Annual report

Period2022-09-01 → 2023-08-31
Filed2023-11-24
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 145
MetricValuePeriodScopeSource row
Revenue¥20.8bn2022-09-01 → 2023-08-31Cons.Net sales
Revenue¥19.4bn2021-09-01 → 2022-08-31Cons.Net sales
Revenue¥13.7bn2020-09-01 → 2021-08-31dCons.Net sales (5-year summary)
Revenue¥14.3bn2019-09-01 → 2020-08-31dCons.Net sales (5-year summary)
Revenue¥16.8bn2018-09-01 → 2019-08-31dCons.Net sales (5-year summary)
Operating income¥303m2022-09-01 → 2023-08-31Cons.Operating income
Operating income¥145m2021-09-01 → 2022-08-31Cons.Operating income
Ordinary income¥588m2022-09-01 → 2023-08-31Cons.Ordinary income
Ordinary income¥641m2021-09-01 → 2022-08-31Cons.Ordinary income
Ordinary income¥93m2020-09-01 → 2021-08-31dCons.Ordinary income loss (5-year summary)
Ordinary income−¥760m2019-09-01 → 2020-08-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥670m2018-09-01 → 2019-08-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥570m2022-09-01 → 2023-08-31Cons.Income before income taxes
Profit before tax¥574m2021-09-01 → 2022-08-31Cons.Income before income taxes
Net income (owners)¥564m2022-09-01 → 2023-08-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥452m2021-09-01 → 2022-08-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥31m2020-09-01 → 2021-08-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥1.3bn2019-09-01 → 2020-08-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥530m2018-09-01 → 2019-08-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥564m2022-09-01 → 2023-08-31Cons.Profit loss
Net income¥452m2021-09-01 → 2022-08-31Cons.Profit loss
Total assets¥22.5bnat 2023-08-31Cons.Assets
Total assets¥21.4bnat 2022-08-31Cons.Assets
Total assets¥21.0bnat 2021-08-31dCons.Total assets (5-year summary)
Total assets¥20.9bnat 2020-08-31dCons.Total assets (5-year summary)
Total assets¥23.4bnat 2019-08-31dCons.Total assets (5-year summary)
Total liabilities¥5.7bnat 2023-08-31Cons.Liabilities
Total liabilities¥5.4bnat 2022-08-31Cons.Liabilities
Net assets / equity¥16.8bnat 2023-08-31Cons.Net assets
Net assets / equity¥16.0bnat 2022-08-31Cons.Net assets
Net assets / equity¥15.9bnat 2021-08-31dCons.Net assets
Net assets / equity¥15.8bnat 2020-08-31dCons.Net assets (5-year summary)
Net assets / equity¥17.3bnat 2019-08-31dCons.Net assets (5-year summary)
Cash and deposits¥4.8bnat 2023-08-31Cons.Cash and deposits
Cash and deposits¥5.6bnat 2022-08-31Cons.Cash and deposits
Cash & equivalents¥7.0bnat 2023-08-31Cons.Cash and cash equivalents
Cash & equivalents¥6.6bnat 2022-08-31Cons.Cash and cash equivalents
Cash & equivalents¥5.9bnat 2021-08-31dCons.Cash and cash equivalents
Cash & equivalents¥5.3bnat 2020-08-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥7.5bnat 2019-08-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥474m2022-09-01 → 2023-08-31Cons.Net cash provided by used in operating activities
Operating cash flow¥1.1bn2021-09-01 → 2022-08-31Cons.Net cash provided by used in operating activities
Operating cash flow¥759m2020-09-01 → 2021-08-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥1.5bn2019-09-01 → 2020-08-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥735m2018-09-01 → 2019-08-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥174m2022-09-01 → 2023-08-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥307m2021-09-01 → 2022-08-31Cons.Net cash provided by used in investment activities
Investing cash flow¥57m2020-09-01 → 2021-08-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥169m2019-09-01 → 2020-08-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥239m2018-09-01 → 2019-08-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow¥112m2022-09-01 → 2023-08-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥62m2021-09-01 → 2022-08-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥300m2020-09-01 → 2021-08-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥536m2019-09-01 → 2020-08-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥375m2018-09-01 → 2019-08-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥27.432022-09-01 → 2023-08-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥222021-09-01 → 2022-08-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥1.492020-09-01 → 2021-08-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-63.052019-09-01 → 2020-08-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥25.772018-09-01 → 2019-08-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥817.62at 2023-08-31Cons.Net assets per share (5-year summary)
Net assets per share¥778.45at 2022-08-31Cons.Net assets per share (5-year summary)
Net assets per share¥776.16at 2021-08-31dCons.Net assets per share (5-year summary)
Net assets per share¥768.93at 2020-08-31dCons.Net assets per share (5-year summary)
Net assets per share¥844.34at 2019-08-31dCons.Net assets per share (5-year summary)
Equity ratio74.7%at 2023-08-31Cons.Equity to asset ratio (5-year summary)
Equity ratio74.8%at 2022-08-31Cons.Equity to asset ratio (5-year summary)
Equity ratio75.9%at 2021-08-31dCons.Equity to asset ratio (5-year summary)
Equity ratio75.5%at 2020-08-31dCons.Equity to asset ratio (5-year summary)
Equity ratio74.2%at 2019-08-31dCons.Equity to asset ratio (5-year summary)
ROE3.4%2022-09-01 → 2023-08-31Cons.Rate of return on equity (5-year summary)
ROE2.8%2021-09-01 → 2022-08-31Cons.Rate of return on equity (5-year summary)
ROE0.2%2020-09-01 → 2021-08-31dCons.Rate of return on equity (5-year summary)
ROE3.0%2018-09-01 → 2019-08-31dCons.Rate of return on equity (5-year summary)
Employees172at 2023-08-31Cons.Number of employees
Employees182at 2022-08-31Cons.Number of employees
Employees194at 2021-08-31dCons.Number of employees
Employees195at 2020-08-31dCons.Number of employees
Employees196at 2019-08-31dCons.Number of employees
Revenue¥20.8bn2022-09-01 → 2023-08-31StandaloneNet sales
Revenue¥19.4bn2021-09-01 → 2022-08-31StandaloneNet sales
Revenue¥13.7bn2020-09-01 → 2021-08-31dStandaloneNet sales (5-year summary)
Revenue¥14.3bn2019-09-01 → 2020-08-31dStandaloneNet sales (5-year summary)
Revenue¥16.8bn2018-09-01 → 2019-08-31dStandaloneNet sales (5-year summary)
Operating income¥248m2022-09-01 → 2023-08-31StandaloneOperating income
Operating income¥85m2021-09-01 → 2022-08-31StandaloneOperating income
Ordinary income¥552m2022-09-01 → 2023-08-31StandaloneOrdinary income
Ordinary income¥603m2021-09-01 → 2022-08-31StandaloneOrdinary income
Ordinary income¥27m2020-09-01 → 2021-08-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥782m2019-09-01 → 2020-08-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥632m2018-09-01 → 2019-08-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥533m2022-09-01 → 2023-08-31StandaloneIncome before income taxes
Profit before tax¥536m2021-09-01 → 2022-08-31StandaloneIncome before income taxes
Net income¥546m2022-09-01 → 2023-08-31StandaloneProfit loss
Net income¥435m2021-09-01 → 2022-08-31StandaloneProfit loss
Net income−¥11m2020-09-01 → 2021-08-31dStandaloneNet income loss (5-year summary)
Net income−¥1.3bn2019-09-01 → 2020-08-31dStandaloneNet income loss (5-year summary)
Net income¥247m2018-09-01 → 2019-08-31dStandaloneNet income loss (5-year summary)
Total assets¥22.2bnat 2023-08-31StandaloneAssets
Total assets¥21.1bnat 2022-08-31StandaloneAssets
Total assets¥20.7bnat 2021-08-31dStandaloneTotal assets (5-year summary)
Total assets¥20.6bnat 2020-08-31dStandaloneTotal assets (5-year summary)
Total assets¥23.1bnat 2019-08-31dStandaloneTotal assets (5-year summary)
Total liabilities¥5.7bnat 2023-08-31StandaloneLiabilities
Total liabilities¥5.4bnat 2022-08-31StandaloneLiabilities
Net assets / equity¥16.5bnat 2023-08-31StandaloneNet assets
Net assets / equity¥15.7bnat 2022-08-31StandaloneNet assets
Net assets / equity¥15.6bnat 2021-08-31dStandaloneNet assets
Net assets / equity¥15.6bnat 2020-08-31dStandaloneNet assets (5-year summary)
Net assets / equity¥17.1bnat 2019-08-31dStandaloneNet assets (5-year summary)
Cash and deposits¥4.5bnat 2023-08-31StandaloneCash and deposits
Cash and deposits¥5.3bnat 2022-08-31StandaloneCash and deposits
EPS (basic)¥26.592022-09-01 → 2023-08-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥21.182021-09-01 → 2022-08-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-0.532020-09-01 → 2021-08-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-62.332019-09-01 → 2020-08-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥12.012018-09-01 → 2019-08-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥122022-09-01 → 2023-08-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥62021-09-01 → 2022-08-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥52020-09-01 → 2021-08-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥122019-09-01 → 2020-08-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥172018-09-01 → 2019-08-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥805.42at 2023-08-31StandaloneNet assets per share (5-year summary)
Net assets per share¥766.15at 2022-08-31StandaloneNet assets per share (5-year summary)
Net assets per share¥761.25at 2021-08-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥757.46at 2020-08-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥830.55at 2019-08-31dStandaloneNet assets per share (5-year summary)
Equity ratio74.4%at 2023-08-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio74.5%at 2022-08-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio75.6%at 2021-08-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio75.4%at 2020-08-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio73.9%at 2019-08-31dStandaloneEquity to asset ratio (5-year summary)
ROE3.4%2022-09-01 → 2023-08-31StandaloneRate of return on equity (5-year summary)
ROE2.8%2021-09-01 → 2022-08-31StandaloneRate of return on equity (5-year summary)
ROE1.4%2018-09-01 → 2019-08-31dStandaloneRate of return on equity (5-year summary)
Shares issued21,302,000at 2023-08-31StandaloneTotal number of issued shares (5-year summary)
Shares issued21,302,000at 2022-08-31StandaloneTotal number of issued shares (5-year summary)
Shares issued21,302,000at 2021-08-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued21,302,000at 2020-08-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued21,302,000at 2019-08-31dStandaloneTotal number of issued shares (5-year summary)
Employees162at 2023-08-31StandaloneNumber of employees
Employees172at 2022-08-31StandaloneNumber of employees
Employees183at 2021-08-31dStandaloneNumber of employees
Employees185at 2020-08-31dStandaloneNumber of employees
Employees184at 2019-08-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 42
SegmentItemPeriodValue
Reconciling Itemsreconcilingsegment assetsat 2023-08-31¥10.6bn
Reconciling Itemsreconcilingsegment profit2022-09-01 → 2023-08-31−¥640m
Real Estate Leasereportable segmentcapex2022-09-01 → 2023-08-31¥18m
Real Estate Leasereportable segmentdepreciation2022-09-01 → 2023-08-31¥27m
Real Estate Leasereportable segmentrevenue2022-09-01 → 2023-08-31¥289m
Real Estate Leasereportable segmentrevenue external2022-09-01 → 2023-08-31¥289m
Real Estate Leasereportable segmentsegment assetsat 2023-08-31¥3.7bn
Real Estate Leasereportable segmentsegment profit2022-09-01 → 2023-08-31¥166m
Textilesreportable segmentcapex2022-09-01 → 2023-08-31¥142m
Textilesreportable segmentdepreciation2022-09-01 → 2023-08-31¥127m
Textilesreportable segmentemployeesat 2023-08-31133 pure
Textilesreportable segmentrevenue2022-09-01 → 2023-08-31¥20.5bn
Textilesreportable segmentrevenue external2022-09-01 → 2023-08-31¥20.5bn
Textilesreportable segmentsegment assetsat 2023-08-31¥8.2bn
Textilesreportable segmentsegment profit2022-09-01 → 2023-08-31¥777m
—segment totalcapex2022-09-01 → 2023-08-31¥161m
—segment totaldepreciation2022-09-01 → 2023-08-31¥155m
—segment totalrevenue2022-09-01 → 2023-08-31¥20.8bn
—segment totalrevenue external2022-09-01 → 2023-08-31¥20.8bn
—segment totalsegment assetsat 2023-08-31¥11.8bn
—segment totalsegment profit2022-09-01 → 2023-08-31¥943m
Reconciling Itemsreconcilingsegment assetsat 2022-08-31¥10.1bn
Reconciling Itemsreconcilingsegment profit2021-09-01 → 2022-08-31−¥638m
Real Estate Leasereportable segmentcapex2021-09-01 → 2022-08-31¥5m
Real Estate Leasereportable segmentdepreciation2021-09-01 → 2022-08-31¥32m
Real Estate Leasereportable segmentrevenue2021-09-01 → 2022-08-31¥289m
Real Estate Leasereportable segmentrevenue external2021-09-01 → 2022-08-31¥289m
Real Estate Leasereportable segmentsegment assetsat 2022-08-31¥3.7bn
Real Estate Leasereportable segmentsegment profit2021-09-01 → 2022-08-31¥169m
Textilesreportable segmentcapex2021-09-01 → 2022-08-31¥147m
Textilesreportable segmentdepreciation2021-09-01 → 2022-08-31¥139m
Textilesreportable segmentrevenue2021-09-01 → 2022-08-31¥19.1bn
Textilesreportable segmentrevenue external2021-09-01 → 2022-08-31¥19.1bn
Textilesreportable segmentsegment assetsat 2022-08-31¥7.6bn
Textilesreportable segmentsegment profit2021-09-01 → 2022-08-31¥614m
—segment totalcapex2021-09-01 → 2022-08-31¥152m
—segment totaldepreciation2021-09-01 → 2022-08-31¥171m
—segment totalrevenue2021-09-01 → 2022-08-31¥19.4bn
—segment totalrevenue external2021-09-01 → 2022-08-31¥19.4bn
—segment totalsegment assetsat 2022-08-31¥11.3bn
—segment totalsegment profit2021-09-01 → 2022-08-31¥783m
Textilesreportable segmentemployeesat 2023-08-31123 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,566
ItemContextValueUnit
Loss on retirement of noncurrent assets ope cfCurrentYearDuration2209000JPY
Decrease increase in notes and accounts receivable trade ope cfPrior1YearDuration-177002000JPY
Decrease increase in notes and accounts receivable trade ope cfCurrentYearDuration7679000JPY
Decrease increase in inventories ope cfPrior1YearDuration291285000JPY
Decrease increase in inventories ope cfCurrentYearDuration-186683000JPY
Increase decrease in notes and accounts payable trade ope cfPrior1YearDuration277112000JPY
Increase decrease in notes and accounts payable trade ope cfCurrentYearDuration113337000JPY
Decrease increase in other assets ope cfPrior1YearDuration-12156000JPY
Decrease increase in other assets ope cfCurrentYearDuration32991000JPY
Increase decrease in other liabilities ope cfPrior1YearDuration-7177000JPY
Increase decrease in other liabilities ope cfCurrentYearDuration-68474000JPY
Other net ope cfPrior1YearDuration-101266000JPY
Other net ope cfCurrentYearDuration-35537000JPY
Subtotal ope cfPrior1YearDuration1086986000JPY
Subtotal ope cfCurrentYearDuration572036000JPY
Interest and dividends income received ope cf inv cfPrior1YearDuration63122000JPY
Interest and dividends income received ope cf inv cfCurrentYearDuration72812000JPY
Interest expenses paid ope cf fin cfPrior1YearDuration-5091000JPY
Interest expenses paid ope cf fin cfCurrentYearDuration-7073000JPY
Income taxes paid ope cfPrior1YearDuration-21642000JPY
Income taxes paid ope cfCurrentYearDuration-164226000JPY
Net cash provided by used in operating activitiesPrior1YearDuration1123376000JPY
Net cash provided by used in operating activitiesCurrentYearDuration473549000JPY
Proceeds from sales and redemption of securities inv cfPrior1YearDuration-JPY
Proceeds from sales and redemption of securities inv cfCurrentYearDuration128017000JPY
Purchase of property plant and equipment inv cfPrior1YearDuration-86404000JPY
Purchase of property plant and equipment inv cfCurrentYearDuration-139621000JPY
Payments for retirement of property plant and equipment inv cfPrior1YearDuration-851000JPY
Payments for retirement of property plant and equipment inv cfCurrentYearDuration-7978000JPY
Purchase of intangible assets inv cfPrior1YearDuration-14493000JPY
Purchase of intangible assets inv cfCurrentYearDuration-2300000JPY
Purchase of investment securities inv cfPrior1YearDuration-204908000JPY
Purchase of investment securities inv cfCurrentYearDuration-134999000JPY
Proceeds from sales and redemption of investment securities inv cfPrior1YearDuration-JPY
Proceeds from sales and redemption of investment securities inv cfCurrentYearDuration1590000JPY
Payments for guarantee deposits inv cfPrior1YearDuration-88000JPY
Payments for guarantee deposits inv cfCurrentYearDuration-22867000JPY
Proceeds from collection of guarantee deposits inv cfPrior1YearDuration458000JPY
Proceeds from collection of guarantee deposits inv cfCurrentYearDuration3985000JPY
Other net inv cfPrior1YearDuration-391000JPY
Other net inv cfCurrentYearDuration-JPY
Net cash provided by used in investment activitiesPrior1YearDuration-306678000JPY
Net cash provided by used in investment activitiesCurrentYearDuration-174172000JPY
Proceeds from long term loans payable fin cfPrior1YearDuration300000000JPY
Proceeds from long term loans payable fin cfCurrentYearDuration750000000JPY
Repayment of long term loans payable fin cfPrior1YearDuration-245376000JPY
Repayment of long term loans payable fin cfCurrentYearDuration-497172000JPY
Purchase of treasury stock fin cfPrior1YearDuration-113000JPY
Purchase of treasury stock fin cfCurrentYearDuration-140000JPY
Cash dividends paid fin cfPrior1YearDuration-102734000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2022-08-31pass
balance sheet identityconsolidated 2023-08-31pass
balance sheet identitynon_consolidated 2022-08-31pass rounding
balance sheet identitynon_consolidated 2023-08-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2021-08-31pass
statement vs summary · net assetsconsolidated 2022-08-31pass
statement vs summary · net assetsconsolidated 2023-08-31pass
statement vs summary · net assetsnon_consolidated 2021-08-31pass
statement vs summary · net assetsnon_consolidated 2022-08-31pass
statement vs summary · net assetsnon_consolidated 2023-08-31pass
statement vs summary · net income attributable to parentconsolidated 2021-09-01/2022-08-31pass
statement vs summary · net income attributable to parentconsolidated 2022-09-01/2023-08-31pass
statement vs summary · operating cash flowconsolidated 2021-09-01/2022-08-31pass
statement vs summary · operating cash flowconsolidated 2022-09-01/2023-08-31pass
statement vs summary · revenueconsolidated 2021-09-01/2022-08-31pass
statement vs summary · revenueconsolidated 2022-09-01/2023-08-31pass
statement vs summary · revenuenon_consolidated 2021-09-01/2022-08-31pass
statement vs summary · revenuenon_consolidated 2022-09-01/2023-08-31pass
statement vs summary · total assetsconsolidated 2022-08-31pass
statement vs summary · total assetsconsolidated 2023-08-31pass
statement vs summary · total assetsnon_consolidated 2022-08-31pass
statement vs summary · total assetsnon_consolidated 2023-08-31pass