Quarterly report · Q1
8133.TEDINET S100RL81
Period2023-04-01 → 2023-06-30
Filed2023-08-09
StandardIFRS
ConsolidatedYes
Data checks13 of 13 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥214.7bn | 2023-04-01 → 2023-06-30 | Cons. | Revenue IFRS |
| Revenue | ¥1.01T | 2022-04-01 → 2023-03-31 | Cons. | Revenue IFRS (5-year summary) |
| Revenue | ¥245.4bn | 2022-04-01 → 2022-06-30 | Cons. | Revenue IFRS |
| Operating income | ¥9.2bn | 2023-04-01 → 2023-06-30 | Cons. | Operating profit loss IFRS |
| Operating income | ¥5.7bn | 2022-04-01 → 2022-06-30 | Cons. | Operating profit loss IFRS |
| Profit before tax | ¥8.5bn | 2023-04-01 → 2023-06-30 | Cons. | Profit loss before tax IFRS |
| Profit before tax | ¥23.0bn | 2022-04-01 → 2023-03-31 | Cons. | Profit loss before tax IFRS (5-year summary) |
| Profit before tax | ¥6.8bn | 2022-04-01 → 2022-06-30 | Cons. | Profit loss before tax IFRS |
| Net income (owners) | ¥5.1bn | 2023-04-01 → 2023-06-30 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | ¥13.8bn | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent IFRS (5-year summary) |
| Net income (owners) | ¥4.4bn | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income | ¥5.7bn | 2023-04-01 → 2023-06-30 | Cons. | Profit loss IFRS |
| Net income | ¥5.0bn | 2022-04-01 → 2022-06-30 | Cons. | Profit loss IFRS |
| Total assets | ¥406.3bn | at 2023-06-30 | Cons. | Assets IFRS |
| Total assets | ¥433.0bn | at 2023-03-31 | Cons. | Assets IFRS |
| Total assets | ¥440.8bn | at 2022-06-30 | Cons. | Assets IFRS |
| Total liabilities | ¥223.2bn | at 2023-06-30 | Cons. | Liabilities IFRS |
| Total liabilities | ¥252.7bn | at 2023-03-31 | Cons. | Liabilities IFRS |
| Net assets / equity | ¥183.2bn | at 2023-06-30 | Cons. | Equity IFRS |
| Net assets / equity | ¥180.3bn | at 2023-03-31 | Cons. | Equity IFRS |
| Net assets / equity | ¥172.2bn | at 2022-06-30 | Cons. | Equity IFRS |
| Net assets / equity | ¥171.2bn | at 2022-03-31d | Cons. | Equity IFRS |
| Equity (owners) | ¥155.7bn | at 2023-06-30 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥153.0bn | at 2023-03-31 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥146.3bn | at 2022-06-30 | Cons. | Equity attributable to owners of parent IFRS (5-year summary) |
| Cash & equivalents | ¥36.4bn | at 2023-06-30 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥32.0bn | at 2023-03-31 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥41.9bn | at 2022-06-30 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥38.1bn | at 2022-03-31d | Cons. | Cash and cash equivalents IFRS |
| Operating cash flow | ¥8.7bn | 2023-04-01 → 2023-06-30 | Cons. | Net cash provided by used in operating activities IFRS |
| Operating cash flow | ¥34.8bn | 2022-04-01 → 2023-03-31 | Cons. | Cash flows from used in operating activities IFRS (5-year summary) |
| Operating cash flow | ¥4.0bn | 2022-04-01 → 2022-06-30 | Cons. | Net cash provided by used in operating activities IFRS |
| Investing cash flow | ¥13.3bn | 2023-04-01 → 2023-06-30 | Cons. | Net cash provided by used in investing activities IFRS |
| Investing cash flow | −¥3.2bn | 2022-04-01 → 2023-03-31 | Cons. | Cash flows from used in investing activities IFRS (5-year summary) |
| Investing cash flow | −¥3.6bn | 2022-04-01 → 2022-06-30 | Cons. | Net cash provided by used in investing activities IFRS |
| Financing cash flow | −¥17.7bn | 2023-04-01 → 2023-06-30 | Cons. | Net cash provided by used in financing activities IFRS |
| Financing cash flow | −¥37.7bn | 2022-04-01 → 2023-03-31 | Cons. | Cash flows from used in financing activities IFRS (5-year summary) |
| Financing cash flow | ¥3.3bn | 2022-04-01 → 2022-06-30 | Cons. | Net cash provided by used in financing activities IFRS |
| EPS (basic) | ¥45.54 | 2023-04-01 → 2023-06-30 | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥122.54 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share IFRS (5-year summary) |
| EPS (basic) | ¥39.35 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share IFRS |
| Equity ratio | 38.3% | at 2023-06-30 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 35.3% | at 2023-03-31 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 33.2% | at 2022-06-30 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 64
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2023-04-01 → 2023-06-30 | −¥3.5bn |
| Reconciling Itemsreconciling | revenue intersegment | 2023-04-01 → 2023-06-30 | −¥3.5bn |
| Reconciling Itemsreconciling | segment assets | at 2023-06-30 | ¥33.1bn |
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2023-06-30 | ¥125m |
| jpcrp040300-q1r_E02643-000Car Life Divisionreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥141.3bn |
| jpcrp040300-q1r_E02643-000Car Life Divisionreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥139.2bn |
| jpcrp040300-q1r_E02643-000Car Life Divisionreportable segment | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥2.1bn |
| jpcrp040300-q1r_E02643-000Car Life Divisionreportable segment | segment assets | at 2023-06-30 | ¥164.9bn |
| jpcrp040300-q1r_E02643-000Car Life Divisionreportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥2.1bn |
| jpcrp040300-q1r_E02643-000Home Life Divisionreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥15.9bn |
| jpcrp040300-q1r_E02643-000Home Life Divisionreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥15.7bn |
| jpcrp040300-q1r_E02643-000Home Life Divisionreportable segment | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥167m |
| jpcrp040300-q1r_E02643-000Home Life Divisionreportable segment | segment assets | at 2023-06-30 | ¥61.9bn |
| jpcrp040300-q1r_E02643-000Home Life Divisionreportable segment | segment profit | 2023-04-01 → 2023-06-30 | −¥35m |
| jpcrp040300-q1r_E02643-000Industrial Business Divisionreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥33.2bn |
| jpcrp040300-q1r_E02643-000Industrial Business Divisionreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥32.1bn |
| jpcrp040300-q1r_E02643-000Industrial Business Divisionreportable segment | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥1.1bn |
| jpcrp040300-q1r_E02643-000Industrial Business Divisionreportable segment | segment assets | at 2023-06-30 | ¥56.1bn |
| jpcrp040300-q1r_E02643-000Industrial Business Divisionreportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥965m |
| jpcrp040300-q1r_E02643-000Power Utility Divisionreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥27.9bn |
| jpcrp040300-q1r_E02643-000Power Utility Divisionreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥27.7bn |
| jpcrp040300-q1r_E02643-000Power Utility Divisionreportable segment | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥151m |
| jpcrp040300-q1r_E02643-000Power Utility Divisionreportable segment | segment assets | at 2023-06-30 | ¥90.3bn |
| jpcrp040300-q1r_E02643-000Power Utility Divisionreportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥6.1bn |
| —segment total | revenue | 2023-04-01 → 2023-06-30 | ¥218.3bn |
| —segment total | revenue external | 2023-04-01 → 2023-06-30 | ¥214.7bn |
| —segment total | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥3.5bn |
| —segment total | segment assets | at 2023-06-30 | ¥373.2bn |
| —segment total | segment profit | 2023-04-01 → 2023-06-30 | ¥9.1bn |
| Reconciling Itemsreconciling | segment assets | at 2023-03-31 | ¥28.2bn |
| jpcrp040300-q1r_E02643-000Car Life Divisionreportable segment | segment assets | at 2023-03-31 | ¥163.2bn |
| jpcrp040300-q1r_E02643-000Home Life Divisionreportable segment | segment assets | at 2023-03-31 | ¥69.8bn |
| jpcrp040300-q1r_E02643-000Industrial Business Divisionreportable segment | segment assets | at 2023-03-31 | ¥57.6bn |
| jpcrp040300-q1r_E02643-000Power Utility Divisionreportable segment | segment assets | at 2023-03-31 | ¥114.1bn |
| —segment total | segment assets | at 2023-03-31 | ¥404.8bn |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-06-30 | −¥5.2bn |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-06-30 | −¥5.2bn |
| Reconciling Itemsreconciling | segment assets | at 2022-06-30 | ¥35.6bn |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-06-30 | ¥103m |
| jpcrp040300-q1r_E02643-000Car Life Divisionreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥134.5bn |
| jpcrp040300-q1r_E02643-000Car Life Divisionreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥132.1bn |
| jpcrp040300-q1r_E02643-000Car Life Divisionreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥2.3bn |
| jpcrp040300-q1r_E02643-000Car Life Divisionreportable segment | segment assets | at 2022-06-30 | ¥154.8bn |
| jpcrp040300-q1r_E02643-000Car Life Divisionreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥1.8bn |
| jpcrp040300-q1r_E02643-000Home Life Divisionreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥19.6bn |
| jpcrp040300-q1r_E02643-000Home Life Divisionreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥19.6bn |
| jpcrp040300-q1r_E02643-000Home Life Divisionreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥19m |
| jpcrp040300-q1r_E02643-000Home Life Divisionreportable segment | segment assets | at 2022-06-30 | ¥63.9bn |
| jpcrp040300-q1r_E02643-000Home Life Divisionreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥410m |
| jpcrp040300-q1r_E02643-000Industrial Business Divisionreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥73.7bn |
| jpcrp040300-q1r_E02643-000Industrial Business Divisionreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥71.2bn |
| jpcrp040300-q1r_E02643-000Industrial Business Divisionreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥2.5bn |
| jpcrp040300-q1r_E02643-000Industrial Business Divisionreportable segment | segment assets | at 2022-06-30 | ¥71.1bn |
| jpcrp040300-q1r_E02643-000Industrial Business Divisionreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥2.0bn |
| jpcrp040300-q1r_E02643-000Power Utility Divisionreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥22.8bn |
| jpcrp040300-q1r_E02643-000Power Utility Divisionreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥22.4bn |
| jpcrp040300-q1r_E02643-000Power Utility Divisionreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥380m |
| jpcrp040300-q1r_E02643-000Power Utility Divisionreportable segment | segment assets | at 2022-06-30 | ¥115.3bn |
| jpcrp040300-q1r_E02643-000Power Utility Divisionreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥1.4bn |
| —segment total | revenue | 2022-04-01 → 2022-06-30 | ¥250.6bn |
| —segment total | revenue external | 2022-04-01 → 2022-06-30 | ¥245.4bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥5.2bn |
| —segment total | segment assets | at 2022-06-30 | ¥405.2bn |
| —segment total | segment profit | 2022-04-01 → 2022-06-30 | ¥5.6bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 582
| Item | Context | Value | Unit |
|---|---|---|---|
| Gross profit IFRS | Prior1YTDDuration_ReconcilingItemsMember | － | JPY |
| Gross profit IFRS | Prior1YTDDuration | 22374000000 | JPY |
| Operating profit loss IFRS | Prior1YTDDuration_jpcrp040300-q1r_E02643-000HomeLifeDivisionReportableSegmentMember | 410000000 | JPY |
| Operating profit loss IFRS | Prior1YTDDuration_jpcrp040300-q1r_E02643-000CarLifeDivisionReportableSegmentMember | 1773000000 | JPY |
| Operating profit loss IFRS | Prior1YTDDuration_jpcrp040300-q1r_E02643-000IndustrialBusinessDivisionReportableSegmentMember | 2023000000 | JPY |
| Operating profit loss IFRS | Prior1YTDDuration_jpcrp040300-q1r_E02643-000PowerUtilityDivisionReportableSegmentMember | 1387000000 | JPY |
| Operating profit loss IFRS | Prior1YTDDuration_ReportableSegmentsMember | 5593000000 | JPY |
| Operating profit loss IFRS | Prior1YTDDuration_ReconcilingItemsMember | 103000000 | JPY |
| Operating profit loss IFRS | Prior1YTDDuration | 5696000000 | JPY |
| Profit loss before tax IFRS | Prior1YTDDuration_jpcrp040300-q1r_E02643-000HomeLifeDivisionReportableSegmentMember | 1329000000 | JPY |
| Profit loss before tax IFRS | Prior1YTDDuration_jpcrp040300-q1r_E02643-000CarLifeDivisionReportableSegmentMember | 1718000000 | JPY |
| Profit loss before tax IFRS | Prior1YTDDuration_jpcrp040300-q1r_E02643-000IndustrialBusinessDivisionReportableSegmentMember | 2024000000 | JPY |
| Profit loss before tax IFRS | Prior1YTDDuration_jpcrp040300-q1r_E02643-000PowerUtilityDivisionReportableSegmentMember | 1693000000 | JPY |
| Profit loss before tax IFRS | Prior1YTDDuration_ReportableSegmentsMember | 6764000000 | JPY |
| Profit loss before tax IFRS | Prior1YTDDuration_ReconcilingItemsMember | 85000000 | JPY |
| Profit loss before tax IFRS | Prior1YTDDuration | 6849000000 | JPY |
| Profit loss attributable to owners of parent IFRS | Prior1YTDDuration_jpcrp040300-q1r_E02643-000HomeLifeDivisionReportableSegmentMember | 931000000 | JPY |
| Profit loss attributable to owners of parent IFRS | Prior1YTDDuration_jpcrp040300-q1r_E02643-000CarLifeDivisionReportableSegmentMember | 1039000000 | JPY |
| Profit loss attributable to owners of parent IFRS | Prior1YTDDuration_jpcrp040300-q1r_E02643-000IndustrialBusinessDivisionReportableSegmentMember | 1401000000 | JPY |
| Profit loss attributable to owners of parent IFRS | Prior1YTDDuration_jpcrp040300-q1r_E02643-000PowerUtilityDivisionReportableSegmentMember | 1022000000 | JPY |
| Profit loss attributable to owners of parent IFRS | Prior1YTDDuration_ReportableSegmentsMember | 4393000000 | JPY |
| Profit loss attributable to owners of parent IFRS | Prior1YTDDuration_ReconcilingItemsMember | 49000000 | JPY |
| Profit loss attributable to owners of parent IFRS | Prior1YTDDuration | 4442000000 | JPY |
| Assets IFRS | Prior1QuarterInstant_jpcrp040300-q1r_E02643-000HomeLifeDivisionReportableSegmentMember | 63943000000 | JPY |
| Assets IFRS | Prior1QuarterInstant_jpcrp040300-q1r_E02643-000CarLifeDivisionReportableSegmentMember | 154834000000 | JPY |
| Assets IFRS | Prior1QuarterInstant_jpcrp040300-q1r_E02643-000IndustrialBusinessDivisionReportableSegmentMember | 71053000000 | JPY |
| Assets IFRS | Prior1QuarterInstant_jpcrp040300-q1r_E02643-000PowerUtilityDivisionReportableSegmentMember | 115341000000 | JPY |
| Assets IFRS | Prior1QuarterInstant_ReportableSegmentsMember | 405171000000 | JPY |
| Assets IFRS | Prior1QuarterInstant_ReconcilingItemsMember | 35613000000 | JPY |
| Assets IFRS | Prior1QuarterInstant | 440784000000 | JPY |
| Revenue from external customers IFRS | CurrentYTDDuration_jpcrp040300-q1r_E02643-000HomeLifeDivisionReportableSegmentMember | 15703000000 | JPY |
| Revenue from external customers IFRS | CurrentYTDDuration_jpcrp040300-q1r_E02643-000CarLifeDivisionReportableSegmentMember | 139218000000 | JPY |
| Revenue from external customers IFRS | CurrentYTDDuration_jpcrp040300-q1r_E02643-000IndustrialBusinessDivisionReportableSegmentMember | 32111000000 | JPY |
| Revenue from external customers IFRS | CurrentYTDDuration_jpcrp040300-q1r_E02643-000PowerUtilityDivisionReportableSegmentMember | 27711000000 | JPY |
| Revenue from external customers IFRS | CurrentYTDDuration_ReportableSegmentsMember | 214743000000 | JPY |
| Revenue from external customers IFRS | CurrentYTDDuration_ReconcilingItemsMember | － | JPY |
| Revenue from external customers IFRS | CurrentYTDDuration | 214743000000 | JPY |
| Intersegment revenue IFRS | CurrentYTDDuration_jpcrp040300-q1r_E02643-000HomeLifeDivisionReportableSegmentMember | 167000000 | JPY |
| Intersegment revenue IFRS | CurrentYTDDuration_jpcrp040300-q1r_E02643-000CarLifeDivisionReportableSegmentMember | 2106000000 | JPY |
| Intersegment revenue IFRS | CurrentYTDDuration_jpcrp040300-q1r_E02643-000IndustrialBusinessDivisionReportableSegmentMember | 1126000000 | JPY |
| Intersegment revenue IFRS | CurrentYTDDuration_jpcrp040300-q1r_E02643-000PowerUtilityDivisionReportableSegmentMember | 151000000 | JPY |
| Intersegment revenue IFRS | CurrentYTDDuration_ReportableSegmentsMember | 3550000000 | JPY |
| Intersegment revenue IFRS | CurrentYTDDuration_ReconcilingItemsMember | -3550000000 | JPY |
| Intersegment revenue IFRS | CurrentYTDDuration | － | JPY |
| Revenue IFRS | CurrentYTDDuration_jpcrp040300-q1r_E02643-000HomeLifeDivisionReportableSegmentMember | 15870000000 | JPY |
| Revenue IFRS | CurrentYTDDuration_jpcrp040300-q1r_E02643-000CarLifeDivisionReportableSegmentMember | 141324000000 | JPY |
| Revenue IFRS | CurrentYTDDuration_jpcrp040300-q1r_E02643-000IndustrialBusinessDivisionReportableSegmentMember | 33237000000 | JPY |
| Revenue IFRS | CurrentYTDDuration_jpcrp040300-q1r_E02643-000PowerUtilityDivisionReportableSegmentMember | 27862000000 | JPY |
| Revenue IFRS | CurrentYTDDuration_ReportableSegmentsMember | 218293000000 | JPY |
| Revenue IFRS | CurrentYTDDuration_ReconcilingItemsMember | -3550000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 13 of 13 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |