Quarterly report · Q1
8133.TEDINET S100RL81
Period2023-04-01 → 2023-06-30
Filed2023-08-09
StandardIFRS
ConsolidatedYes
Data checks13 of 13 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥214.7bn | 2023-04-01 → 2023-06-30 | Cons. | Revenue IFRS |
| Revenue | ¥1.01T | 2022-04-01 → 2023-03-31 | Cons. | Revenue IFRS (5-year summary) |
| Revenue | ¥245.4bn | 2022-04-01 → 2022-06-30 | Cons. | Revenue IFRS |
| Operating income | ¥9.2bn | 2023-04-01 → 2023-06-30 | Cons. | Operating profit loss IFRS |
| Operating income | ¥5.7bn | 2022-04-01 → 2022-06-30 | Cons. | Operating profit loss IFRS |
| Profit before tax | ¥8.5bn | 2023-04-01 → 2023-06-30 | Cons. | Profit loss before tax IFRS |
| Profit before tax | ¥23.0bn | 2022-04-01 → 2023-03-31 | Cons. | Profit loss before tax IFRS (5-year summary) |
| Profit before tax | ¥6.8bn | 2022-04-01 → 2022-06-30 | Cons. | Profit loss before tax IFRS |
| Net income (owners) | ¥5.1bn | 2023-04-01 → 2023-06-30 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | ¥13.8bn | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent IFRS (5-year summary) |
| Net income (owners) | ¥4.4bn | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income | ¥5.7bn | 2023-04-01 → 2023-06-30 | Cons. | Profit loss IFRS |
| Net income | ¥5.0bn | 2022-04-01 → 2022-06-30 | Cons. | Profit loss IFRS |
| Total assets | ¥406.3bn | at 2023-06-30 | Cons. | Assets IFRS |
| Total assets | ¥433.0bn | at 2023-03-31 | Cons. | Assets IFRS |
| Total assets | ¥440.8bn | at 2022-06-30 | Cons. | Assets IFRS |
| Total liabilities | ¥223.2bn | at 2023-06-30 | Cons. | Liabilities IFRS |
| Total liabilities | ¥252.7bn | at 2023-03-31 | Cons. | Liabilities IFRS |
| Net assets / equity | ¥183.2bn | at 2023-06-30 | Cons. | Equity IFRS |
| Net assets / equity | ¥180.3bn | at 2023-03-31 | Cons. | Equity IFRS |
| Net assets / equity | ¥172.2bn | at 2022-06-30 | Cons. | Equity IFRS |
| Net assets / equity | ¥171.2bn | at 2022-03-31d | Cons. | Equity IFRS |
| Equity (owners) | ¥155.7bn | at 2023-06-30 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥153.0bn | at 2023-03-31 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥146.3bn | at 2022-06-30 | Cons. | Equity attributable to owners of parent IFRS (5-year summary) |
| Cash & equivalents | ¥36.4bn | at 2023-06-30 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥32.0bn | at 2023-03-31 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥41.9bn | at 2022-06-30 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥38.1bn | at 2022-03-31d | Cons. | Cash and cash equivalents IFRS |
| Operating cash flow | ¥8.7bn | 2023-04-01 → 2023-06-30 | Cons. | Net cash provided by used in operating activities IFRS |
| Operating cash flow | ¥34.8bn | 2022-04-01 → 2023-03-31 | Cons. | Cash flows from used in operating activities IFRS (5-year summary) |
| Operating cash flow | ¥4.0bn | 2022-04-01 → 2022-06-30 | Cons. | Net cash provided by used in operating activities IFRS |
| Investing cash flow | ¥13.3bn | 2023-04-01 → 2023-06-30 | Cons. | Net cash provided by used in investing activities IFRS |
| Investing cash flow | −¥3.2bn | 2022-04-01 → 2023-03-31 | Cons. | Cash flows from used in investing activities IFRS (5-year summary) |
| Investing cash flow | −¥3.6bn | 2022-04-01 → 2022-06-30 | Cons. | Net cash provided by used in investing activities IFRS |
| Financing cash flow | −¥17.7bn | 2023-04-01 → 2023-06-30 | Cons. | Net cash provided by used in financing activities IFRS |
| Financing cash flow | −¥37.7bn | 2022-04-01 → 2023-03-31 | Cons. | Cash flows from used in financing activities IFRS (5-year summary) |
| Financing cash flow | ¥3.3bn | 2022-04-01 → 2022-06-30 | Cons. | Net cash provided by used in financing activities IFRS |
| EPS (basic) | ¥45.54 | 2023-04-01 → 2023-06-30 | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥122.54 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share IFRS (5-year summary) |
| EPS (basic) | ¥39.35 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share IFRS |
| Equity ratio | 38.3% | at 2023-06-30 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 35.3% | at 2023-03-31 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 33.2% | at 2022-06-30 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 64
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2023-04-01 → 2023-06-30 | −¥3.5bn |
| Reconciling Itemsreconciling | revenue intersegment | 2023-04-01 → 2023-06-30 | −¥3.5bn |
| Reconciling Itemsreconciling | segment assets | at 2023-06-30 | ¥33.1bn |
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2023-06-30 | ¥125m |
| jpcrp040300-q1r_E02643-000Car Life Divisionreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥141.3bn |
| jpcrp040300-q1r_E02643-000Car Life Divisionreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥139.2bn |
| jpcrp040300-q1r_E02643-000Car Life Divisionreportable segment | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥2.1bn |
| jpcrp040300-q1r_E02643-000Car Life Divisionreportable segment | segment assets | at 2023-06-30 | ¥164.9bn |
| jpcrp040300-q1r_E02643-000Car Life Divisionreportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥2.1bn |
| jpcrp040300-q1r_E02643-000Home Life Divisionreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥15.9bn |
| jpcrp040300-q1r_E02643-000Home Life Divisionreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥15.7bn |
| jpcrp040300-q1r_E02643-000Home Life Divisionreportable segment | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥167m |
| jpcrp040300-q1r_E02643-000Home Life Divisionreportable segment | segment assets | at 2023-06-30 | ¥61.9bn |
| jpcrp040300-q1r_E02643-000Home Life Divisionreportable segment | segment profit | 2023-04-01 → 2023-06-30 | −¥35m |
| jpcrp040300-q1r_E02643-000Industrial Business Divisionreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥33.2bn |
| jpcrp040300-q1r_E02643-000Industrial Business Divisionreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥32.1bn |
| jpcrp040300-q1r_E02643-000Industrial Business Divisionreportable segment | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥1.1bn |
| jpcrp040300-q1r_E02643-000Industrial Business Divisionreportable segment | segment assets | at 2023-06-30 | ¥56.1bn |
| jpcrp040300-q1r_E02643-000Industrial Business Divisionreportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥965m |
| jpcrp040300-q1r_E02643-000Power Utility Divisionreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥27.9bn |
| jpcrp040300-q1r_E02643-000Power Utility Divisionreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥27.7bn |
| jpcrp040300-q1r_E02643-000Power Utility Divisionreportable segment | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥151m |
| jpcrp040300-q1r_E02643-000Power Utility Divisionreportable segment | segment assets | at 2023-06-30 | ¥90.3bn |
| jpcrp040300-q1r_E02643-000Power Utility Divisionreportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥6.1bn |
| —segment total | revenue | 2023-04-01 → 2023-06-30 | ¥218.3bn |
| —segment total | revenue external | 2023-04-01 → 2023-06-30 | ¥214.7bn |
| —segment total | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥3.5bn |
| —segment total | segment assets | at 2023-06-30 | ¥373.2bn |
| —segment total | segment profit | 2023-04-01 → 2023-06-30 | ¥9.1bn |
| Reconciling Itemsreconciling | segment assets | at 2023-03-31 | ¥28.2bn |
| jpcrp040300-q1r_E02643-000Car Life Divisionreportable segment | segment assets | at 2023-03-31 | ¥163.2bn |
| jpcrp040300-q1r_E02643-000Home Life Divisionreportable segment | segment assets | at 2023-03-31 | ¥69.8bn |
| jpcrp040300-q1r_E02643-000Industrial Business Divisionreportable segment | segment assets | at 2023-03-31 | ¥57.6bn |
| jpcrp040300-q1r_E02643-000Power Utility Divisionreportable segment | segment assets | at 2023-03-31 | ¥114.1bn |
| —segment total | segment assets | at 2023-03-31 | ¥404.8bn |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-06-30 | −¥5.2bn |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-06-30 | −¥5.2bn |
| Reconciling Itemsreconciling | segment assets | at 2022-06-30 | ¥35.6bn |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-06-30 | ¥103m |
| jpcrp040300-q1r_E02643-000Car Life Divisionreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥134.5bn |
| jpcrp040300-q1r_E02643-000Car Life Divisionreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥132.1bn |
| jpcrp040300-q1r_E02643-000Car Life Divisionreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥2.3bn |
| jpcrp040300-q1r_E02643-000Car Life Divisionreportable segment | segment assets | at 2022-06-30 | ¥154.8bn |
| jpcrp040300-q1r_E02643-000Car Life Divisionreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥1.8bn |
| jpcrp040300-q1r_E02643-000Home Life Divisionreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥19.6bn |
| jpcrp040300-q1r_E02643-000Home Life Divisionreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥19.6bn |
| jpcrp040300-q1r_E02643-000Home Life Divisionreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥19m |
| jpcrp040300-q1r_E02643-000Home Life Divisionreportable segment | segment assets | at 2022-06-30 | ¥63.9bn |
| jpcrp040300-q1r_E02643-000Home Life Divisionreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥410m |
| jpcrp040300-q1r_E02643-000Industrial Business Divisionreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥73.7bn |
| jpcrp040300-q1r_E02643-000Industrial Business Divisionreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥71.2bn |
| jpcrp040300-q1r_E02643-000Industrial Business Divisionreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥2.5bn |
| jpcrp040300-q1r_E02643-000Industrial Business Divisionreportable segment | segment assets | at 2022-06-30 | ¥71.1bn |
| jpcrp040300-q1r_E02643-000Industrial Business Divisionreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥2.0bn |
| jpcrp040300-q1r_E02643-000Power Utility Divisionreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥22.8bn |
| jpcrp040300-q1r_E02643-000Power Utility Divisionreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥22.4bn |
| jpcrp040300-q1r_E02643-000Power Utility Divisionreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥380m |
| jpcrp040300-q1r_E02643-000Power Utility Divisionreportable segment | segment assets | at 2022-06-30 | ¥115.3bn |
| jpcrp040300-q1r_E02643-000Power Utility Divisionreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥1.4bn |
| —segment total | revenue | 2022-04-01 → 2022-06-30 | ¥250.6bn |
| —segment total | revenue external | 2022-04-01 → 2022-06-30 | ¥245.4bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥5.2bn |
| —segment total | segment assets | at 2022-06-30 | ¥405.2bn |
| —segment total | segment profit | 2022-04-01 → 2022-06-30 | ¥5.6bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 582
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of shares issued shares voting rights | CurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember | － | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember | － | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsTreasurySharesEtcMember | 3895600 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 1128809 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 112880900 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember | 104606 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant | 116881106 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant | 1128809 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant_Row1Member | 3895600 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant_Row1Member | － | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant_Row1Member | 3895600 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row1Member | 0.0333 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 3895600 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | － | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 3895600 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0333 | |
| Cash and cash equivalents IFRS | Prior1YearInstant | 32013000000 | JPY |
| Cash and cash equivalents IFRS | CurrentQuarterInstant | 36437000000 | JPY |
| Trade receivables ca IFRS | Prior1YearInstant | 115920000000 | JPY |
| Trade receivables ca IFRS | CurrentQuarterInstant | 92526000000 | JPY |
| Other financial assets ca IFRS | Prior1YearInstant | 14251000000 | JPY |
| Other financial assets ca IFRS | CurrentQuarterInstant | 25131000000 | JPY |
| Inventories ca IFRS | Prior1YearInstant | 26176000000 | JPY |
| Inventories ca IFRS | CurrentQuarterInstant | 30383000000 | JPY |
| Income taxes receivable ca IFRS | Prior1YearInstant | 100000000 | JPY |
| Income taxes receivable ca IFRS | CurrentQuarterInstant | 868000000 | JPY |
| Advance payments to suppliers ca IFRS | Prior1YearInstant | 907000000 | JPY |
| Advance payments to suppliers ca IFRS | CurrentQuarterInstant | 175000000 | JPY |
| Other current assets ca IFRS | Prior1YearInstant | 1774000000 | JPY |
| Other current assets ca IFRS | CurrentQuarterInstant | 1987000000 | JPY |
| Current assets IFRS | Prior1YearInstant | 191141000000 | JPY |
| Current assets IFRS | CurrentQuarterInstant | 187507000000 | JPY |
| Investments accounted for using equity method IFRS | Prior1YearInstant | 31762000000 | JPY |
| Investments accounted for using equity method IFRS | CurrentQuarterInstant | 30269000000 | JPY |
| Other investments IFRS | Prior1YearInstant | 3442000000 | JPY |
| Other investments IFRS | CurrentQuarterInstant | 3635000000 | JPY |
| Non current financial assets other than investments nca IFRS | Prior1YearInstant | 11508000000 | JPY |
| Non current financial assets other than investments nca IFRS | CurrentQuarterInstant | 8975000000 | JPY |
| Property plant and equipment IFRS | Prior1YearInstant | 149920000000 | JPY |
| Property plant and equipment IFRS | CurrentQuarterInstant | 127722000000 | JPY |
| Investment property IFRS | Prior1YearInstant | 12732000000 | JPY |
| Investment property IFRS | CurrentQuarterInstant | 13160000000 | JPY |
| Goodwill IFRS | Prior1YearInstant | 521000000 | JPY |
| Goodwill IFRS | CurrentQuarterInstant | 521000000 | JPY |
| Intangible assets IFRS | Prior1YearInstant | 20237000000 | JPY |
| Intangible assets IFRS | CurrentQuarterInstant | 21099000000 | JPY |
| Deferred tax assets IFRS | Prior1YearInstant | 9354000000 | JPY |
| Deferred tax assets IFRS | CurrentQuarterInstant | 11964000000 | JPY |
| Other non current assets nca IFRS | Prior1YearInstant | 2407000000 | JPY |
| Other non current assets nca IFRS | CurrentQuarterInstant | 1460000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 13 of 13 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |