Quarterly report · Q3
8127.TEDINET S100RDU1
Period2022-09-01 → 2023-05-31
Filed2023-07-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥16.1bn | 2022-09-01 → 2023-05-31 | Cons. | Net sales |
| Revenue | ¥19.4bn | 2021-09-01 → 2022-08-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥14.7bn | 2021-09-01 → 2022-05-31 | Cons. | Net sales |
| Operating income | ¥473m | 2022-09-01 → 2023-05-31 | Cons. | Operating income |
| Operating income | ¥242m | 2021-09-01 → 2022-05-31 | Cons. | Operating income |
| Ordinary income | ¥718m | 2022-09-01 → 2023-05-31 | Cons. | Ordinary income |
| Ordinary income | ¥641m | 2021-09-01 → 2022-08-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥608m | 2021-09-01 → 2022-05-31 | Cons. | Ordinary income |
| Profit before tax | ¥717m | 2022-09-01 → 2023-05-31 | Cons. | Income before income taxes |
| Profit before tax | ¥607m | 2021-09-01 → 2022-05-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥579m | 2022-09-01 → 2023-05-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥452m | 2021-09-01 → 2022-08-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥480m | 2021-09-01 → 2022-05-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥579m | 2022-09-01 → 2023-05-31 | Cons. | Profit loss |
| Net income | ¥480m | 2021-09-01 → 2022-05-31 | Cons. | Profit loss |
| Total assets | ¥23.1bn | at 2023-05-31 | Cons. | Assets |
| Total assets | ¥21.4bn | at 2022-08-31 | Cons. | Assets |
| Total assets | ¥22.0bn | at 2022-05-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥6.5bn | at 2023-05-31 | Cons. | Liabilities |
| Total liabilities | ¥5.4bn | at 2022-08-31 | Cons. | Liabilities |
| Net assets / equity | ¥16.6bn | at 2023-05-31 | Cons. | Net assets |
| Net assets / equity | ¥16.0bn | at 2022-08-31 | Cons. | Net assets |
| Net assets / equity | ¥16.1bn | at 2022-05-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥5.1bn | at 2023-05-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥5.6bn | at 2022-08-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥28.16 | 2022-09-01 → 2023-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥11.37 | 2023-03-01 → 2023-05-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥22 | 2021-09-01 → 2022-08-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥23.37 | 2021-09-01 → 2022-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥10.52 | 2022-03-01 → 2022-05-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 72.0% | at 2023-05-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 74.8% | at 2022-08-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 73.2% | at 2022-05-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 20
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2022-09-01 → 2023-05-31 | −¥481m |
| jpcrp040300-q3r_E00600-000Real Estate Leasereportable segment | revenue | 2022-09-01 → 2023-05-31 | ¥216m |
| jpcrp040300-q3r_E00600-000Real Estate Leasereportable segment | revenue external | 2022-09-01 → 2023-05-31 | ¥216m |
| jpcrp040300-q3r_E00600-000Real Estate Leasereportable segment | segment profit | 2022-09-01 → 2023-05-31 | ¥125m |
| jpcrp040300-q3r_E00600-000Textilesreportable segment | revenue | 2022-09-01 → 2023-05-31 | ¥15.8bn |
| jpcrp040300-q3r_E00600-000Textilesreportable segment | revenue external | 2022-09-01 → 2023-05-31 | ¥15.8bn |
| jpcrp040300-q3r_E00600-000Textilesreportable segment | segment profit | 2022-09-01 → 2023-05-31 | ¥829m |
| —segment total | revenue | 2022-09-01 → 2023-05-31 | ¥16.1bn |
| —segment total | revenue external | 2022-09-01 → 2023-05-31 | ¥16.1bn |
| —segment total | segment profit | 2022-09-01 → 2023-05-31 | ¥954m |
| Reconciling Itemsreconciling | segment profit | 2021-09-01 → 2022-05-31 | −¥475m |
| jpcrp040300-q3r_E00600-000Real Estate Leasereportable segment | revenue | 2021-09-01 → 2022-05-31 | ¥217m |
| jpcrp040300-q3r_E00600-000Real Estate Leasereportable segment | revenue external | 2021-09-01 → 2022-05-31 | ¥217m |
| jpcrp040300-q3r_E00600-000Real Estate Leasereportable segment | segment profit | 2021-09-01 → 2022-05-31 | ¥127m |
| jpcrp040300-q3r_E00600-000Textilesreportable segment | revenue | 2021-09-01 → 2022-05-31 | ¥14.5bn |
| jpcrp040300-q3r_E00600-000Textilesreportable segment | revenue external | 2021-09-01 → 2022-05-31 | ¥14.5bn |
| jpcrp040300-q3r_E00600-000Textilesreportable segment | segment profit | 2021-09-01 → 2022-05-31 | ¥590m |
| —segment total | revenue | 2021-09-01 → 2022-05-31 | ¥14.7bn |
| —segment total | revenue external | 2021-09-01 → 2022-05-31 | ¥14.7bn |
| —segment total | segment profit | 2021-09-01 → 2022-05-31 | ¥717m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 345
| Item | Context | Value | Unit |
|---|---|---|---|
| Noncurrent assets | Prior1YearInstant | 11647286000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 11778375000 | JPY |
| Assets | Prior1YearInstant | 21385063000 | JPY |
| Assets | CurrentQuarterInstant | 23067238000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 685098000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 673029000 | JPY |
| Electronically recorded obligations operating cl | Prior1YearInstant | 2643861000 | JPY |
| Electronically recorded obligations operating cl | CurrentQuarterInstant | 3555876000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 465502000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 230472000 | JPY |
| Income taxes payable | Prior1YearInstant | 147043000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 99035000 | JPY |
| Provision for bonuses | Prior1YearInstant | 69480000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | - | JPY |
| Other cl | Prior1YearInstant | 673880000 | JPY |
| Other cl | CurrentQuarterInstant | 709982000 | JPY |
| Current liabilities | Prior1YearInstant | 4684865000 | JPY |
| Current liabilities | CurrentQuarterInstant | 5268397000 | JPY |
| Long term loans payable | Prior1YearInstant | 207335000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 631836000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 50560000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 64069000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | 192174000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant | 268995000 | JPY |
| Other ncl | Prior1YearInstant | 255733000 | JPY |
| Other ncl | CurrentQuarterInstant | 229698000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 705803000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 1194599000 | JPY |
| Liabilities | Prior1YearInstant | 5390668000 | JPY |
| Liabilities | CurrentQuarterInstant | 6462996000 | JPY |
| Capital stock | Prior1YearInstant | 4917652000 | JPY |
| Capital stock | CurrentQuarterInstant | 4917652000 | JPY |
| Capital surplus | Prior1YearInstant | 4988692000 | JPY |
| Capital surplus | CurrentQuarterInstant | 4988692000 | JPY |
| Retained earnings | Prior1YearInstant | 6098291000 | JPY |
| Retained earnings | CurrentQuarterInstant | 6553620000 | JPY |
| Treasury stock | Prior1YearInstant | -364027000 | JPY |
| Treasury stock | CurrentQuarterInstant | -364154000 | JPY |
| Shareholders equity | Prior1YearInstant | 15640609000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 16095811000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 368161000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 525481000 | JPY |
| Deferred gains or losses on hedges | Prior1YearInstant | 5426000 | JPY |
| Deferred gains or losses on hedges | CurrentQuarterInstant | 3155000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | -19801000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | -20206000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 353786000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 508429000 | JPY |
| Net assets | Prior1YearInstant | 15994395000 | JPY |
| Net assets | CurrentQuarterInstant | 16604241000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |