Quarterly report · Q3
8132.TEDINET S100Q7VN
Period2022-04-01 → 2022-12-31
Filed2023-02-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥235.4bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥289.3bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥182.7bn | 2021-04-01 → 2021-12-31 | Cons. | Net sales |
| Operating income | −¥465m | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | ¥602m | 2021-04-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | −¥230m | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥3.3bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.1bn | 2021-04-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | −¥445m | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥1.2bn | 2021-04-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | −¥776m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥2.5bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥490m | 2021-04-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥1.5bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | ¥478m | 2021-04-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥109.3bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥104.9bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥109.3bn | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥56.7bn | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥50.5bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥52.6bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥54.4bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥52.3bn | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥11.3bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥10.2bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥-71.09 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-148.93 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥228.33 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥45.02 | 2021-04-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥38.28 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 48.1% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 51.2% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 47.2% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 40
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-12-31 | −¥9.8bn |
| Reconciling Itemsreconciling | revenue external | 2022-04-01 → 2022-12-31 | ¥172m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-12-31 | −¥10.0bn |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-12-31 | ¥74m |
| jpcrp040300-q3r_E01075-000Non Energy Businessreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥14.3bn |
| jpcrp040300-q3r_E01075-000Non Energy Businessreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥13.8bn |
| jpcrp040300-q3r_E01075-000Non Energy Businessreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥428m |
| jpcrp040300-q3r_E01075-000Non Energy Businessreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥483m |
| jpcrp040300-q3r_E01075-000Solution Energy Businessreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥177.0bn |
| jpcrp040300-q3r_E01075-000Solution Energy Businessreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥167.8bn |
| jpcrp040300-q3r_E01075-000Solution Energy Businessreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥9.2bn |
| jpcrp040300-q3r_E01075-000Solution Energy Businessreportable segment | segment profit | 2022-04-01 → 2022-12-31 | −¥183m |
| jpcrp040300-q3r_E01075-000Wholesale Retail Energy And Peripheral Businessreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥53.9bn |
| jpcrp040300-q3r_E01075-000Wholesale Retail Energy And Peripheral Businessreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥53.5bn |
| jpcrp040300-q3r_E01075-000Wholesale Retail Energy And Peripheral Businessreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥397m |
| jpcrp040300-q3r_E01075-000Wholesale Retail Energy And Peripheral Businessreportable segment | segment profit | 2022-04-01 → 2022-12-31 | −¥839m |
| —segment total | revenue | 2022-04-01 → 2022-12-31 | ¥245.2bn |
| —segment total | revenue external | 2022-04-01 → 2022-12-31 | ¥235.2bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥10.0bn |
| —segment total | segment profit | 2022-04-01 → 2022-12-31 | −¥539m |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-12-31 | −¥7.4bn |
| Reconciling Itemsreconciling | revenue external | 2021-04-01 → 2021-12-31 | ¥291m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-12-31 | −¥7.7bn |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-12-31 | ¥443m |
| jpcrp040300-q3r_E01075-000Non Energy Businessreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥13.7bn |
| jpcrp040300-q3r_E01075-000Non Energy Businessreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥13.4bn |
| jpcrp040300-q3r_E01075-000Non Energy Businessreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥277m |
| jpcrp040300-q3r_E01075-000Non Energy Businessreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥279m |
| jpcrp040300-q3r_E01075-000Solution Energy Businessreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥129.9bn |
| jpcrp040300-q3r_E01075-000Solution Energy Businessreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥122.5bn |
| jpcrp040300-q3r_E01075-000Solution Energy Businessreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥7.3bn |
| jpcrp040300-q3r_E01075-000Solution Energy Businessreportable segment | segment profit | 2021-04-01 → 2021-12-31 | −¥206m |
| jpcrp040300-q3r_E01075-000Wholesale Retail Energy And Peripheral Businessreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥46.6bn |
| jpcrp040300-q3r_E01075-000Wholesale Retail Energy And Peripheral Businessreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥46.5bn |
| jpcrp040300-q3r_E01075-000Wholesale Retail Energy And Peripheral Businessreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥78m |
| jpcrp040300-q3r_E01075-000Wholesale Retail Energy And Peripheral Businessreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥85m |
| —segment total | revenue | 2021-04-01 → 2021-12-31 | ¥190.1bn |
| —segment total | revenue external | 2021-04-01 → 2021-12-31 | ¥182.4bn |
| —segment total | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥7.7bn |
| —segment total | segment profit | 2021-04-01 → 2021-12-31 | ¥158m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 361
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant_Row1Member | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant_Row1Member | 2110400 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row1Member | 0.1618 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 2110400 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 2110400 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.1618 | |
| Cash and deposits | Prior1YearInstant | 10245000000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 11283000000 | JPY |
| Notes and accounts receivable trade and contract assets | Prior1YearInstant | 38786000000 | JPY |
| Notes and accounts receivable trade and contract assets | CurrentQuarterInstant | 40907000000 | JPY |
| Merchandise and finished goods | Prior1YearInstant | 6801000000 | JPY |
| Merchandise and finished goods | CurrentQuarterInstant | 6779000000 | JPY |
| Work in process | Prior1YearInstant | 2146000000 | JPY |
| Work in process | CurrentQuarterInstant | 2825000000 | JPY |
| Raw materials and supplies | Prior1YearInstant | 54000000 | JPY |
| Raw materials and supplies | CurrentQuarterInstant | 55000000 | JPY |
| Other ca | Prior1YearInstant | 3806000000 | JPY |
| Other ca | CurrentQuarterInstant | 4564000000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -42000000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -69000000 | JPY |
| Current assets | Prior1YearInstant | 61798000000 | JPY |
| Current assets | CurrentQuarterInstant | 66345000000 | JPY |
| Buildings and structures net | Prior1YearInstant | 6415000000 | JPY |
| Buildings and structures net | CurrentQuarterInstant | 6357000000 | JPY |
| Land | Prior1YearInstant | 11038000000 | JPY |
| Land | CurrentQuarterInstant | 11012000000 | JPY |
| Construction in progress | Prior1YearInstant | 2658000000 | JPY |
| Construction in progress | CurrentQuarterInstant | 2303000000 | JPY |
| Other net ppe | Prior1YearInstant | 7989000000 | JPY |
| Other net ppe | CurrentQuarterInstant | 7737000000 | JPY |
| Property plant and equipment | Prior1YearInstant | 28102000000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 27411000000 | JPY |
| Goodwill | Prior1YearInstant | 2407000000 | JPY |
| Goodwill | CurrentQuarterInstant | 1818000000 | JPY |
| Other ia | Prior1YearInstant | 963000000 | JPY |
| Other ia | CurrentQuarterInstant | 955000000 | JPY |
| Intangible assets | Prior1YearInstant | 3371000000 | JPY |
| Intangible assets | CurrentQuarterInstant | 2774000000 | JPY |
| Investment securities | Prior1YearInstant | 7601000000 | JPY |
| Investment securities | CurrentQuarterInstant | 8381000000 | JPY |
| Long term prepaid expenses | Prior1YearInstant | 1487000000 | JPY |
| Long term prepaid expenses | CurrentQuarterInstant | 1499000000 | JPY |
| Other ioa | Prior1YearInstant | 4176000000 | JPY |
| Other ioa | CurrentQuarterInstant | 4377000000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -1628000000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -1538000000 | JPY |
| Investments and other assets | Prior1YearInstant | 11636000000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 12720000000 | JPY |
| Noncurrent assets | Prior1YearInstant | 43110000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |