Annual report

Period2024-09-01 → 2025-08-31
Filed2025-11-20
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 147
MetricValuePeriodScopeSource row
Revenue¥19.4bn2024-09-01 → 2025-08-31Cons.Net sales
Revenue¥21.1bn2023-09-01 → 2024-08-31Cons.Net sales
Revenue¥20.8bn2022-09-01 → 2023-08-31vCons.Net sales (5-year summary)
Revenue¥19.4bn2021-09-01 → 2022-08-31vCons.Net sales (5-year summary)
Revenue¥13.7bn2020-09-01 → 2021-08-31dCons.Net sales (5-year summary)
Operating income−¥202m2024-09-01 → 2025-08-31Cons.Operating income
Operating income¥263m2023-09-01 → 2024-08-31Cons.Operating income
Ordinary income−¥62m2024-09-01 → 2025-08-31Cons.Ordinary income
Ordinary income¥386m2023-09-01 → 2024-08-31Cons.Ordinary income
Ordinary income¥588m2022-09-01 → 2023-08-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥641m2021-09-01 → 2022-08-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥93m2020-09-01 → 2021-08-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥245m2024-09-01 → 2025-08-31Cons.Income before income taxes
Profit before tax¥400m2023-09-01 → 2024-08-31Cons.Income before income taxes
Net income (owners)¥143m2024-09-01 → 2025-08-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥353m2023-09-01 → 2024-08-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥564m2022-09-01 → 2023-08-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥452m2021-09-01 → 2022-08-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥31m2020-09-01 → 2021-08-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥143m2024-09-01 → 2025-08-31Cons.Profit loss
Net income¥353m2023-09-01 → 2024-08-31Cons.Profit loss
Total assets¥23.3bnat 2025-08-31Cons.Assets
Total assets¥24.0bnat 2024-08-31Cons.Assets
Total assets¥22.5bnat 2023-08-31vCons.Total assets (5-year summary)
Total assets¥21.4bnat 2022-08-31vCons.Total assets (5-year summary)
Total assets¥21.0bnat 2021-08-31dCons.Total assets (5-year summary)
Total liabilities¥6.0bnat 2025-08-31Cons.Liabilities
Total liabilities¥6.7bnat 2024-08-31Cons.Liabilities
Net assets / equity¥17.3bnat 2025-08-31Cons.Net assets
Net assets / equity¥17.3bnat 2024-08-31Cons.Net assets
Net assets / equity¥16.8bnat 2023-08-31vCons.Net assets
Net assets / equity¥16.0bnat 2022-08-31vCons.Net assets (5-year summary)
Net assets / equity¥15.9bnat 2021-08-31dCons.Net assets (5-year summary)
Cash and deposits¥4.9bnat 2025-08-31Cons.Cash and deposits
Cash and deposits¥5.2bnat 2024-08-31Cons.Cash and deposits
Cash & equivalents¥6.2bnat 2025-08-31Cons.Cash and cash equivalents
Cash & equivalents¥7.5bnat 2024-08-31Cons.Cash and cash equivalents
Cash & equivalents¥7.0bnat 2023-08-31vCons.Cash and cash equivalents
Cash & equivalents¥6.6bnat 2022-08-31vCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥5.9bnat 2021-08-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow−¥903m2024-09-01 → 2025-08-31Cons.Net cash provided by used in operating activities
Operating cash flow¥1.0bn2023-09-01 → 2024-08-31Cons.Net cash provided by used in operating activities
Operating cash flow¥474m2022-09-01 → 2023-08-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.1bn2021-09-01 → 2022-08-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥759m2020-09-01 → 2021-08-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥39m2024-09-01 → 2025-08-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥63m2023-09-01 → 2024-08-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥174m2022-09-01 → 2023-08-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥307m2021-09-01 → 2022-08-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥57m2020-09-01 → 2021-08-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥335m2024-09-01 → 2025-08-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥535m2023-09-01 → 2024-08-31Cons.Net cash provided by used in financing activities
Financing cash flow¥112m2022-09-01 → 2023-08-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥62m2021-09-01 → 2022-08-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥300m2020-09-01 → 2021-08-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥6.972024-09-01 → 2025-08-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥17.172023-09-01 → 2024-08-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥27.432022-09-01 → 2023-08-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥222021-09-01 → 2022-08-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥1.492020-09-01 → 2021-08-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥845.76at 2025-08-31Cons.Net assets per share (5-year summary)
Net assets per share¥844.41at 2024-08-31Cons.Net assets per share (5-year summary)
Net assets per share¥817.62at 2023-08-31vCons.Net assets per share (5-year summary)
Net assets per share¥778.45at 2022-08-31vCons.Net assets per share (5-year summary)
Net assets per share¥776.16at 2021-08-31dCons.Net assets per share (5-year summary)
Equity ratio74.3%at 2025-08-31Cons.Equity to asset ratio (5-year summary)
Equity ratio72.3%at 2024-08-31Cons.Equity to asset ratio (5-year summary)
Equity ratio74.7%at 2023-08-31vCons.Equity to asset ratio (5-year summary)
Equity ratio74.8%at 2022-08-31vCons.Equity to asset ratio (5-year summary)
Equity ratio75.9%at 2021-08-31dCons.Equity to asset ratio (5-year summary)
ROE0.8%2024-09-01 → 2025-08-31Cons.Rate of return on equity (5-year summary)
ROE2.1%2023-09-01 → 2024-08-31Cons.Rate of return on equity (5-year summary)
ROE3.4%2022-09-01 → 2023-08-31vCons.Rate of return on equity (5-year summary)
ROE2.8%2021-09-01 → 2022-08-31vCons.Rate of return on equity (5-year summary)
ROE0.2%2020-09-01 → 2021-08-31dCons.Rate of return on equity (5-year summary)
Employees159at 2025-08-31Cons.Number of employees
Employees165at 2024-08-31Cons.Number of employees
Employees172at 2023-08-31vCons.Number of employees
Employees182at 2022-08-31vCons.Number of employees
Employees194at 2021-08-31dCons.Number of employees
Revenue¥19.4bn2024-09-01 → 2025-08-31StandaloneNet sales
Revenue¥21.1bn2023-09-01 → 2024-08-31StandaloneNet sales
Revenue¥20.8bn2022-09-01 → 2023-08-31vStandaloneNet sales (5-year summary)
Revenue¥19.4bn2021-09-01 → 2022-08-31vStandaloneNet sales (5-year summary)
Revenue¥13.7bn2020-09-01 → 2021-08-31dStandaloneNet sales (5-year summary)
Operating income−¥258m2024-09-01 → 2025-08-31StandaloneOperating income
Operating income¥194m2023-09-01 → 2024-08-31StandaloneOperating income
Ordinary income−¥96m2024-09-01 → 2025-08-31StandaloneOrdinary income
Ordinary income¥336m2023-09-01 → 2024-08-31StandaloneOrdinary income
Ordinary income¥552m2022-09-01 → 2023-08-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥603m2021-09-01 → 2022-08-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥27m2020-09-01 → 2021-08-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥211m2024-09-01 → 2025-08-31StandaloneIncome before income taxes
Profit before tax¥350m2023-09-01 → 2024-08-31StandaloneIncome before income taxes
Net income¥128m2024-09-01 → 2025-08-31StandaloneProfit loss
Net income¥326m2023-09-01 → 2024-08-31StandaloneProfit loss
Net income¥546m2022-09-01 → 2023-08-31vStandaloneNet income loss (5-year summary)
Net income¥435m2021-09-01 → 2022-08-31vStandaloneNet income loss (5-year summary)
Net income−¥11m2020-09-01 → 2021-08-31dStandaloneNet income loss (5-year summary)
Total assets¥23.0bnat 2025-08-31StandaloneAssets
Total assets¥23.7bnat 2024-08-31StandaloneAssets
Total assets¥22.2bnat 2023-08-31vStandaloneTotal assets (5-year summary)
Total assets¥21.1bnat 2022-08-31vStandaloneTotal assets (5-year summary)
Total assets¥20.7bnat 2021-08-31dStandaloneTotal assets (5-year summary)
Total liabilities¥6.0bnat 2025-08-31StandaloneLiabilities
Total liabilities¥6.6bnat 2024-08-31StandaloneLiabilities
Net assets / equity¥17.0bnat 2025-08-31StandaloneNet assets
Net assets / equity¥17.0bnat 2024-08-31StandaloneNet assets
Net assets / equity¥16.5bnat 2023-08-31vStandaloneNet assets
Net assets / equity¥15.7bnat 2022-08-31vStandaloneNet assets (5-year summary)
Net assets / equity¥15.6bnat 2021-08-31dStandaloneNet assets (5-year summary)
Cash and deposits¥4.5bnat 2025-08-31StandaloneCash and deposits
Cash and deposits¥4.8bnat 2024-08-31StandaloneCash and deposits
EPS (basic)¥6.252024-09-01 → 2025-08-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥15.882023-09-01 → 2024-08-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥26.592022-09-01 → 2023-08-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥21.182021-09-01 → 2022-08-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-0.532020-09-01 → 2021-08-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥162024-09-01 → 2025-08-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥162023-09-01 → 2024-08-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥122022-09-01 → 2023-08-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥62021-09-01 → 2022-08-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥52020-09-01 → 2021-08-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥830.65at 2025-08-31StandaloneNet assets per share (5-year summary)
Net assets per share¥829.68at 2024-08-31StandaloneNet assets per share (5-year summary)
Net assets per share¥805.42at 2023-08-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥766.15at 2022-08-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥761.25at 2021-08-31dStandaloneNet assets per share (5-year summary)
Equity ratio73.9%at 2025-08-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio71.9%at 2024-08-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio74.4%at 2023-08-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio74.5%at 2022-08-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio75.6%at 2021-08-31dStandaloneEquity to asset ratio (5-year summary)
ROE0.8%2024-09-01 → 2025-08-31StandaloneRate of return on equity (5-year summary)
ROE1.9%2023-09-01 → 2024-08-31StandaloneRate of return on equity (5-year summary)
ROE3.4%2022-09-01 → 2023-08-31vStandaloneRate of return on equity (5-year summary)
ROE2.8%2021-09-01 → 2022-08-31vStandaloneRate of return on equity (5-year summary)
Shares issued21,302,000at 2025-08-31StandaloneTotal number of issued shares (5-year summary)
Shares issued21,302,000at 2024-08-31StandaloneTotal number of issued shares (5-year summary)
Shares issued21,302,000at 2023-08-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued21,302,000at 2022-08-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued21,302,000at 2021-08-31dStandaloneTotal number of issued shares (5-year summary)
Employees151at 2025-08-31StandaloneNumber of employees
Employees157at 2024-08-31StandaloneNumber of employees
Employees162at 2023-08-31vStandaloneNumber of employees
Employees172at 2022-08-31vStandaloneNumber of employees
Employees183at 2021-08-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 42
SegmentItemPeriodValue
Reconciling Itemsreconcilingsegment assetsat 2025-08-31¥10.1bn
Reconciling Itemsreconcilingsegment profit2024-09-01 → 2025-08-31−¥647m
Real Estate Leasereportable segmentcapex2024-09-01 → 2025-08-31¥82m
Real Estate Leasereportable segmentdepreciation2024-09-01 → 2025-08-31¥35m
Real Estate Leasereportable segmentrevenue2024-09-01 → 2025-08-31¥287m
Real Estate Leasereportable segmentrevenue external2024-09-01 → 2025-08-31¥287m
Real Estate Leasereportable segmentsegment assetsat 2025-08-31¥3.8bn
Real Estate Leasereportable segmentsegment profit2024-09-01 → 2025-08-31¥138m
Textilesreportable segmentcapex2024-09-01 → 2025-08-31¥152m
Textilesreportable segmentdepreciation2024-09-01 → 2025-08-31¥139m
Textilesreportable segmentemployeesat 2025-08-31124 pure
Textilesreportable segmentrevenue2024-09-01 → 2025-08-31¥19.2bn
Textilesreportable segmentrevenue external2024-09-01 → 2025-08-31¥19.2bn
Textilesreportable segmentsegment assetsat 2025-08-31¥9.3bn
Textilesreportable segmentsegment profit2024-09-01 → 2025-08-31¥308m
—segment totalcapex2024-09-01 → 2025-08-31¥234m
—segment totaldepreciation2024-09-01 → 2025-08-31¥175m
—segment totalrevenue2024-09-01 → 2025-08-31¥19.4bn
—segment totalrevenue external2024-09-01 → 2025-08-31¥19.4bn
—segment totalsegment assetsat 2025-08-31¥13.2bn
—segment totalsegment profit2024-09-01 → 2025-08-31¥446m
Reconciling Itemsreconcilingsegment assetsat 2024-08-31¥11.3bn
Reconciling Itemsreconcilingsegment profit2023-09-01 → 2024-08-31−¥652m
Real Estate Leasereportable segmentcapex2023-09-01 → 2024-08-31¥137m
Real Estate Leasereportable segmentdepreciation2023-09-01 → 2024-08-31¥29m
Real Estate Leasereportable segmentrevenue2023-09-01 → 2024-08-31¥275m
Real Estate Leasereportable segmentrevenue external2023-09-01 → 2024-08-31¥275m
Real Estate Leasereportable segmentsegment assetsat 2024-08-31¥3.8bn
Real Estate Leasereportable segmentsegment profit2023-09-01 → 2024-08-31¥137m
Textilesreportable segmentcapex2023-09-01 → 2024-08-31¥223m
Textilesreportable segmentdepreciation2023-09-01 → 2024-08-31¥138m
Textilesreportable segmentrevenue2023-09-01 → 2024-08-31¥20.9bn
Textilesreportable segmentrevenue external2023-09-01 → 2024-08-31¥20.9bn
Textilesreportable segmentsegment assetsat 2024-08-31¥8.9bn
Textilesreportable segmentsegment profit2023-09-01 → 2024-08-31¥778m
—segment totalcapex2023-09-01 → 2024-08-31¥360m
—segment totaldepreciation2023-09-01 → 2024-08-31¥167m
—segment totalrevenue2023-09-01 → 2024-08-31¥21.1bn
—segment totalrevenue external2023-09-01 → 2024-08-31¥21.1bn
—segment totalsegment assetsat 2024-08-31¥12.7bn
—segment totalsegment profit2023-09-01 → 2024-08-31¥915m
Textilesreportable segmentemployeesat 2025-08-31116 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,585
ItemContextValueUnit
Independent auditors report consolidated (text)FilingDateInstantText · Plus
Audit firm1 consolidatedFilingDateInstant
Original text (Japanese)有限責任監査法人トーマツ
Cpa1 audit firm1 consolidatedFilingDateInstant
Original text (Japanese)岡 本 健 一 郎
Cpa2 audit firm1 consolidatedFilingDateInstant
Original text (Japanese)村 上 育 史
Key audit matters consolidated (text)FilingDateInstantText · Plus
Overview kam consolidated (text)FilingDateInstantText · Plus
Short description kam consolidatedFilingDateInstant_Row1Member
Original text (Japanese)自主管理型売場より一般消費者に販売された売上高の妥当性
Description including reason kam consolidated (text)FilingDateInstant_Row1MemberText · Plus
Reference kam consolidatedFilingDateInstant_Row1Member
Original text (Japanese)【注記事項】(セグメント情報等)
Auditors response kam consolidated (text)FilingDateInstant_Row1MemberText · Plus
Other information consolidated (text)FilingDateInstantText · Plus
Fee related information consolidated (text)FilingDateInstantText · Plus
Independent auditors report non consolidated (text)FilingDateInstantText · Plus
Audit firm1 non consolidatedFilingDateInstant
Original text (Japanese)有限責任監査法人トーマツ
Cpa1 audit firm1 non consolidatedFilingDateInstant
Original text (Japanese)岡 本 健 一 郎
Cpa2 audit firm1 non consolidatedFilingDateInstant
Original text (Japanese)村 上 育 史
Key audit matters non consolidated (text)FilingDateInstantText · Plus
Overview kam non consolidated (text)FilingDateInstantText · Plus
Short description kam non consolidatedFilingDateInstant_Row1Member
Original text (Japanese)(自主管理型売場より一般消費者に販売された売上高の妥当性)
Same as kam for consolidated fskam non consolidated (text)FilingDateInstant_Row1MemberText · Plus
Other information non consolidated (text)FilingDateInstantText · Plus
Fee related information non consolidated (text)FilingDateInstantText · Plus
Number of submissionFilingDateInstant1
Net sales (5-year summary)Prior4YearDuration13691168000JPY
Net sales (5-year summary)Prior3YearDuration19398610000JPY
Net sales (5-year summary)Prior2YearDuration20801951000JPY
Net sales (5-year summary)Prior1YearDuration21139916000JPY
Net sales (5-year summary)CurrentYearDuration19444522000JPY
Ordinary income loss (5-year summary)Prior4YearDuration92816000JPY
Ordinary income loss (5-year summary)Prior3YearDuration641055000JPY
Ordinary income loss (5-year summary)Prior2YearDuration588368000JPY
Ordinary income loss (5-year summary)Prior1YearDuration385916000JPY
Ordinary income loss (5-year summary)CurrentYearDuration-62003000JPY
Profit loss attributable to owners of parent (5-year summary)Prior4YearDuration30649000JPY
Profit loss attributable to owners of parent (5-year summary)Prior3YearDuration452084000JPY
Profit loss attributable to owners of parent (5-year summary)Prior2YearDuration563508000JPY
Profit loss attributable to owners of parent (5-year summary)Prior1YearDuration352867000JPY
Profit loss attributable to owners of parent (5-year summary)CurrentYearDuration143178000JPY
Comprehensive income (5-year summary)Prior4YearDuration271521000JPY
Comprehensive income (5-year summary)Prior3YearDuration164482000JPY
Comprehensive income (5-year summary)Prior2YearDuration927955000JPY
Comprehensive income (5-year summary)Prior1YearDuration919560000JPY
Comprehensive income (5-year summary)CurrentYearDuration325227000JPY
Net assets (5-year summary)Prior4YearInstant15947617000JPY
Net assets (5-year summary)Prior3YearInstant15994395000JPY
Net assets (5-year summary)Prior2YearInstant16798930000JPY
Net assets (5-year summary)Prior1YearInstant17348323000JPY
Net assets (5-year summary)CurrentYearInstant17314441000JPY
Total assets (5-year summary)Prior4YearInstant21013160000JPY
Total assets (5-year summary)Prior3YearInstant21385063000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2024-08-31pass rounding
balance sheet identityconsolidated 2025-08-31pass
balance sheet identitynon_consolidated 2024-08-31pass rounding
balance sheet identitynon_consolidated 2025-08-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-08-31pass
statement vs summary · net assetsconsolidated 2024-08-31pass
statement vs summary · net assetsconsolidated 2025-08-31pass
statement vs summary · net assetsnon_consolidated 2023-08-31pass
statement vs summary · net assetsnon_consolidated 2024-08-31pass
statement vs summary · net assetsnon_consolidated 2025-08-31pass
statement vs summary · net income attributable to parentconsolidated 2023-09-01/2024-08-31pass
statement vs summary · net income attributable to parentconsolidated 2024-09-01/2025-08-31pass
statement vs summary · operating cash flowconsolidated 2023-09-01/2024-08-31pass
statement vs summary · operating cash flowconsolidated 2024-09-01/2025-08-31pass
statement vs summary · revenueconsolidated 2023-09-01/2024-08-31pass
statement vs summary · revenueconsolidated 2024-09-01/2025-08-31pass
statement vs summary · revenuenon_consolidated 2023-09-01/2024-08-31pass
statement vs summary · revenuenon_consolidated 2024-09-01/2025-08-31pass
statement vs summary · total assetsconsolidated 2024-08-31pass
statement vs summary · total assetsconsolidated 2025-08-31pass
statement vs summary · total assetsnon_consolidated 2024-08-31pass
statement vs summary · total assetsnon_consolidated 2025-08-31pass