Half-year report · HY
8127.TEDINET S100XXXU
Period2025-09-01 → 2026-02-28
Filed2026-04-10
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥10.5bn | 2025-09-01 → 2026-02-28 | Cons. | Net sales |
| Revenue | ¥19.4bn | 2024-09-01 → 2025-08-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥10.5bn | 2024-09-01 → 2025-02-28 | Cons. | Net sales |
| Operating income | −¥48m | 2025-09-01 → 2026-02-28 | Cons. | Operating income |
| Operating income | ¥39m | 2024-09-01 → 2025-02-28 | Cons. | Operating income |
| Ordinary income | ¥33m | 2025-09-01 → 2026-02-28 | Cons. | Ordinary income |
| Ordinary income | −¥62m | 2024-09-01 → 2025-08-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥103m | 2024-09-01 → 2025-02-28 | Cons. | Ordinary income |
| Profit before tax | ¥122m | 2025-09-01 → 2026-02-28 | Cons. | Income before income taxes |
| Profit before tax | ¥103m | 2024-09-01 → 2025-02-28 | Cons. | Income before income taxes |
| Net income (owners) | ¥78m | 2025-09-01 → 2026-02-28 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥143m | 2024-09-01 → 2025-08-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥75m | 2024-09-01 → 2025-02-28 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥78m | 2025-09-01 → 2026-02-28 | Cons. | Profit loss |
| Net income | ¥75m | 2024-09-01 → 2025-02-28 | Cons. | Profit loss |
| Total assets | ¥25.6bn | at 2026-02-28 | Cons. | Assets |
| Total assets | ¥23.3bn | at 2025-08-31 | Cons. | Assets |
| Total assets | ¥24.3bn | at 2025-02-28 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥7.7bn | at 2026-02-28 | Cons. | Liabilities |
| Total liabilities | ¥6.0bn | at 2025-08-31 | Cons. | Liabilities |
| Net assets / equity | ¥17.9bn | at 2026-02-28 | Cons. | Net assets |
| Net assets / equity | ¥17.3bn | at 2025-08-31 | Cons. | Net assets |
| Net assets / equity | ¥17.2bn | at 2025-02-28 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥5.1bn | at 2026-02-28 | Cons. | Cash and deposits |
| Cash and deposits | ¥4.9bn | at 2025-08-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥6.9bn | at 2026-02-28 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥6.2bn | at 2025-08-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥7.2bn | at 2025-02-28 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥7.5bn | at 2024-08-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥872m | 2025-09-01 → 2026-02-28 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | −¥903m | 2024-09-01 → 2025-08-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥63m | 2024-09-01 → 2025-02-28 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | ¥263m | 2025-09-01 → 2026-02-28 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥39m | 2024-09-01 → 2025-08-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥181m | 2024-09-01 → 2025-02-28 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥369m | 2025-09-01 → 2026-02-28 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥335m | 2024-09-01 → 2025-08-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥185m | 2024-09-01 → 2025-02-28 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥3.81 | 2025-09-01 → 2026-02-28 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥6.97 | 2024-09-01 → 2025-08-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥3.65 | 2024-09-01 → 2025-02-28 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 70.0% | at 2026-02-28 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 74.3% | at 2025-08-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 70.9% | at 2025-02-28 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 20
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2025-09-01 → 2026-02-28 | −¥328m |
| Real Estate Leasereportable segment | revenue | 2025-09-01 → 2026-02-28 | ¥138m |
| Real Estate Leasereportable segment | revenue external | 2025-09-01 → 2026-02-28 | ¥138m |
| Real Estate Leasereportable segment | segment profit | 2025-09-01 → 2026-02-28 | ¥47m |
| Textilesreportable segment | revenue | 2025-09-01 → 2026-02-28 | ¥10.3bn |
| Textilesreportable segment | revenue external | 2025-09-01 → 2026-02-28 | ¥10.3bn |
| Textilesreportable segment | segment profit | 2025-09-01 → 2026-02-28 | ¥233m |
| —segment total | revenue | 2025-09-01 → 2026-02-28 | ¥10.5bn |
| —segment total | revenue external | 2025-09-01 → 2026-02-28 | ¥10.5bn |
| —segment total | segment profit | 2025-09-01 → 2026-02-28 | ¥280m |
| Reconciling Itemsreconciling | segment profit | 2024-09-01 → 2025-02-28 | −¥332m |
| Real Estate Leasereportable segment | revenue | 2024-09-01 → 2025-02-28 | ¥143m |
| Real Estate Leasereportable segment | revenue external | 2024-09-01 → 2025-02-28 | ¥143m |
| Real Estate Leasereportable segment | segment profit | 2024-09-01 → 2025-02-28 | ¥69m |
| Textilesreportable segment | revenue | 2024-09-01 → 2025-02-28 | ¥10.4bn |
| Textilesreportable segment | revenue external | 2024-09-01 → 2025-02-28 | ¥10.4bn |
| Textilesreportable segment | segment profit | 2024-09-01 → 2025-02-28 | ¥302m |
| —segment total | revenue | 2024-09-01 → 2025-02-28 | ¥10.5bn |
| —segment total | revenue external | 2024-09-01 → 2025-02-28 | ¥10.5bn |
| —segment total | segment profit | 2024-09-01 → 2025-02-28 | ¥371m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 485
| Item | Context | Value | Unit |
|---|---|---|---|
| Depreciation and amortization ope cf | Prior1InterimDuration | 85711000 | JPY |
| Depreciation and amortization ope cf | InterimDuration | 73933000 | JPY |
| Increase decrease in net defined benefit asset ope cf | Prior1InterimDuration | -5514000 | JPY |
| Increase decrease in net defined benefit asset ope cf | InterimDuration | -8948000 | JPY |
| Increase decrease in provision for bonuses ope cf | Prior1InterimDuration | -2607000 | JPY |
| Increase decrease in provision for bonuses ope cf | InterimDuration | -2481000 | JPY |
| Interest and dividends income ope cf | Prior1InterimDuration | -59391000 | JPY |
| Interest and dividends income ope cf | InterimDuration | -66887000 | JPY |
| Interest expenses ope cf | Prior1InterimDuration | 3600000 | JPY |
| Interest expenses ope cf | InterimDuration | 4446000 | JPY |
| Foreign exchange losses gains ope cf | Prior1InterimDuration | -1152000 | JPY |
| Foreign exchange losses gains ope cf | InterimDuration | 207000 | JPY |
| Loss gain on sales of investment securities ope cf | Prior1InterimDuration | － | JPY |
| Loss gain on sales of investment securities ope cf | InterimDuration | -95043000 | JPY |
| Loss on retirement of noncurrent assets ope cf | Prior1InterimDuration | 215000 | JPY |
| Loss on retirement of noncurrent assets ope cf | InterimDuration | 5798000 | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | Prior1InterimDuration | 14915000 | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | InterimDuration | -185844000 | JPY |
| Decrease increase in inventories ope cf | Prior1InterimDuration | -562504000 | JPY |
| Decrease increase in inventories ope cf | InterimDuration | -444424000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | Prior1InterimDuration | 600422000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | InterimDuration | 1427928000 | JPY |
| Decrease increase in other assets ope cf | Prior1InterimDuration | 27826000 | JPY |
| Decrease increase in other assets ope cf | InterimDuration | 22498000 | JPY |
| Increase decrease in other liabilities ope cf | Prior1InterimDuration | -157617000 | JPY |
| Increase decrease in other liabilities ope cf | InterimDuration | -4397000 | JPY |
| Other net ope cf | Prior1InterimDuration | 645000 | JPY |
| Other net ope cf | InterimDuration | 3047000 | JPY |
| Subtotal ope cf | Prior1InterimDuration | 47446000 | JPY |
| Subtotal ope cf | InterimDuration | 852006000 | JPY |
| Interest and dividends income received ope cf inv cf | Prior1InterimDuration | 54734000 | JPY |
| Interest and dividends income received ope cf inv cf | InterimDuration | 63871000 | JPY |
| Interest expenses paid ope cf fin cf | Prior1InterimDuration | -3980000 | JPY |
| Interest expenses paid ope cf fin cf | InterimDuration | -4559000 | JPY |
| Income taxes paid ope cf | Prior1InterimDuration | -34922000 | JPY |
| Income taxes paid ope cf | InterimDuration | -39473000 | JPY |
| Net cash provided by used in operating activities | Prior1InterimDuration | 63278000 | JPY |
| Net cash provided by used in operating activities | InterimDuration | 871844000 | JPY |
| Proceeds from sales and redemption of securities inv cf | Prior1InterimDuration | － | JPY |
| Proceeds from sales and redemption of securities inv cf | InterimDuration | 199500000 | JPY |
| Purchase of property plant and equipment inv cf | Prior1InterimDuration | -216499000 | JPY |
| Purchase of property plant and equipment inv cf | InterimDuration | -99437000 | JPY |
| Payments for retirement of property plant and equipment inv cf | Prior1InterimDuration | -8203000 | JPY |
| Payments for retirement of property plant and equipment inv cf | InterimDuration | -9542000 | JPY |
| Purchase of intangible assets inv cf | Prior1InterimDuration | － | JPY |
| Purchase of intangible assets inv cf | InterimDuration | -1465000 | JPY |
| Purchase of investment securities inv cf | Prior1InterimDuration | -2679000 | JPY |
| Purchase of investment securities inv cf | InterimDuration | -1908000 | JPY |
| Proceeds from sales and redemption of investment securities inv cf | Prior1InterimDuration | 37106000 | JPY |
| Proceeds from sales and redemption of investment securities inv cf | InterimDuration | 163470000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |