Quarterly report · Q2
8131.TEDINET S100PIQ4
Period2022-04-01 → 2022-09-30
Filed2022-11-10
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥147.8bn | 2022-04-01 → 2022-09-30 | Cons. | Net sales |
| Revenue | ¥250.0bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥101.0bn | 2021-04-01 → 2021-09-30 | Cons. | Net sales |
| Operating income | ¥2.6bn | 2022-04-01 → 2022-09-30 | Cons. | Operating income |
| Operating income | ¥1.1bn | 2021-04-01 → 2021-09-30 | Cons. | Operating income |
| Ordinary income | ¥4.1bn | 2022-04-01 → 2022-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥2.9bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥2.3bn | 2021-04-01 → 2021-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥3.9bn | 2022-04-01 → 2022-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥2.3bn | 2021-04-01 → 2021-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥2.8bn | 2022-04-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.9bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.6bn | 2021-04-01 → 2021-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥2.8bn | 2022-04-01 → 2022-09-30 | Cons. | Profit loss |
| Net income | ¥1.6bn | 2021-04-01 → 2021-09-30 | Cons. | Profit loss |
| Total assets | ¥169.7bn | at 2022-09-30 | Cons. | Assets |
| Total assets | ¥154.7bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥151.6bn | at 2021-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥75.7bn | at 2022-09-30 | Cons. | Liabilities |
| Total liabilities | ¥67.0bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥94.0bn | at 2022-09-30 | Cons. | Net assets |
| Net assets / equity | ¥87.7bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥98.9bn | at 2021-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥19.9bn | at 2022-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥21.5bn | at 2022-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥19.7bn | at 2022-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥21.3bn | at 2022-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥24.9bn | at 2021-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥25.3bn | at 2021-03-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥256m | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥5.0bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥3.6bn | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥5.3bn | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥8.4bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥1.4bn | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥3.3bn | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥759m | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥2.5bn | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥47.07 | 2022-04-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥12.07 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥31.29 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥26.31 | 2021-04-01 → 2021-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥5.34 | 2021-07-01 → 2021-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 55.2% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 56.4% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 65.0% | at 2021-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 66
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-04-01 → 2022-09-30 | ¥1.1bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-04-01 → 2022-09-30 | ¥965m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥102m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-04-01 → 2022-09-30 | −¥13m |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-09-30 | −¥586m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-09-30 | −¥586m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-09-30 | −¥530m |
| jpcrp040300-q2r_E01074-000Energy Enterprisereportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥60.8bn |
| jpcrp040300-q2r_E01074-000Energy Enterprisereportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥60.8bn |
| jpcrp040300-q2r_E01074-000Energy Enterprisereportable segment | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥82m |
| jpcrp040300-q2r_E01074-000Energy Enterprisereportable segment | segment profit | 2022-04-01 → 2022-09-30 | ¥16m |
| jpcrp040300-q2r_E01074-000Foodsreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥9.2bn |
| jpcrp040300-q2r_E01074-000Foodsreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥9.2bn |
| jpcrp040300-q2r_E01074-000Foodsreportable segment | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥9m |
| jpcrp040300-q2r_E01074-000Foodsreportable segment | segment profit | 2022-04-01 → 2022-09-30 | ¥350m |
| jpcrp040300-q2r_E01074-000Living And Wellnessreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥1.2bn |
| jpcrp040300-q2r_E01074-000Living And Wellnessreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥1.2bn |
| jpcrp040300-q2r_E01074-000Living And Wellnessreportable segment | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥4m |
| jpcrp040300-q2r_E01074-000Living And Wellnessreportable segment | segment profit | 2022-04-01 → 2022-09-30 | −¥85m |
| jpcrp040300-q2r_E01074-000Overseas Segmentreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥1.2bn |
| jpcrp040300-q2r_E01074-000Overseas Segmentreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥1.2bn |
| jpcrp040300-q2r_E01074-000Overseas Segmentreportable segment | segment profit | 2022-04-01 → 2022-09-30 | ¥117m |
| jpcrp040300-q2r_E01074-000Power Industryreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥74.9bn |
| jpcrp040300-q2r_E01074-000Power Industryreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥74.5bn |
| jpcrp040300-q2r_E01074-000Power Industryreportable segment | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥387m |
| jpcrp040300-q2r_E01074-000Power Industryreportable segment | segment profit | 2022-04-01 → 2022-09-30 | ¥2.8bn |
| —segment total | revenue | 2022-04-01 → 2022-09-30 | ¥147.3bn |
| —segment total | revenue external | 2022-04-01 → 2022-09-30 | ¥146.8bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥484m |
| —segment total | segment profit | 2022-04-01 → 2022-09-30 | ¥3.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-09-30 | ¥148.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-09-30 | ¥147.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥586m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-09-30 | ¥3.2bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-04-01 → 2021-09-30 | ¥1.1bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-04-01 → 2021-09-30 | ¥973m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2021-04-01 → 2021-09-30 | ¥90m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-04-01 → 2021-09-30 | ¥26m |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-09-30 | −¥270m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-09-30 | −¥270m |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-09-30 | −¥494m |
| jpcrp040300-q2r_E01074-000Energy Enterprisereportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥55.4bn |
| jpcrp040300-q2r_E01074-000Energy Enterprisereportable segment | revenue external | 2021-04-01 → 2021-09-30 | ¥55.3bn |
| jpcrp040300-q2r_E01074-000Energy Enterprisereportable segment | revenue intersegment | 2021-04-01 → 2021-09-30 | ¥70m |
| jpcrp040300-q2r_E01074-000Energy Enterprisereportable segment | segment profit | 2021-04-01 → 2021-09-30 | ¥178m |
| jpcrp040300-q2r_E01074-000Foodsreportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥6.2bn |
| jpcrp040300-q2r_E01074-000Foodsreportable segment | revenue external | 2021-04-01 → 2021-09-30 | ¥6.2bn |
| jpcrp040300-q2r_E01074-000Foodsreportable segment | revenue intersegment | 2021-04-01 → 2021-09-30 | ¥9m |
| jpcrp040300-q2r_E01074-000Foodsreportable segment | segment profit | 2021-04-01 → 2021-09-30 | ¥53m |
| jpcrp040300-q2r_E01074-000Living And Wellnessreportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥1.1bn |
| jpcrp040300-q2r_E01074-000Living And Wellnessreportable segment | revenue external | 2021-04-01 → 2021-09-30 | ¥1.1bn |
| jpcrp040300-q2r_E01074-000Living And Wellnessreportable segment | revenue intersegment | 2021-04-01 → 2021-09-30 | ¥6m |
| jpcrp040300-q2r_E01074-000Living And Wellnessreportable segment | segment profit | 2021-04-01 → 2021-09-30 | ¥178m |
| jpcrp040300-q2r_E01074-000Overseas Segmentreportable segment | segment profit | 2021-04-01 → 2021-09-30 | −¥29m |
| jpcrp040300-q2r_E01074-000Power Industryreportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥37.6bn |
| jpcrp040300-q2r_E01074-000Power Industryreportable segment | revenue external | 2021-04-01 → 2021-09-30 | ¥37.5bn |
| jpcrp040300-q2r_E01074-000Power Industryreportable segment | revenue intersegment | 2021-04-01 → 2021-09-30 | ¥93m |
| jpcrp040300-q2r_E01074-000Power Industryreportable segment | segment profit | 2021-04-01 → 2021-09-30 | ¥1.2bn |
| —segment total | revenue | 2021-04-01 → 2021-09-30 | ¥100.2bn |
| —segment total | revenue external | 2021-04-01 → 2021-09-30 | ¥100.1bn |
| —segment total | revenue intersegment | 2021-04-01 → 2021-09-30 | ¥179m |
| —segment total | segment profit | 2021-04-01 → 2021-09-30 | ¥1.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-09-30 | ¥101.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-09-30 | ¥101.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-09-30 | ¥270m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-09-30 | ¥1.6bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 612
| Item | Context | Value | Unit |
|---|---|---|---|
| Net assets | CurrentQuarterInstant | 94023000000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 154735000000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 169735000000 | JPY |
| Net sales | Prior1YTDDuration | 101037000000 | JPY |
| Net sales | CurrentYTDDuration | 147799000000 | JPY |
| Cost of sales | Prior1YTDDuration | 86223000000 | JPY |
| Cost of sales | CurrentYTDDuration | 130347000000 | JPY |
| Gross profit | Prior1YTDDuration | 14813000000 | JPY |
| Gross profit | CurrentYTDDuration | 17452000000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 13683000000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 14806000000 | JPY |
| Operating income | Prior1YTDDuration | 1130000000 | JPY |
| Operating income | CurrentYTDDuration | 2646000000 | JPY |
| Interest income noi | Prior1YTDDuration | 11000000 | JPY |
| Interest income noi | CurrentYTDDuration | 13000000 | JPY |
| Dividends income noi | Prior1YTDDuration | 891000000 | JPY |
| Dividends income noi | CurrentYTDDuration | 1392000000 | JPY |
| Equity in earnings of affiliates noi | Prior1YTDDuration | 228000000 | JPY |
| Equity in earnings of affiliates noi | CurrentYTDDuration | 216000000 | JPY |
| Compensation income noi | Prior1YTDDuration | 40000000 | JPY |
| Compensation income noi | CurrentYTDDuration | 34000000 | JPY |
| Other noi | Prior1YTDDuration | 303000000 | JPY |
| Other noi | CurrentYTDDuration | 197000000 | JPY |
| Non operating income | Prior1YTDDuration | 1475000000 | JPY |
| Non operating income | CurrentYTDDuration | 1854000000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 75000000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 146000000 | JPY |
| Commission fee noe | Prior1YTDDuration | 98000000 | JPY |
| Commission fee noe | CurrentYTDDuration | 121000000 | JPY |
| Loss on derivatives trading noe | Prior1YTDDuration | 36000000 | JPY |
| Loss on derivatives trading noe | CurrentYTDDuration | 32000000 | JPY |
| Other noe | Prior1YTDDuration | 65000000 | JPY |
| Other noe | CurrentYTDDuration | 140000000 | JPY |
| Non operating expenses | Prior1YTDDuration | 275000000 | JPY |
| Non operating expenses | CurrentYTDDuration | 442000000 | JPY |
| Ordinary income | Prior1YTDDuration | 2330000000 | JPY |
| Ordinary income | CurrentYTDDuration | 4058000000 | JPY |
| Gain on sales of noncurrent assets ei | Prior1YTDDuration | 3000000 | JPY |
| Gain on sales of noncurrent assets ei | CurrentYTDDuration | 102000000 | JPY |
| Extraordinary income | Prior1YTDDuration | 3000000 | JPY |
| Extraordinary income | CurrentYTDDuration | 102000000 | JPY |
| Loss on sales of noncurrent assets el | Prior1YTDDuration | 0 | JPY |
| Loss on sales of noncurrent assets el | CurrentYTDDuration | 0 | JPY |
| Loss on retirement of noncurrent assets el | Prior1YTDDuration | 50000000 | JPY |
| Loss on retirement of noncurrent assets el | CurrentYTDDuration | 60000000 | JPY |
| Impairment loss el | Prior1YTDDuration | － | JPY |
| Impairment loss el | CurrentYTDDuration | 176000000 | JPY |
| Loss on closing of stores el | Prior1YTDDuration | 7000000 | JPY |
| Loss on closing of stores el | CurrentYTDDuration | 19000000 | JPY |
| Subsidy return loss el | Prior1YTDDuration | － | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |