Half-year report · HY
8132.TEDINET S100X4GO
Period2025-04-01 → 2025-09-30
Filed2025-11-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥120.4bn | 2025-04-01 → 2025-09-30 | Cons. | Net sales |
| Revenue | ¥317.1bn | 2024-04-01 → 2025-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥123.5bn | 2024-04-01 → 2024-09-30 | Cons. | Net sales |
| Operating income | ¥695m | 2025-04-01 → 2025-09-30 | Cons. | Operating income |
| Operating income | ¥242m | 2024-04-01 → 2024-09-30 | Cons. | Operating income |
| Ordinary income | ¥1.0bn | 2025-04-01 → 2025-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥4.5bn | 2024-04-01 → 2025-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥353m | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥1.0bn | 2025-04-01 → 2025-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥287m | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥437m | 2025-04-01 → 2025-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥3.2bn | 2024-04-01 → 2025-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥160m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥433m | 2025-04-01 → 2025-09-30 | Cons. | Profit loss |
| Net income | ¥159m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Total assets | ¥87.8bn | at 2025-09-30 | Cons. | Assets |
| Total assets | ¥105.9bn | at 2025-03-31 | Cons. | Assets |
| Total assets | ¥86.6bn | at 2024-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥32.5bn | at 2025-09-30 | Cons. | Liabilities |
| Total liabilities | ¥50.7bn | at 2025-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥55.2bn | at 2025-09-30 | Cons. | Net assets |
| Net assets / equity | ¥55.2bn | at 2025-03-31 | Cons. | Net assets |
| Net assets / equity | ¥52.8bn | at 2024-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥10.9bn | at 2025-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥11.9bn | at 2025-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥10.7bn | at 2025-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥11.7bn | at 2025-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥4.8bn | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥11.6bn | at 2024-03-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥3.1bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥10.5bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥3.2bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥752m | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥2.8bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥1.6bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥3.3bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥7.6bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥8.2bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥40.19 | 2025-04-01 → 2025-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥289.93 | 2024-04-01 → 2025-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥14.73 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 62.9% | at 2025-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 52.1% | at 2025-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 61.0% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 40
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2025-04-01 → 2025-09-30 | −¥3.0bn |
| Reconciling Itemsreconciling | revenue external | 2025-04-01 → 2025-09-30 | ¥104m |
| Reconciling Itemsreconciling | revenue intersegment | 2025-04-01 → 2025-09-30 | −¥3.1bn |
| Reconciling Itemsreconciling | segment profit | 2025-04-01 → 2025-09-30 | −¥77m |
| Non Energy Businessreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥11.3bn |
| Non Energy Businessreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥11.0bn |
| Non Energy Businessreportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥312m |
| Non Energy Businessreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥635m |
| Solution Energy Businessreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥85.1bn |
| Solution Energy Businessreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥82.3bn |
| Solution Energy Businessreportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥2.8bn |
| Solution Energy Businessreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥360m |
| Wholesale Retail Energy And Peripheral Businessreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥27.1bn |
| Wholesale Retail Energy And Peripheral Businessreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥27.0bn |
| Wholesale Retail Energy And Peripheral Businessreportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥58m |
| Wholesale Retail Energy And Peripheral Businessreportable segment | segment profit | 2025-04-01 → 2025-09-30 | −¥222m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2025-04-01 → 2025-09-30 | ¥123.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2025-04-01 → 2025-09-30 | ¥120.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥3.1bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2025-04-01 → 2025-09-30 | ¥773m |
| Reconciling Itemsreconciling | revenue | 2024-04-01 → 2024-09-30 | −¥2.7bn |
| Reconciling Itemsreconciling | revenue external | 2024-04-01 → 2024-09-30 | ¥98m |
| Reconciling Itemsreconciling | revenue intersegment | 2024-04-01 → 2024-09-30 | −¥2.8bn |
| Reconciling Itemsreconciling | segment profit | 2024-04-01 → 2024-09-30 | −¥172m |
| Non Energy Businessreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥10.8bn |
| Non Energy Businessreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥10.5bn |
| Non Energy Businessreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥322m |
| Non Energy Businessreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥334m |
| Solution Energy Businessreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥87.8bn |
| Solution Energy Businessreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥85.3bn |
| Solution Energy Businessreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥2.5bn |
| Solution Energy Businessreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥500m |
| Wholesale Retail Energy And Peripheral Businessreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥27.7bn |
| Wholesale Retail Energy And Peripheral Businessreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥27.6bn |
| Wholesale Retail Energy And Peripheral Businessreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥44m |
| Wholesale Retail Energy And Peripheral Businessreportable segment | segment profit | 2024-04-01 → 2024-09-30 | −¥420m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-04-01 → 2024-09-30 | ¥126.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-04-01 → 2024-09-30 | ¥123.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥2.8bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-04-01 → 2024-09-30 | ¥414m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 509
| Item | Context | Value | Unit |
|---|---|---|---|
| Independent auditors report consolidated (text) | FilingDateInstant | Text · Plus | |
| Audit firm1 consolidated | FilingDateInstant | Original text (Japanese)EY新日本有限責任監査法人 | |
| Cpa1 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)須 藤 謙 | |
| Cpa2 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)中 田 里 織 | |
| Cpa3 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)日 置 敏 之 | |
| Number of submission | FilingDateInstant | 1 | |
| Net sales (5-year summary) | Prior1InterimDuration | 123535000000 | JPY |
| Net sales (5-year summary) | InterimDuration | 120421000000 | JPY |
| Net sales (5-year summary) | Prior1YearDuration | 317118000000 | JPY |
| Ordinary income loss (5-year summary) | Prior1InterimDuration | 353000000 | JPY |
| Ordinary income loss (5-year summary) | InterimDuration | 1046000000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YearDuration | 4483000000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1InterimDuration | 160000000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | InterimDuration | 437000000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YearDuration | 3153000000 | JPY |
| Comprehensive income (5-year summary) | Prior1InterimDuration | 297000000 | JPY |
| Comprehensive income (5-year summary) | InterimDuration | 925000000 | JPY |
| Comprehensive income (5-year summary) | Prior1YearDuration | 2739000000 | JPY |
| Net assets (5-year summary) | Prior1InterimInstant | 52812000000 | JPY |
| Net assets (5-year summary) | InterimInstant | 55230000000 | JPY |
| Net assets (5-year summary) | Prior1YearInstant | 55230000000 | JPY |
| Total assets (5-year summary) | Prior1InterimInstant | 86618000000 | JPY |
| Total assets (5-year summary) | InterimInstant | 87763000000 | JPY |
| Total assets (5-year summary) | Prior1YearInstant | 105934000000 | JPY |
| Basic earnings loss per share (5-year summary) | Prior1InterimDuration | 14.73 | |
| Basic earnings loss per share (5-year summary) | InterimDuration | 40.19 | |
| Basic earnings loss per share (5-year summary) | Prior1YearDuration | 289.93 | |
| Diluted earnings per share (5-year summary) | Prior1InterimDuration | － | |
| Diluted earnings per share (5-year summary) | InterimDuration | － | |
| Diluted earnings per share (5-year summary) | Prior1YearDuration | － | |
| Equity to asset ratio (5-year summary) | Prior1InterimInstant | 0.610 | |
| Equity to asset ratio (5-year summary) | InterimInstant | 0.629 | |
| Equity to asset ratio (5-year summary) | Prior1YearInstant | 0.521 | |
| Net cash provided by used in operating activities (5-year summary) | Prior1InterimDuration | 3192000000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | InterimDuration | 3095000000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | Prior1YearDuration | 10531000000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior1InterimDuration | -1638000000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | InterimDuration | -752000000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior1YearDuration | -2762000000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior1InterimDuration | -8247000000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | InterimDuration | -3312000000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior1YearDuration | -7594000000 | JPY |
| Cash and cash equivalents (5-year summary) | Prior1InterimInstant | 4834000000 | JPY |
| Cash and cash equivalents (5-year summary) | InterimInstant | 10729000000 | JPY |
| Cash and cash equivalents (5-year summary) | Prior1YearInstant | 11705000000 | JPY |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 11946591 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 11046591 | |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant | 11946591 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant | 11046591 | |
| Number of shares held | InterimInstant_No1MajorShareholdersMember | 963000 |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |