Quarterly report · Q2
8127.TEDINET S100QLFY
Period2022-09-01 → 2023-02-28
Filed2023-04-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥10.8bn | 2022-09-01 → 2023-02-28 | Cons. | Net sales |
| Revenue | ¥19.4bn | 2021-09-01 → 2022-08-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥10.0bn | 2021-09-01 → 2022-02-28 | Cons. | Net sales |
| Operating income | ¥219m | 2022-09-01 → 2023-02-28 | Cons. | Operating income |
| Operating income | ¥76m | 2021-09-01 → 2022-02-28 | Cons. | Operating income |
| Ordinary income | ¥419m | 2022-09-01 → 2023-02-28 | Cons. | Ordinary income |
| Ordinary income | ¥641m | 2021-09-01 → 2022-08-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥331m | 2021-09-01 → 2022-02-28 | Cons. | Ordinary income |
| Profit before tax | ¥419m | 2022-09-01 → 2023-02-28 | Cons. | Income before income taxes |
| Profit before tax | ¥331m | 2021-09-01 → 2022-02-28 | Cons. | Income before income taxes |
| Net income (owners) | ¥345m | 2022-09-01 → 2023-02-28 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥452m | 2021-09-01 → 2022-08-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥264m | 2021-09-01 → 2022-02-28 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥345m | 2022-09-01 → 2023-02-28 | Cons. | Profit loss |
| Net income | ¥264m | 2021-09-01 → 2022-02-28 | Cons. | Profit loss |
| Total assets | ¥23.3bn | at 2023-02-28 | Cons. | Assets |
| Total assets | ¥21.4bn | at 2022-08-31 | Cons. | Assets |
| Total assets | ¥22.0bn | at 2022-02-28 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥7.0bn | at 2023-02-28 | Cons. | Liabilities |
| Total liabilities | ¥5.4bn | at 2022-08-31 | Cons. | Liabilities |
| Net assets / equity | ¥16.3bn | at 2023-02-28 | Cons. | Net assets |
| Net assets / equity | ¥16.0bn | at 2022-08-31 | Cons. | Net assets |
| Net assets / equity | ¥15.9bn | at 2022-02-28 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥6.6bn | at 2023-02-28 | Cons. | Cash and deposits |
| Cash and deposits | ¥5.6bn | at 2022-08-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥7.9bn | at 2023-02-28 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥6.6bn | at 2022-08-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥6.7bn | at 2022-02-28 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥5.9bn | at 2021-08-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥1.2bn | 2022-09-01 → 2023-02-28 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥1.1bn | 2021-09-01 → 2022-08-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥1.2bn | 2021-09-01 → 2022-02-28 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥65m | 2022-09-01 → 2023-02-28 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥307m | 2021-09-01 → 2022-08-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥245m | 2021-09-01 → 2022-02-28 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥94m | 2022-09-01 → 2023-02-28 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥62m | 2021-09-01 → 2022-08-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥80m | 2021-09-01 → 2022-02-28 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥16.79 | 2022-09-01 → 2023-02-28 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥0.86 | 2022-12-01 → 2023-02-28d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥22 | 2021-09-01 → 2022-08-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥12.85 | 2021-09-01 → 2022-02-28 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥0.46 | 2021-12-01 → 2022-02-28d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 69.8% | at 2023-02-28 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 74.8% | at 2022-08-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 72.5% | at 2022-02-28 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 20
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2022-09-01 → 2023-02-28 | −¥332m |
| jpcrp040300-q2r_E00600-000Real Estate Leasereportable segment | revenue | 2022-09-01 → 2023-02-28 | ¥144m |
| jpcrp040300-q2r_E00600-000Real Estate Leasereportable segment | revenue external | 2022-09-01 → 2023-02-28 | ¥144m |
| jpcrp040300-q2r_E00600-000Real Estate Leasereportable segment | segment profit | 2022-09-01 → 2023-02-28 | ¥85m |
| jpcrp040300-q2r_E00600-000Textilesreportable segment | revenue | 2022-09-01 → 2023-02-28 | ¥10.6bn |
| jpcrp040300-q2r_E00600-000Textilesreportable segment | revenue external | 2022-09-01 → 2023-02-28 | ¥10.6bn |
| jpcrp040300-q2r_E00600-000Textilesreportable segment | segment profit | 2022-09-01 → 2023-02-28 | ¥467m |
| —segment total | revenue | 2022-09-01 → 2023-02-28 | ¥10.8bn |
| —segment total | revenue external | 2022-09-01 → 2023-02-28 | ¥10.8bn |
| —segment total | segment profit | 2022-09-01 → 2023-02-28 | ¥551m |
| Reconciling Itemsreconciling | segment profit | 2021-09-01 → 2022-02-28 | −¥324m |
| jpcrp040300-q2r_E00600-000Real Estate Leasereportable segment | revenue | 2021-09-01 → 2022-02-28 | ¥145m |
| jpcrp040300-q2r_E00600-000Real Estate Leasereportable segment | revenue external | 2021-09-01 → 2022-02-28 | ¥145m |
| jpcrp040300-q2r_E00600-000Real Estate Leasereportable segment | segment profit | 2021-09-01 → 2022-02-28 | ¥85m |
| jpcrp040300-q2r_E00600-000Textilesreportable segment | revenue | 2021-09-01 → 2022-02-28 | ¥9.8bn |
| jpcrp040300-q2r_E00600-000Textilesreportable segment | revenue external | 2021-09-01 → 2022-02-28 | ¥9.8bn |
| jpcrp040300-q2r_E00600-000Textilesreportable segment | segment profit | 2021-09-01 → 2022-02-28 | ¥315m |
| —segment total | revenue | 2021-09-01 → 2022-02-28 | ¥10.0bn |
| —segment total | revenue external | 2021-09-01 → 2022-02-28 | ¥10.0bn |
| —segment total | segment profit | 2021-09-01 → 2022-02-28 | ¥400m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 496
| Item | Context | Value | Unit |
|---|---|---|---|
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | 115221000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | 397076000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1YTDDuration | － | JPY |
| Comprehensive income attributable to non controlling interests | CurrentYTDDuration | － | JPY |
| Income before income taxes | Prior1YTDDuration | 330619000 | JPY |
| Income before income taxes | CurrentYTDDuration | 418581000 | JPY |
| Depreciation and amortization ope cf | Prior1YTDDuration | 82788000 | JPY |
| Depreciation and amortization ope cf | CurrentYTDDuration | 73363000 | JPY |
| Increase decrease in provision for sales returns ope cf | Prior1YTDDuration | -8000000 | JPY |
| Increase decrease in provision for sales returns ope cf | CurrentYTDDuration | － | JPY |
| Increase decrease in provision for point card certificates ope cf | Prior1YTDDuration | -6010000 | JPY |
| Increase decrease in provision for point card certificates ope cf | CurrentYTDDuration | － | JPY |
| Increase decrease in allowance for doubtful accounts ope cf | Prior1YTDDuration | -231000 | JPY |
| Increase decrease in allowance for doubtful accounts ope cf | CurrentYTDDuration | -1348000 | JPY |
| Increase decrease in net defined benefit asset ope cf | Prior1YTDDuration | -792000 | JPY |
| Increase decrease in net defined benefit asset ope cf | CurrentYTDDuration | 231000 | JPY |
| Increase decrease in provision for bonuses ope cf | Prior1YTDDuration | 915000 | JPY |
| Increase decrease in provision for bonuses ope cf | CurrentYTDDuration | -810000 | JPY |
| Interest and dividends income ope cf | Prior1YTDDuration | -29095000 | JPY |
| Interest and dividends income ope cf | CurrentYTDDuration | -32146000 | JPY |
| Interest expenses ope cf | Prior1YTDDuration | 2239000 | JPY |
| Interest expenses ope cf | CurrentYTDDuration | 2619000 | JPY |
| Foreign exchange losses gains ope cf | Prior1YTDDuration | -536000 | JPY |
| Foreign exchange losses gains ope cf | CurrentYTDDuration | -601000 | JPY |
| Loss on retirement of noncurrent assets ope cf | Prior1YTDDuration | 782000 | JPY |
| Loss on retirement of noncurrent assets ope cf | CurrentYTDDuration | 227000 | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | Prior1YTDDuration | -128675000 | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | CurrentYTDDuration | -140095000 | JPY |
| Decrease increase in inventories ope cf | Prior1YTDDuration | -10548000 | JPY |
| Decrease increase in inventories ope cf | CurrentYTDDuration | -413383000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | Prior1YTDDuration | 1038586000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | CurrentYTDDuration | 1514841000 | JPY |
| Decrease increase in other assets ope cf | Prior1YTDDuration | 10825000 | JPY |
| Decrease increase in other assets ope cf | CurrentYTDDuration | 21903000 | JPY |
| Increase decrease in other liabilities ope cf | Prior1YTDDuration | -113926000 | JPY |
| Increase decrease in other liabilities ope cf | CurrentYTDDuration | -116375000 | JPY |
| Other net ope cf | Prior1YTDDuration | -9957000 | JPY |
| Other net ope cf | CurrentYTDDuration | -8305000 | JPY |
| Subtotal ope cf | Prior1YTDDuration | 1158984000 | JPY |
| Subtotal ope cf | CurrentYTDDuration | 1318703000 | JPY |
| Interest and dividends income received ope cf inv cf | Prior1YTDDuration | 24608000 | JPY |
| Interest and dividends income received ope cf inv cf | CurrentYTDDuration | 28096000 | JPY |
| Interest expenses paid ope cf fin cf | Prior1YTDDuration | -2415000 | JPY |
| Interest expenses paid ope cf fin cf | CurrentYTDDuration | -2925000 | JPY |
| Income taxes paid ope cf | Prior1YTDDuration | -8904000 | JPY |
| Income taxes paid ope cf | CurrentYTDDuration | -105513000 | JPY |
| Net cash provided by used in operating activities | Prior1YTDDuration | 1172272000 | JPY |
| Net cash provided by used in operating activities | CurrentYTDDuration | 1238359000 | JPY |
| Proceeds from sales and redemption of securities inv cf | Prior1YTDDuration | － | JPY |
| Proceeds from sales and redemption of securities inv cf | CurrentYTDDuration | 28017000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |