Annual report

Period2023-09-01 → 2024-08-31
Filed2024-11-25
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 145
MetricValuePeriodScopeSource row
Revenue¥21.1bn2023-09-01 → 2024-08-31Cons.Net sales
Revenue¥20.8bn2022-09-01 → 2023-08-31Cons.Net sales
Revenue¥19.4bn2021-09-01 → 2022-08-31dCons.Net sales (5-year summary)
Revenue¥13.7bn2020-09-01 → 2021-08-31dCons.Net sales (5-year summary)
Revenue¥14.3bn2019-09-01 → 2020-08-31dCons.Net sales (5-year summary)
Operating income¥263m2023-09-01 → 2024-08-31Cons.Operating income
Operating income¥303m2022-09-01 → 2023-08-31Cons.Operating income
Ordinary income¥386m2023-09-01 → 2024-08-31Cons.Ordinary income
Ordinary income¥588m2022-09-01 → 2023-08-31Cons.Ordinary income
Ordinary income¥641m2021-09-01 → 2022-08-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥93m2020-09-01 → 2021-08-31dCons.Ordinary income loss (5-year summary)
Ordinary income−¥760m2019-09-01 → 2020-08-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥400m2023-09-01 → 2024-08-31Cons.Income before income taxes
Profit before tax¥570m2022-09-01 → 2023-08-31Cons.Income before income taxes
Net income (owners)¥353m2023-09-01 → 2024-08-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥564m2022-09-01 → 2023-08-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥452m2021-09-01 → 2022-08-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥31m2020-09-01 → 2021-08-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥1.3bn2019-09-01 → 2020-08-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥353m2023-09-01 → 2024-08-31Cons.Profit loss
Net income¥564m2022-09-01 → 2023-08-31Cons.Profit loss
Total assets¥24.0bnat 2024-08-31Cons.Assets
Total assets¥22.5bnat 2023-08-31Cons.Assets
Total assets¥21.4bnat 2022-08-31dCons.Total assets (5-year summary)
Total assets¥21.0bnat 2021-08-31dCons.Total assets (5-year summary)
Total assets¥20.9bnat 2020-08-31dCons.Total assets (5-year summary)
Total liabilities¥6.7bnat 2024-08-31Cons.Liabilities
Total liabilities¥5.7bnat 2023-08-31Cons.Liabilities
Net assets / equity¥17.3bnat 2024-08-31Cons.Net assets
Net assets / equity¥16.8bnat 2023-08-31Cons.Net assets
Net assets / equity¥16.0bnat 2022-08-31dCons.Net assets
Net assets / equity¥15.9bnat 2021-08-31dCons.Net assets (5-year summary)
Net assets / equity¥15.8bnat 2020-08-31dCons.Net assets (5-year summary)
Cash and deposits¥5.2bnat 2024-08-31Cons.Cash and deposits
Cash and deposits¥4.8bnat 2023-08-31Cons.Cash and deposits
Cash & equivalents¥7.5bnat 2024-08-31Cons.Cash and cash equivalents
Cash & equivalents¥7.0bnat 2023-08-31Cons.Cash and cash equivalents
Cash & equivalents¥6.6bnat 2022-08-31dCons.Cash and cash equivalents
Cash & equivalents¥5.9bnat 2021-08-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥5.3bnat 2020-08-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥1.0bn2023-09-01 → 2024-08-31Cons.Net cash provided by used in operating activities
Operating cash flow¥474m2022-09-01 → 2023-08-31Cons.Net cash provided by used in operating activities
Operating cash flow¥1.1bn2021-09-01 → 2022-08-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥759m2020-09-01 → 2021-08-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥1.5bn2019-09-01 → 2020-08-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥63m2023-09-01 → 2024-08-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥174m2022-09-01 → 2023-08-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥307m2021-09-01 → 2022-08-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥57m2020-09-01 → 2021-08-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥169m2019-09-01 → 2020-08-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥535m2023-09-01 → 2024-08-31Cons.Net cash provided by used in financing activities
Financing cash flow¥112m2022-09-01 → 2023-08-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥62m2021-09-01 → 2022-08-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥300m2020-09-01 → 2021-08-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥536m2019-09-01 → 2020-08-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥17.172023-09-01 → 2024-08-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥27.432022-09-01 → 2023-08-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥222021-09-01 → 2022-08-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥1.492020-09-01 → 2021-08-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-63.052019-09-01 → 2020-08-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥844.41at 2024-08-31Cons.Net assets per share (5-year summary)
Net assets per share¥817.62at 2023-08-31Cons.Net assets per share (5-year summary)
Net assets per share¥778.45at 2022-08-31dCons.Net assets per share (5-year summary)
Net assets per share¥776.16at 2021-08-31dCons.Net assets per share (5-year summary)
Net assets per share¥768.93at 2020-08-31dCons.Net assets per share (5-year summary)
Equity ratio72.3%at 2024-08-31Cons.Equity to asset ratio (5-year summary)
Equity ratio74.7%at 2023-08-31Cons.Equity to asset ratio (5-year summary)
Equity ratio74.8%at 2022-08-31dCons.Equity to asset ratio (5-year summary)
Equity ratio75.9%at 2021-08-31dCons.Equity to asset ratio (5-year summary)
Equity ratio75.5%at 2020-08-31dCons.Equity to asset ratio (5-year summary)
ROE2.1%2023-09-01 → 2024-08-31Cons.Rate of return on equity (5-year summary)
ROE3.4%2022-09-01 → 2023-08-31Cons.Rate of return on equity (5-year summary)
ROE2.8%2021-09-01 → 2022-08-31dCons.Rate of return on equity (5-year summary)
ROE0.2%2020-09-01 → 2021-08-31dCons.Rate of return on equity (5-year summary)
Employees165at 2024-08-31Cons.Number of employees
Employees172at 2023-08-31Cons.Number of employees
Employees182at 2022-08-31dCons.Number of employees
Employees194at 2021-08-31dCons.Number of employees
Employees195at 2020-08-31dCons.Number of employees
Revenue¥21.1bn2023-09-01 → 2024-08-31StandaloneNet sales
Revenue¥20.8bn2022-09-01 → 2023-08-31StandaloneNet sales
Revenue¥19.4bn2021-09-01 → 2022-08-31dStandaloneNet sales (5-year summary)
Revenue¥13.7bn2020-09-01 → 2021-08-31dStandaloneNet sales (5-year summary)
Revenue¥14.3bn2019-09-01 → 2020-08-31dStandaloneNet sales (5-year summary)
Operating income¥194m2023-09-01 → 2024-08-31StandaloneOperating income
Operating income¥248m2022-09-01 → 2023-08-31StandaloneOperating income
Ordinary income¥336m2023-09-01 → 2024-08-31StandaloneOrdinary income
Ordinary income¥552m2022-09-01 → 2023-08-31StandaloneOrdinary income
Ordinary income¥603m2021-09-01 → 2022-08-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥27m2020-09-01 → 2021-08-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥782m2019-09-01 → 2020-08-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥350m2023-09-01 → 2024-08-31StandaloneIncome before income taxes
Profit before tax¥533m2022-09-01 → 2023-08-31StandaloneIncome before income taxes
Net income¥326m2023-09-01 → 2024-08-31StandaloneProfit loss
Net income¥546m2022-09-01 → 2023-08-31StandaloneProfit loss
Net income¥435m2021-09-01 → 2022-08-31dStandaloneNet income loss (5-year summary)
Net income−¥11m2020-09-01 → 2021-08-31dStandaloneNet income loss (5-year summary)
Net income−¥1.3bn2019-09-01 → 2020-08-31dStandaloneNet income loss (5-year summary)
Total assets¥23.7bnat 2024-08-31StandaloneAssets
Total assets¥22.2bnat 2023-08-31StandaloneAssets
Total assets¥21.1bnat 2022-08-31dStandaloneTotal assets (5-year summary)
Total assets¥20.7bnat 2021-08-31dStandaloneTotal assets (5-year summary)
Total assets¥20.6bnat 2020-08-31dStandaloneTotal assets (5-year summary)
Total liabilities¥6.6bnat 2024-08-31StandaloneLiabilities
Total liabilities¥5.7bnat 2023-08-31StandaloneLiabilities
Net assets / equity¥17.0bnat 2024-08-31StandaloneNet assets
Net assets / equity¥16.5bnat 2023-08-31StandaloneNet assets
Net assets / equity¥15.7bnat 2022-08-31dStandaloneNet assets
Net assets / equity¥15.6bnat 2021-08-31dStandaloneNet assets (5-year summary)
Net assets / equity¥15.6bnat 2020-08-31dStandaloneNet assets (5-year summary)
Cash and deposits¥4.8bnat 2024-08-31StandaloneCash and deposits
Cash and deposits¥4.5bnat 2023-08-31StandaloneCash and deposits
EPS (basic)¥15.882023-09-01 → 2024-08-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥26.592022-09-01 → 2023-08-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥21.182021-09-01 → 2022-08-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-0.532020-09-01 → 2021-08-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-62.332019-09-01 → 2020-08-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥162023-09-01 → 2024-08-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥122022-09-01 → 2023-08-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥62021-09-01 → 2022-08-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥52020-09-01 → 2021-08-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥122019-09-01 → 2020-08-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥829.68at 2024-08-31StandaloneNet assets per share (5-year summary)
Net assets per share¥805.42at 2023-08-31StandaloneNet assets per share (5-year summary)
Net assets per share¥766.15at 2022-08-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥761.25at 2021-08-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥757.46at 2020-08-31dStandaloneNet assets per share (5-year summary)
Equity ratio71.9%at 2024-08-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio74.4%at 2023-08-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio74.5%at 2022-08-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio75.6%at 2021-08-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio75.4%at 2020-08-31dStandaloneEquity to asset ratio (5-year summary)
ROE1.9%2023-09-01 → 2024-08-31StandaloneRate of return on equity (5-year summary)
ROE3.4%2022-09-01 → 2023-08-31StandaloneRate of return on equity (5-year summary)
ROE2.8%2021-09-01 → 2022-08-31dStandaloneRate of return on equity (5-year summary)
Shares issued21,302,000at 2024-08-31StandaloneTotal number of issued shares (5-year summary)
Shares issued21,302,000at 2023-08-31StandaloneTotal number of issued shares (5-year summary)
Shares issued21,302,000at 2022-08-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued21,302,000at 2021-08-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued21,302,000at 2020-08-31dStandaloneTotal number of issued shares (5-year summary)
Employees157at 2024-08-31StandaloneNumber of employees
Employees162at 2023-08-31StandaloneNumber of employees
Employees172at 2022-08-31dStandaloneNumber of employees
Employees183at 2021-08-31dStandaloneNumber of employees
Employees185at 2020-08-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 42
SegmentItemPeriodValue
Reconciling Itemsreconcilingsegment assetsat 2024-08-31¥11.3bn
Reconciling Itemsreconcilingsegment profit2023-09-01 → 2024-08-31−¥652m
Real Estate Leasereportable segmentcapex2023-09-01 → 2024-08-31¥137m
Real Estate Leasereportable segmentdepreciation2023-09-01 → 2024-08-31¥29m
Real Estate Leasereportable segmentrevenue2023-09-01 → 2024-08-31¥275m
Real Estate Leasereportable segmentrevenue external2023-09-01 → 2024-08-31¥275m
Real Estate Leasereportable segmentsegment assetsat 2024-08-31¥3.8bn
Real Estate Leasereportable segmentsegment profit2023-09-01 → 2024-08-31¥137m
Textilesreportable segmentcapex2023-09-01 → 2024-08-31¥223m
Textilesreportable segmentdepreciation2023-09-01 → 2024-08-31¥138m
Textilesreportable segmentemployeesat 2024-08-31127 pure
Textilesreportable segmentrevenue2023-09-01 → 2024-08-31¥20.9bn
Textilesreportable segmentrevenue external2023-09-01 → 2024-08-31¥20.9bn
Textilesreportable segmentsegment assetsat 2024-08-31¥8.9bn
Textilesreportable segmentsegment profit2023-09-01 → 2024-08-31¥778m
—segment totalcapex2023-09-01 → 2024-08-31¥360m
—segment totaldepreciation2023-09-01 → 2024-08-31¥167m
—segment totalrevenue2023-09-01 → 2024-08-31¥21.1bn
—segment totalrevenue external2023-09-01 → 2024-08-31¥21.1bn
—segment totalsegment assetsat 2024-08-31¥12.7bn
—segment totalsegment profit2023-09-01 → 2024-08-31¥915m
Reconciling Itemsreconcilingsegment assetsat 2023-08-31¥10.6bn
Reconciling Itemsreconcilingsegment profit2022-09-01 → 2023-08-31−¥640m
Real Estate Leasereportable segmentcapex2022-09-01 → 2023-08-31¥18m
Real Estate Leasereportable segmentdepreciation2022-09-01 → 2023-08-31¥27m
Real Estate Leasereportable segmentrevenue2022-09-01 → 2023-08-31¥289m
Real Estate Leasereportable segmentrevenue external2022-09-01 → 2023-08-31¥289m
Real Estate Leasereportable segmentsegment assetsat 2023-08-31¥3.7bn
Real Estate Leasereportable segmentsegment profit2022-09-01 → 2023-08-31¥166m
Textilesreportable segmentcapex2022-09-01 → 2023-08-31¥142m
Textilesreportable segmentdepreciation2022-09-01 → 2023-08-31¥127m
Textilesreportable segmentrevenue2022-09-01 → 2023-08-31¥20.5bn
Textilesreportable segmentrevenue external2022-09-01 → 2023-08-31¥20.5bn
Textilesreportable segmentsegment assetsat 2023-08-31¥8.2bn
Textilesreportable segmentsegment profit2022-09-01 → 2023-08-31¥777m
—segment totalcapex2022-09-01 → 2023-08-31¥161m
—segment totaldepreciation2022-09-01 → 2023-08-31¥155m
—segment totalrevenue2022-09-01 → 2023-08-31¥20.8bn
—segment totalrevenue external2022-09-01 → 2023-08-31¥20.8bn
—segment totalsegment assetsat 2023-08-31¥11.8bn
—segment totalsegment profit2022-09-01 → 2023-08-31¥943m
Textilesreportable segmentemployeesat 2024-08-31119 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,553
ItemContextValueUnit
Loss on retirement of noncurrent assets ope cfPrior1YearDuration2209000JPY
Loss on retirement of noncurrent assets ope cfCurrentYearDuration2950000JPY
Decrease increase in notes and accounts receivable trade ope cfPrior1YearDuration7679000JPY
Decrease increase in notes and accounts receivable trade ope cfCurrentYearDuration-39231000JPY
Decrease increase in inventories ope cfPrior1YearDuration-186683000JPY
Decrease increase in inventories ope cfCurrentYearDuration-213050000JPY
Increase decrease in notes and accounts payable trade ope cfPrior1YearDuration113337000JPY
Increase decrease in notes and accounts payable trade ope cfCurrentYearDuration681889000JPY
Decrease increase in other assets ope cfPrior1YearDuration32991000JPY
Decrease increase in other assets ope cfCurrentYearDuration62891000JPY
Increase decrease in other liabilities ope cfPrior1YearDuration-68474000JPY
Increase decrease in other liabilities ope cfCurrentYearDuration89799000JPY
Other net ope cfPrior1YearDuration-35537000JPY
Other net ope cfCurrentYearDuration39506000JPY
Subtotal ope cfPrior1YearDuration572036000JPY
Subtotal ope cfCurrentYearDuration1044414000JPY
Interest and dividends income received ope cf inv cfPrior1YearDuration72812000JPY
Interest and dividends income received ope cf inv cfCurrentYearDuration100440000JPY
Interest expenses paid ope cf fin cfPrior1YearDuration-7073000JPY
Interest expenses paid ope cf fin cfCurrentYearDuration-8010000JPY
Income taxes paid ope cfPrior1YearDuration-164226000JPY
Income taxes paid ope cfCurrentYearDuration-99162000JPY
Net cash provided by used in operating activitiesPrior1YearDuration473549000JPY
Net cash provided by used in operating activitiesCurrentYearDuration1037682000JPY
Proceeds from sales and redemption of securities inv cfPrior1YearDuration128017000JPY
Proceeds from sales and redemption of securities inv cfCurrentYearDuration200000000JPY
Purchase of property plant and equipment inv cfPrior1YearDuration-139621000JPY
Purchase of property plant and equipment inv cfCurrentYearDuration-156424000JPY
Payments for retirement of property plant and equipment inv cfPrior1YearDuration-7978000JPY
Payments for retirement of property plant and equipment inv cfCurrentYearDuration-10262000JPY
Purchase of intangible assets inv cfPrior1YearDuration-2300000JPY
Purchase of intangible assets inv cfCurrentYearDuration-JPY
Purchase of investment securities inv cfPrior1YearDuration-134999000JPY
Purchase of investment securities inv cfCurrentYearDuration-219725000JPY
Proceeds from sales and redemption of investment securities inv cfPrior1YearDuration1590000JPY
Proceeds from sales and redemption of investment securities inv cfCurrentYearDuration162633000JPY
Payments for guarantee deposits inv cfPrior1YearDuration-22867000JPY
Payments for guarantee deposits inv cfCurrentYearDuration-37168000JPY
Proceeds from collection of guarantee deposits inv cfPrior1YearDuration3985000JPY
Proceeds from collection of guarantee deposits inv cfCurrentYearDuration116000JPY
Other net inv cfPrior1YearDuration-JPY
Other net inv cfCurrentYearDuration-2145000JPY
Net cash provided by used in investment activitiesPrior1YearDuration-174172000JPY
Net cash provided by used in investment activitiesCurrentYearDuration-62976000JPY
Proceeds from long term loans payable fin cfPrior1YearDuration750000000JPY
Proceeds from long term loans payable fin cfCurrentYearDuration-JPY
Repayment of long term loans payable fin cfPrior1YearDuration-497172000JPY
Repayment of long term loans payable fin cfCurrentYearDuration-147372000JPY
Purchase of treasury stock fin cfPrior1YearDuration-140000JPY
Purchase of treasury stock fin cfCurrentYearDuration-341000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2023-08-31pass
balance sheet identityconsolidated 2024-08-31pass rounding
balance sheet identitynon_consolidated 2023-08-31pass
balance sheet identitynon_consolidated 2024-08-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2022-08-31pass
statement vs summary · net assetsconsolidated 2023-08-31pass
statement vs summary · net assetsconsolidated 2024-08-31pass
statement vs summary · net assetsnon_consolidated 2022-08-31pass
statement vs summary · net assetsnon_consolidated 2023-08-31pass
statement vs summary · net assetsnon_consolidated 2024-08-31pass
statement vs summary · net income attributable to parentconsolidated 2022-09-01/2023-08-31pass
statement vs summary · net income attributable to parentconsolidated 2023-09-01/2024-08-31pass
statement vs summary · operating cash flowconsolidated 2022-09-01/2023-08-31pass
statement vs summary · operating cash flowconsolidated 2023-09-01/2024-08-31pass
statement vs summary · revenueconsolidated 2022-09-01/2023-08-31pass
statement vs summary · revenueconsolidated 2023-09-01/2024-08-31pass
statement vs summary · revenuenon_consolidated 2022-09-01/2023-08-31pass
statement vs summary · revenuenon_consolidated 2023-09-01/2024-08-31pass
statement vs summary · total assetsconsolidated 2023-08-31pass
statement vs summary · total assetsconsolidated 2024-08-31pass
statement vs summary · total assetsnon_consolidated 2023-08-31pass
statement vs summary · total assetsnon_consolidated 2024-08-31pass