Half-year report · HY
8127.TEDINET S100XXXU
Period2025-09-01 → 2026-02-28
Filed2026-04-10
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥10.5bn | 2025-09-01 → 2026-02-28 | Cons. | Net sales |
| Revenue | ¥19.4bn | 2024-09-01 → 2025-08-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥10.5bn | 2024-09-01 → 2025-02-28 | Cons. | Net sales |
| Operating income | −¥48m | 2025-09-01 → 2026-02-28 | Cons. | Operating income |
| Operating income | ¥39m | 2024-09-01 → 2025-02-28 | Cons. | Operating income |
| Ordinary income | ¥33m | 2025-09-01 → 2026-02-28 | Cons. | Ordinary income |
| Ordinary income | −¥62m | 2024-09-01 → 2025-08-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥103m | 2024-09-01 → 2025-02-28 | Cons. | Ordinary income |
| Profit before tax | ¥122m | 2025-09-01 → 2026-02-28 | Cons. | Income before income taxes |
| Profit before tax | ¥103m | 2024-09-01 → 2025-02-28 | Cons. | Income before income taxes |
| Net income (owners) | ¥78m | 2025-09-01 → 2026-02-28 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥143m | 2024-09-01 → 2025-08-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥75m | 2024-09-01 → 2025-02-28 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥78m | 2025-09-01 → 2026-02-28 | Cons. | Profit loss |
| Net income | ¥75m | 2024-09-01 → 2025-02-28 | Cons. | Profit loss |
| Total assets | ¥25.6bn | at 2026-02-28 | Cons. | Assets |
| Total assets | ¥23.3bn | at 2025-08-31 | Cons. | Assets |
| Total assets | ¥24.3bn | at 2025-02-28 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥7.7bn | at 2026-02-28 | Cons. | Liabilities |
| Total liabilities | ¥6.0bn | at 2025-08-31 | Cons. | Liabilities |
| Net assets / equity | ¥17.9bn | at 2026-02-28 | Cons. | Net assets |
| Net assets / equity | ¥17.3bn | at 2025-08-31 | Cons. | Net assets |
| Net assets / equity | ¥17.2bn | at 2025-02-28 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥5.1bn | at 2026-02-28 | Cons. | Cash and deposits |
| Cash and deposits | ¥4.9bn | at 2025-08-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥6.9bn | at 2026-02-28 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥6.2bn | at 2025-08-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥7.2bn | at 2025-02-28 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥7.5bn | at 2024-08-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥872m | 2025-09-01 → 2026-02-28 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | −¥903m | 2024-09-01 → 2025-08-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥63m | 2024-09-01 → 2025-02-28 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | ¥263m | 2025-09-01 → 2026-02-28 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥39m | 2024-09-01 → 2025-08-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥181m | 2024-09-01 → 2025-02-28 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥369m | 2025-09-01 → 2026-02-28 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥335m | 2024-09-01 → 2025-08-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥185m | 2024-09-01 → 2025-02-28 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥3.81 | 2025-09-01 → 2026-02-28 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥6.97 | 2024-09-01 → 2025-08-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥3.65 | 2024-09-01 → 2025-02-28 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 70.0% | at 2026-02-28 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 74.3% | at 2025-08-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 70.9% | at 2025-02-28 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 20
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2025-09-01 → 2026-02-28 | −¥328m |
| Real Estate Leasereportable segment | revenue | 2025-09-01 → 2026-02-28 | ¥138m |
| Real Estate Leasereportable segment | revenue external | 2025-09-01 → 2026-02-28 | ¥138m |
| Real Estate Leasereportable segment | segment profit | 2025-09-01 → 2026-02-28 | ¥47m |
| Textilesreportable segment | revenue | 2025-09-01 → 2026-02-28 | ¥10.3bn |
| Textilesreportable segment | revenue external | 2025-09-01 → 2026-02-28 | ¥10.3bn |
| Textilesreportable segment | segment profit | 2025-09-01 → 2026-02-28 | ¥233m |
| —segment total | revenue | 2025-09-01 → 2026-02-28 | ¥10.5bn |
| —segment total | revenue external | 2025-09-01 → 2026-02-28 | ¥10.5bn |
| —segment total | segment profit | 2025-09-01 → 2026-02-28 | ¥280m |
| Reconciling Itemsreconciling | segment profit | 2024-09-01 → 2025-02-28 | −¥332m |
| Real Estate Leasereportable segment | revenue | 2024-09-01 → 2025-02-28 | ¥143m |
| Real Estate Leasereportable segment | revenue external | 2024-09-01 → 2025-02-28 | ¥143m |
| Real Estate Leasereportable segment | segment profit | 2024-09-01 → 2025-02-28 | ¥69m |
| Textilesreportable segment | revenue | 2024-09-01 → 2025-02-28 | ¥10.4bn |
| Textilesreportable segment | revenue external | 2024-09-01 → 2025-02-28 | ¥10.4bn |
| Textilesreportable segment | segment profit | 2024-09-01 → 2025-02-28 | ¥302m |
| —segment total | revenue | 2024-09-01 → 2025-02-28 | ¥10.5bn |
| —segment total | revenue external | 2024-09-01 → 2025-02-28 | ¥10.5bn |
| —segment total | segment profit | 2024-09-01 → 2025-02-28 | ¥371m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 485
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of shares held | InterimInstant_No2MajorShareholdersMember | 2600000 | |
| Shareholding ratio | InterimInstant_No2MajorShareholdersMember | 0.1277 | |
| Number of shares held | InterimInstant_No3MajorShareholdersMember | 919000 | |
| Shareholding ratio | InterimInstant_No3MajorShareholdersMember | 0.0451 | |
| Number of shares held | InterimInstant_No4MajorShareholdersMember | 601000 | |
| Shareholding ratio | InterimInstant_No4MajorShareholdersMember | 0.0295 | |
| Number of shares held | InterimInstant_No5MajorShareholdersMember | 574000 | |
| Shareholding ratio | InterimInstant_No5MajorShareholdersMember | 0.0282 | |
| Number of shares held | InterimInstant_No6MajorShareholdersMember | 374000 | |
| Shareholding ratio | InterimInstant_No6MajorShareholdersMember | 0.0183 | |
| Number of shares held | InterimInstant_No7MajorShareholdersMember | 353000 | |
| Shareholding ratio | InterimInstant_No7MajorShareholdersMember | 0.0173 | |
| Number of shares held | InterimInstant_No8MajorShareholdersMember | 308000 | |
| Shareholding ratio | InterimInstant_No8MajorShareholdersMember | 0.0151 | |
| Number of shares held | InterimInstant_No9MajorShareholdersMember | 300000 | |
| Shareholding ratio | InterimInstant_No9MajorShareholdersMember | 0.0147 | |
| Number of shares held | InterimInstant_No10MajorShareholdersMember | 287000 | |
| Shareholding ratio | InterimInstant_No10MajorShareholdersMember | 0.0141 | |
| Number of shares held | InterimInstant | 10121000 | |
| Shareholding ratio | InterimInstant | 0.4971 | |
| Number of shares issued shares voting rights | InterimInstant_SharesWithNoVotingRightsMember | － | |
| Number of shares issued shares voting rights | InterimInstant_SharesWithRestrictedVotingRightsTreasurySharesEtcMember | － | |
| Number of shares issued shares voting rights | InterimInstant_SharesWithRestrictedVotingRightsOtherMember | － | |
| Number of voting rights issued shares voting rights | InterimInstant_SharesWithRestrictedVotingRightsOtherMember | － | |
| Number of shares issued shares voting rights | InterimInstant_OrdinarySharesSharesWithFullVotingRightsTreasurySharesEtcMember | 943200 | |
| Number of shares issued shares voting rights | InterimInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 20314700 | |
| Number of voting rights issued shares voting rights | InterimInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 203147 | |
| Number of shares issued shares voting rights | InterimInstant_OrdinarySharesSharesLessThanOneUnitMember | 45036 | |
| Number of shares issued shares voting rights | InterimInstant | 21302936 | |
| Number of voting rights issued shares voting rights | InterimInstant | 203147 | |
| Number of shares held in own name treasury shares etc | InterimInstant_Row1Member | 943200 | |
| Number of shares held in others names treasury shares etc | InterimInstant_Row1Member | － | |
| Total number of shares held treasury shares etc | InterimInstant_Row1Member | 943200 | |
| Shareholding ratio treasury shares etc | InterimInstant_Row1Member | 0.0442 | |
| Number of shares held in own name treasury shares etc | InterimInstant | 943200 | |
| Number of shares held in others names treasury shares etc | InterimInstant | － | |
| Total number of shares held treasury shares etc | InterimInstant | 943200 | |
| Shareholding ratio treasury shares etc | InterimInstant | 0.0442 | |
| Cash and deposits | Prior1YearInstant | 4880363000 | JPY |
| Cash and deposits | InterimInstant | 5145812000 | JPY |
| Notes and accounts receivable trade and contract assets | Prior1YearInstant | 1187424000 | JPY |
| Notes and accounts receivable trade and contract assets | InterimInstant | 1373268000 | JPY |
| Short term investment securities | Prior1YearInstant | 1499771000 | JPY |
| Short term investment securities | InterimInstant | 1800000000 | JPY |
| Merchandise and finished goods | Prior1YearInstant | 2372972000 | JPY |
| Merchandise and finished goods | InterimInstant | 2778780000 | JPY |
| Work in process | Prior1YearInstant | 97127000 | JPY |
| Work in process | InterimInstant | 135743000 | JPY |
| Other ca | Prior1YearInstant | 271060000 | JPY |
| Other ca | InterimInstant | 224203000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |