Annual report

Period2022-09-01 → 2023-08-31
Filed2023-11-24
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 145
MetricValuePeriodScopeSource row
Revenue¥20.8bn2022-09-01 → 2023-08-31Cons.Net sales
Revenue¥19.4bn2021-09-01 → 2022-08-31Cons.Net sales
Revenue¥13.7bn2020-09-01 → 2021-08-31dCons.Net sales (5-year summary)
Revenue¥14.3bn2019-09-01 → 2020-08-31dCons.Net sales (5-year summary)
Revenue¥16.8bn2018-09-01 → 2019-08-31dCons.Net sales (5-year summary)
Operating income¥303m2022-09-01 → 2023-08-31Cons.Operating income
Operating income¥145m2021-09-01 → 2022-08-31Cons.Operating income
Ordinary income¥588m2022-09-01 → 2023-08-31Cons.Ordinary income
Ordinary income¥641m2021-09-01 → 2022-08-31Cons.Ordinary income
Ordinary income¥93m2020-09-01 → 2021-08-31dCons.Ordinary income loss (5-year summary)
Ordinary income−¥760m2019-09-01 → 2020-08-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥670m2018-09-01 → 2019-08-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥570m2022-09-01 → 2023-08-31Cons.Income before income taxes
Profit before tax¥574m2021-09-01 → 2022-08-31Cons.Income before income taxes
Net income (owners)¥564m2022-09-01 → 2023-08-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥452m2021-09-01 → 2022-08-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥31m2020-09-01 → 2021-08-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥1.3bn2019-09-01 → 2020-08-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥530m2018-09-01 → 2019-08-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥564m2022-09-01 → 2023-08-31Cons.Profit loss
Net income¥452m2021-09-01 → 2022-08-31Cons.Profit loss
Total assets¥22.5bnat 2023-08-31Cons.Assets
Total assets¥21.4bnat 2022-08-31Cons.Assets
Total assets¥21.0bnat 2021-08-31dCons.Total assets (5-year summary)
Total assets¥20.9bnat 2020-08-31dCons.Total assets (5-year summary)
Total assets¥23.4bnat 2019-08-31dCons.Total assets (5-year summary)
Total liabilities¥5.7bnat 2023-08-31Cons.Liabilities
Total liabilities¥5.4bnat 2022-08-31Cons.Liabilities
Net assets / equity¥16.8bnat 2023-08-31Cons.Net assets
Net assets / equity¥16.0bnat 2022-08-31Cons.Net assets
Net assets / equity¥15.9bnat 2021-08-31dCons.Net assets
Net assets / equity¥15.8bnat 2020-08-31dCons.Net assets (5-year summary)
Net assets / equity¥17.3bnat 2019-08-31dCons.Net assets (5-year summary)
Cash and deposits¥4.8bnat 2023-08-31Cons.Cash and deposits
Cash and deposits¥5.6bnat 2022-08-31Cons.Cash and deposits
Cash & equivalents¥7.0bnat 2023-08-31Cons.Cash and cash equivalents
Cash & equivalents¥6.6bnat 2022-08-31Cons.Cash and cash equivalents
Cash & equivalents¥5.9bnat 2021-08-31dCons.Cash and cash equivalents
Cash & equivalents¥5.3bnat 2020-08-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥7.5bnat 2019-08-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥474m2022-09-01 → 2023-08-31Cons.Net cash provided by used in operating activities
Operating cash flow¥1.1bn2021-09-01 → 2022-08-31Cons.Net cash provided by used in operating activities
Operating cash flow¥759m2020-09-01 → 2021-08-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥1.5bn2019-09-01 → 2020-08-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥735m2018-09-01 → 2019-08-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥174m2022-09-01 → 2023-08-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥307m2021-09-01 → 2022-08-31Cons.Net cash provided by used in investment activities
Investing cash flow¥57m2020-09-01 → 2021-08-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥169m2019-09-01 → 2020-08-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥239m2018-09-01 → 2019-08-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow¥112m2022-09-01 → 2023-08-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥62m2021-09-01 → 2022-08-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥300m2020-09-01 → 2021-08-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥536m2019-09-01 → 2020-08-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥375m2018-09-01 → 2019-08-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥27.432022-09-01 → 2023-08-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥222021-09-01 → 2022-08-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥1.492020-09-01 → 2021-08-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-63.052019-09-01 → 2020-08-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥25.772018-09-01 → 2019-08-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥817.62at 2023-08-31Cons.Net assets per share (5-year summary)
Net assets per share¥778.45at 2022-08-31Cons.Net assets per share (5-year summary)
Net assets per share¥776.16at 2021-08-31dCons.Net assets per share (5-year summary)
Net assets per share¥768.93at 2020-08-31dCons.Net assets per share (5-year summary)
Net assets per share¥844.34at 2019-08-31dCons.Net assets per share (5-year summary)
Equity ratio74.7%at 2023-08-31Cons.Equity to asset ratio (5-year summary)
Equity ratio74.8%at 2022-08-31Cons.Equity to asset ratio (5-year summary)
Equity ratio75.9%at 2021-08-31dCons.Equity to asset ratio (5-year summary)
Equity ratio75.5%at 2020-08-31dCons.Equity to asset ratio (5-year summary)
Equity ratio74.2%at 2019-08-31dCons.Equity to asset ratio (5-year summary)
ROE3.4%2022-09-01 → 2023-08-31Cons.Rate of return on equity (5-year summary)
ROE2.8%2021-09-01 → 2022-08-31Cons.Rate of return on equity (5-year summary)
ROE0.2%2020-09-01 → 2021-08-31dCons.Rate of return on equity (5-year summary)
ROE3.0%2018-09-01 → 2019-08-31dCons.Rate of return on equity (5-year summary)
Employees172at 2023-08-31Cons.Number of employees
Employees182at 2022-08-31Cons.Number of employees
Employees194at 2021-08-31dCons.Number of employees
Employees195at 2020-08-31dCons.Number of employees
Employees196at 2019-08-31dCons.Number of employees
Revenue¥20.8bn2022-09-01 → 2023-08-31StandaloneNet sales
Revenue¥19.4bn2021-09-01 → 2022-08-31StandaloneNet sales
Revenue¥13.7bn2020-09-01 → 2021-08-31dStandaloneNet sales (5-year summary)
Revenue¥14.3bn2019-09-01 → 2020-08-31dStandaloneNet sales (5-year summary)
Revenue¥16.8bn2018-09-01 → 2019-08-31dStandaloneNet sales (5-year summary)
Operating income¥248m2022-09-01 → 2023-08-31StandaloneOperating income
Operating income¥85m2021-09-01 → 2022-08-31StandaloneOperating income
Ordinary income¥552m2022-09-01 → 2023-08-31StandaloneOrdinary income
Ordinary income¥603m2021-09-01 → 2022-08-31StandaloneOrdinary income
Ordinary income¥27m2020-09-01 → 2021-08-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥782m2019-09-01 → 2020-08-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥632m2018-09-01 → 2019-08-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥533m2022-09-01 → 2023-08-31StandaloneIncome before income taxes
Profit before tax¥536m2021-09-01 → 2022-08-31StandaloneIncome before income taxes
Net income¥546m2022-09-01 → 2023-08-31StandaloneProfit loss
Net income¥435m2021-09-01 → 2022-08-31StandaloneProfit loss
Net income−¥11m2020-09-01 → 2021-08-31dStandaloneNet income loss (5-year summary)
Net income−¥1.3bn2019-09-01 → 2020-08-31dStandaloneNet income loss (5-year summary)
Net income¥247m2018-09-01 → 2019-08-31dStandaloneNet income loss (5-year summary)
Total assets¥22.2bnat 2023-08-31StandaloneAssets
Total assets¥21.1bnat 2022-08-31StandaloneAssets
Total assets¥20.7bnat 2021-08-31dStandaloneTotal assets (5-year summary)
Total assets¥20.6bnat 2020-08-31dStandaloneTotal assets (5-year summary)
Total assets¥23.1bnat 2019-08-31dStandaloneTotal assets (5-year summary)
Total liabilities¥5.7bnat 2023-08-31StandaloneLiabilities
Total liabilities¥5.4bnat 2022-08-31StandaloneLiabilities
Net assets / equity¥16.5bnat 2023-08-31StandaloneNet assets
Net assets / equity¥15.7bnat 2022-08-31StandaloneNet assets
Net assets / equity¥15.6bnat 2021-08-31dStandaloneNet assets
Net assets / equity¥15.6bnat 2020-08-31dStandaloneNet assets (5-year summary)
Net assets / equity¥17.1bnat 2019-08-31dStandaloneNet assets (5-year summary)
Cash and deposits¥4.5bnat 2023-08-31StandaloneCash and deposits
Cash and deposits¥5.3bnat 2022-08-31StandaloneCash and deposits
EPS (basic)¥26.592022-09-01 → 2023-08-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥21.182021-09-01 → 2022-08-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-0.532020-09-01 → 2021-08-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-62.332019-09-01 → 2020-08-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥12.012018-09-01 → 2019-08-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥122022-09-01 → 2023-08-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥62021-09-01 → 2022-08-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥52020-09-01 → 2021-08-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥122019-09-01 → 2020-08-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥172018-09-01 → 2019-08-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥805.42at 2023-08-31StandaloneNet assets per share (5-year summary)
Net assets per share¥766.15at 2022-08-31StandaloneNet assets per share (5-year summary)
Net assets per share¥761.25at 2021-08-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥757.46at 2020-08-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥830.55at 2019-08-31dStandaloneNet assets per share (5-year summary)
Equity ratio74.4%at 2023-08-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio74.5%at 2022-08-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio75.6%at 2021-08-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio75.4%at 2020-08-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio73.9%at 2019-08-31dStandaloneEquity to asset ratio (5-year summary)
ROE3.4%2022-09-01 → 2023-08-31StandaloneRate of return on equity (5-year summary)
ROE2.8%2021-09-01 → 2022-08-31StandaloneRate of return on equity (5-year summary)
ROE1.4%2018-09-01 → 2019-08-31dStandaloneRate of return on equity (5-year summary)
Shares issued21,302,000at 2023-08-31StandaloneTotal number of issued shares (5-year summary)
Shares issued21,302,000at 2022-08-31StandaloneTotal number of issued shares (5-year summary)
Shares issued21,302,000at 2021-08-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued21,302,000at 2020-08-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued21,302,000at 2019-08-31dStandaloneTotal number of issued shares (5-year summary)
Employees162at 2023-08-31StandaloneNumber of employees
Employees172at 2022-08-31StandaloneNumber of employees
Employees183at 2021-08-31dStandaloneNumber of employees
Employees185at 2020-08-31dStandaloneNumber of employees
Employees184at 2019-08-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 42
SegmentItemPeriodValue
Reconciling Itemsreconcilingsegment assetsat 2023-08-31¥10.6bn
Reconciling Itemsreconcilingsegment profit2022-09-01 → 2023-08-31−¥640m
Real Estate Leasereportable segmentcapex2022-09-01 → 2023-08-31¥18m
Real Estate Leasereportable segmentdepreciation2022-09-01 → 2023-08-31¥27m
Real Estate Leasereportable segmentrevenue2022-09-01 → 2023-08-31¥289m
Real Estate Leasereportable segmentrevenue external2022-09-01 → 2023-08-31¥289m
Real Estate Leasereportable segmentsegment assetsat 2023-08-31¥3.7bn
Real Estate Leasereportable segmentsegment profit2022-09-01 → 2023-08-31¥166m
Textilesreportable segmentcapex2022-09-01 → 2023-08-31¥142m
Textilesreportable segmentdepreciation2022-09-01 → 2023-08-31¥127m
Textilesreportable segmentemployeesat 2023-08-31133 pure
Textilesreportable segmentrevenue2022-09-01 → 2023-08-31¥20.5bn
Textilesreportable segmentrevenue external2022-09-01 → 2023-08-31¥20.5bn
Textilesreportable segmentsegment assetsat 2023-08-31¥8.2bn
Textilesreportable segmentsegment profit2022-09-01 → 2023-08-31¥777m
—segment totalcapex2022-09-01 → 2023-08-31¥161m
—segment totaldepreciation2022-09-01 → 2023-08-31¥155m
—segment totalrevenue2022-09-01 → 2023-08-31¥20.8bn
—segment totalrevenue external2022-09-01 → 2023-08-31¥20.8bn
—segment totalsegment assetsat 2023-08-31¥11.8bn
—segment totalsegment profit2022-09-01 → 2023-08-31¥943m
Reconciling Itemsreconcilingsegment assetsat 2022-08-31¥10.1bn
Reconciling Itemsreconcilingsegment profit2021-09-01 → 2022-08-31−¥638m
Real Estate Leasereportable segmentcapex2021-09-01 → 2022-08-31¥5m
Real Estate Leasereportable segmentdepreciation2021-09-01 → 2022-08-31¥32m
Real Estate Leasereportable segmentrevenue2021-09-01 → 2022-08-31¥289m
Real Estate Leasereportable segmentrevenue external2021-09-01 → 2022-08-31¥289m
Real Estate Leasereportable segmentsegment assetsat 2022-08-31¥3.7bn
Real Estate Leasereportable segmentsegment profit2021-09-01 → 2022-08-31¥169m
Textilesreportable segmentcapex2021-09-01 → 2022-08-31¥147m
Textilesreportable segmentdepreciation2021-09-01 → 2022-08-31¥139m
Textilesreportable segmentrevenue2021-09-01 → 2022-08-31¥19.1bn
Textilesreportable segmentrevenue external2021-09-01 → 2022-08-31¥19.1bn
Textilesreportable segmentsegment assetsat 2022-08-31¥7.6bn
Textilesreportable segmentsegment profit2021-09-01 → 2022-08-31¥614m
—segment totalcapex2021-09-01 → 2022-08-31¥152m
—segment totaldepreciation2021-09-01 → 2022-08-31¥171m
—segment totalrevenue2021-09-01 → 2022-08-31¥19.4bn
—segment totalrevenue external2021-09-01 → 2022-08-31¥19.4bn
—segment totalsegment assetsat 2022-08-31¥11.3bn
—segment totalsegment profit2021-09-01 → 2022-08-31¥783m
Textilesreportable segmentemployeesat 2023-08-31123 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,566
ItemContextValueUnit
Long term accounts payable otherPrior1YearInstant_NonConsolidatedMember13478000JPY
Long term accounts payable otherCurrentYearInstant_NonConsolidatedMember11965000JPY
Long term guarantee depositedPrior1YearInstant_NonConsolidatedMember195407000JPY
Long term guarantee depositedCurrentYearInstant_NonConsolidatedMember183562000JPY
Deferred tax liabilitiesPrior1YearInstant_NonConsolidatedMember201574000JPY
Deferred tax liabilitiesCurrentYearInstant_NonConsolidatedMember269240000JPY
Asset retirement obligations nclPrior1YearInstant_NonConsolidatedMember50560000JPY
Asset retirement obligations nclCurrentYearInstant_NonConsolidatedMember64092000JPY
Noncurrent liabilitiesPrior1YearInstant_NonConsolidatedMember715204000JPY
Noncurrent liabilitiesCurrentYearInstant_NonConsolidatedMember1336656000JPY
LiabilitiesPrior1YearInstant_NonConsolidatedMember5385713000JPY
LiabilitiesCurrentYearInstant_NonConsolidatedMember5688674000JPY
Capital stockPrior1YearInstant_NonConsolidatedMember4917652000JPY
Capital stockCurrentYearInstant_NonConsolidatedMember4917652000JPY
Legal capital surplusPrior1YearInstant_NonConsolidatedMember1229413000JPY
Legal capital surplusCurrentYearInstant_NonConsolidatedMember1229413000JPY
Other capital surplusPrior1YearInstant_NonConsolidatedMember3759279000JPY
Other capital surplusCurrentYearInstant_NonConsolidatedMember3759279000JPY
Capital surplusPrior1YearInstant_NonConsolidatedMember4988692000JPY
Capital surplusCurrentYearInstant_NonConsolidatedMember4988692000JPY
General reservePrior1YearInstant_NonConsolidatedMember3700000000JPY
General reserveCurrentYearInstant_NonConsolidatedMember3700000000JPY
Retained earnings brought forwardPrior1YearInstant_NonConsolidatedMember2125919000JPY
Retained earnings brought forwardCurrentYearInstant_NonConsolidatedMember2549030000JPY
Retained earningsPrior1YearInstant_NonConsolidatedMember5825919000JPY
Retained earningsCurrentYearInstant_NonConsolidatedMember6249030000JPY
Treasury stockPrior1YearInstant_NonConsolidatedMember-364027000JPY
Treasury stockCurrentYearInstant_NonConsolidatedMember-364168000JPY
Shareholders equityPrior1YearInstant_NonConsolidatedMember15368236000JPY
Shareholders equityCurrentYearInstant_NonConsolidatedMember15791207000JPY
Valuation difference on available for sale securitiesPrior1YearInstant_NonConsolidatedMember368161000JPY
Valuation difference on available for sale securitiesCurrentYearInstant_NonConsolidatedMember753505000JPY
Deferred gains or losses on hedgesPrior1YearInstant_NonConsolidatedMember5426000JPY
Deferred gains or losses on hedgesCurrentYearInstant_NonConsolidatedMember3529000JPY
Valuation and translation adjustmentsPrior1YearInstant_NonConsolidatedMember373587000JPY
Valuation and translation adjustmentsCurrentYearInstant_NonConsolidatedMember757035000JPY
Net assetsPrior1YearInstant_NonConsolidatedMember15741824000JPY
Net assetsCurrentYearInstant_NonConsolidatedMember16548243000JPY
Liabilities and net assetsPrior1YearInstant_NonConsolidatedMember21127538000JPY
Liabilities and net assetsCurrentYearInstant_NonConsolidatedMember22236917000JPY
Net sales of merchandise and finished goods rev oaPrior1YearDuration_NonConsolidatedMember19109414000JPY
Net sales of merchandise and finished goods rev oaCurrentYearDuration_NonConsolidatedMember20513113000JPY
Rent income of real estate rev oaPrior1YearDuration_NonConsolidatedMember289195000JPY
Rent income of real estate rev oaCurrentYearDuration_NonConsolidatedMember288837000JPY
Net salesPrior1YearDuration_NonConsolidatedMember19398610000JPY
Net salesCurrentYearDuration_NonConsolidatedMember20801951000JPY
Cost of merchandise and finished goods sold cosPrior1YearDuration_NonConsolidatedMember7941541000JPY
Cost of merchandise and finished goods sold cosCurrentYearDuration_NonConsolidatedMember8727398000JPY
Cost of real estate rent cos exp oaPrior1YearDuration_NonConsolidatedMember120448000JPY
Cost of real estate rent cos exp oaCurrentYearDuration_NonConsolidatedMember122998000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2022-08-31pass
balance sheet identityconsolidated 2023-08-31pass
balance sheet identitynon_consolidated 2022-08-31pass rounding
balance sheet identitynon_consolidated 2023-08-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2021-08-31pass
statement vs summary · net assetsconsolidated 2022-08-31pass
statement vs summary · net assetsconsolidated 2023-08-31pass
statement vs summary · net assetsnon_consolidated 2021-08-31pass
statement vs summary · net assetsnon_consolidated 2022-08-31pass
statement vs summary · net assetsnon_consolidated 2023-08-31pass
statement vs summary · net income attributable to parentconsolidated 2021-09-01/2022-08-31pass
statement vs summary · net income attributable to parentconsolidated 2022-09-01/2023-08-31pass
statement vs summary · operating cash flowconsolidated 2021-09-01/2022-08-31pass
statement vs summary · operating cash flowconsolidated 2022-09-01/2023-08-31pass
statement vs summary · revenueconsolidated 2021-09-01/2022-08-31pass
statement vs summary · revenueconsolidated 2022-09-01/2023-08-31pass
statement vs summary · revenuenon_consolidated 2021-09-01/2022-08-31pass
statement vs summary · revenuenon_consolidated 2022-09-01/2023-08-31pass
statement vs summary · total assetsconsolidated 2022-08-31pass
statement vs summary · total assetsconsolidated 2023-08-31pass
statement vs summary · total assetsnon_consolidated 2022-08-31pass
statement vs summary · total assetsnon_consolidated 2023-08-31pass