2025-04-01 → 2025-09-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥3.0bn2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥466m2024-04-01 → 2024-09-30Cons.Profit loss attributable to owners of parent
Net income¥384m2025-04-01 → 2025-09-30Cons.Profit loss
Net income¥466m2024-04-01 → 2024-09-30Cons.Profit loss
Total assets¥31.8bnat 2025-09-30Cons.Assets
Total assets¥32.8bnat 2025-03-31Cons.Assets
Total assets¥30.7bnat 2024-09-30Cons.Total assets (5-year summary)
Total liabilities¥17.2bnat 2025-09-30Cons.Liabilities
Total liabilities¥18.2bnat 2025-03-31Cons.Liabilities
Net assets / equity¥14.6bnat 2025-09-30Cons.Net assets
Net assets / equity¥14.6bnat 2025-03-31Cons.Net assets
Net assets / equity¥13.9bnat 2024-09-30Cons.Net assets (5-year summary)
Cash and deposits¥9.0bnat 2025-09-30Cons.Cash and deposits
Cash and deposits¥9.1bnat 2025-03-31Cons.Cash and deposits
Cash & equivalents¥8.5bnat 2025-09-30Cons.Cash and cash equivalents
Cash & equivalents¥8.6bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥7.1bnat 2024-09-30Cons.Cash and cash equivalents
Cash & equivalents¥6.0bnat 2024-03-31vCons.Cash and cash equivalents
Operating cash flow¥37m2025-04-01 → 2025-09-30Cons.Net cash provided by used in operating activities
Operating cash flow¥2.0bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.4bn2024-04-01 → 2024-09-30Cons.Net cash provided by used in operating activities
Investing cash flow¥51m2025-04-01 → 2025-09-30Cons.Net cash provided by used in investment activities
Investing cash flow¥890m2024-04-01 → 2025-03-31Cons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥8m2024-04-01 → 2024-09-30Cons.Net cash provided by used in investment activities
Financing cash flow−¥123m2025-04-01 → 2025-09-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥383m2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥268m2024-04-01 → 2024-09-30Cons.Net cash provided by used in financing activities
EPS (basic)¥19.662025-04-01 → 2025-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥152.892024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥23.852024-04-01 → 2024-09-30Cons.Basic earnings loss per share (5-year summary)
Equity ratio46.0%at 2025-09-30Cons.Equity to asset ratio (5-year summary)
Equity ratio44.4%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio45.4%at 2024-09-30Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 456
ItemContextValueUnit
Number of shares heldInterimInstant_No2MajorShareholdersMember1015000
Shareholding ratioInterimInstant_No2MajorShareholdersMember0.0519
Number of shares heldInterimInstant_No3MajorShareholdersMember970000
Shareholding ratioInterimInstant_No3MajorShareholdersMember0.0496
Number of shares heldInterimInstant_No4MajorShareholdersMember611000
Shareholding ratioInterimInstant_No4MajorShareholdersMember0.0312
Number of shares heldInterimInstant_No5MajorShareholdersMember492000
Shareholding ratioInterimInstant_No5MajorShareholdersMember0.0252
Number of shares heldInterimInstant_No6MajorShareholdersMember489000
Shareholding ratioInterimInstant_No6MajorShareholdersMember0.0250
Number of shares heldInterimInstant_No7MajorShareholdersMember415000
Shareholding ratioInterimInstant_No7MajorShareholdersMember0.0212
Number of shares heldInterimInstant_No8MajorShareholdersMember401000
Shareholding ratioInterimInstant_No8MajorShareholdersMember0.0205
Number of shares heldInterimInstant_No9MajorShareholdersMember397000
Shareholding ratioInterimInstant_No9MajorShareholdersMember0.0203
Number of shares heldInterimInstant_No10MajorShareholdersMember391000
Shareholding ratioInterimInstant_No10MajorShareholdersMember0.0200
Number of shares heldInterimInstant9047000
Shareholding ratioInterimInstant0.4622
Number of shares issued shares voting rightsInterimInstant_SharesWithNoVotingRightsMember-
Number of shares issued shares voting rightsInterimInstant_SharesWithRestrictedVotingRightsTreasurySharesEtcMember-
Number of shares issued shares voting rightsInterimInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of voting rights issued shares voting rightsInterimInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of shares issued shares voting rightsInterimInstant_OrdinarySharesTreasurySharesSharesWithFullVotingRightsTreasurySharesEtcMember527100
Number of shares issued shares voting rightsInterimInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember19549900
Number of voting rights issued shares voting rightsInterimInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember195499
Number of shares issued shares voting rightsInterimInstant_OrdinarySharesSharesLessThanOneUnitMember25000
Number of shares issued shares voting rightsInterimInstant20102000
Number of voting rights issued shares voting rightsInterimInstant195499
Number of shares held in own name treasury shares etcInterimInstant_Row1Member527100
Number of shares held in others names treasury shares etcInterimInstant_Row1Member-
Total number of shares held treasury shares etcInterimInstant_Row1Member527100
Shareholding ratio treasury shares etcInterimInstant_Row1Member0.0262
Number of shares held in own name treasury shares etcInterimInstant527100
Number of shares held in others names treasury shares etcInterimInstant-
Total number of shares held treasury shares etcInterimInstant527100
Shareholding ratio treasury shares etcInterimInstant0.0262
Cash and depositsPrior1YearInstant9078000000JPY
Cash and depositsInterimInstant9035000000JPY
Notes receivable tradePrior1YearInstant405000000JPY
Notes receivable tradeInterimInstant302000000JPY
Accounts receivable tradePrior1YearInstant9979000000JPY
Accounts receivable tradeInterimInstant9221000000JPY
Electronically recorded monetary claims operating caPrior1YearInstant1875000000JPY
Electronically recorded monetary claims operating caInterimInstant1995000000JPY
Merchandise and finished goodsPrior1YearInstant4052000000JPY
Merchandise and finished goodsInterimInstant4014000000JPY
Work in processPrior1YearInstant108000000JPY
Work in processInterimInstant105000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 14 of 14 passed
balance sheet identityconsolidated 2025-03-31pass rounding
balance sheet identityconsolidated 2025-09-30pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsconsolidated 2025-09-30pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2024-09-30pass
statement vs summary · net income attributable to parentconsolidated 2025-04-01/2025-09-30pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2024-09-30pass
statement vs summary · operating cash flowconsolidated 2025-04-01/2025-09-30pass
statement vs summary · revenueconsolidated 2024-04-01/2024-09-30pass
statement vs summary · revenueconsolidated 2025-04-01/2025-09-30pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsconsolidated 2025-09-30pass