Quarterly report · Q1
8127.TEDINET S100PYCZ
Period2022-09-01 → 2022-11-30
Filed2023-01-13
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥5.1bn | 2022-09-01 → 2022-11-30 | Cons. | Net sales |
| Revenue | ¥19.4bn | 2021-09-01 → 2022-08-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥4.8bn | 2021-09-01 → 2021-11-30 | Cons. | Net sales |
| Operating income | ¥308m | 2022-09-01 → 2022-11-30 | Cons. | Operating income |
| Operating income | ¥196m | 2021-09-01 → 2021-11-30 | Cons. | Operating income |
| Ordinary income | ¥406m | 2022-09-01 → 2022-11-30 | Cons. | Ordinary income |
| Ordinary income | ¥641m | 2021-09-01 → 2022-08-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥322m | 2021-09-01 → 2021-11-30 | Cons. | Ordinary income |
| Profit before tax | ¥406m | 2022-09-01 → 2022-11-30 | Cons. | Income before income taxes |
| Profit before tax | ¥322m | 2021-09-01 → 2021-11-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥327m | 2022-09-01 → 2022-11-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥452m | 2021-09-01 → 2022-08-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥255m | 2021-09-01 → 2021-11-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥327m | 2022-09-01 → 2022-11-30 | Cons. | Profit loss |
| Net income | ¥255m | 2021-09-01 → 2021-11-30 | Cons. | Profit loss |
| Total assets | ¥22.6bn | at 2022-11-30 | Cons. | Assets |
| Total assets | ¥21.4bn | at 2022-08-31 | Cons. | Assets |
| Total assets | ¥21.7bn | at 2021-11-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥6.4bn | at 2022-11-30 | Cons. | Liabilities |
| Total liabilities | ¥5.4bn | at 2022-08-31 | Cons. | Liabilities |
| Net assets / equity | ¥16.2bn | at 2022-11-30 | Cons. | Net assets |
| Net assets / equity | ¥16.0bn | at 2022-08-31 | Cons. | Net assets |
| Net assets / equity | ¥15.9bn | at 2021-11-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥4.5bn | at 2022-11-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥5.6bn | at 2022-08-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥15.92 | 2022-09-01 → 2022-11-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥22 | 2021-09-01 → 2022-08-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥12.39 | 2021-09-01 → 2021-11-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 71.6% | at 2022-11-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 74.8% | at 2022-08-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 73.4% | at 2021-11-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 20
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2022-09-01 → 2022-11-30 | −¥171m |
| jpcrp040300-q1r_E00600-000Real Estate Leasereportable segment | revenue | 2022-09-01 → 2022-11-30 | ¥72m |
| jpcrp040300-q1r_E00600-000Real Estate Leasereportable segment | revenue external | 2022-09-01 → 2022-11-30 | ¥72m |
| jpcrp040300-q1r_E00600-000Real Estate Leasereportable segment | segment profit | 2022-09-01 → 2022-11-30 | ¥43m |
| jpcrp040300-q1r_E00600-000Textilesreportable segment | revenue | 2022-09-01 → 2022-11-30 | ¥5.0bn |
| jpcrp040300-q1r_E00600-000Textilesreportable segment | revenue external | 2022-09-01 → 2022-11-30 | ¥5.0bn |
| jpcrp040300-q1r_E00600-000Textilesreportable segment | segment profit | 2022-09-01 → 2022-11-30 | ¥436m |
| —segment total | revenue | 2022-09-01 → 2022-11-30 | ¥5.1bn |
| —segment total | revenue external | 2022-09-01 → 2022-11-30 | ¥5.1bn |
| —segment total | segment profit | 2022-09-01 → 2022-11-30 | ¥479m |
| Reconciling Itemsreconciling | segment profit | 2021-09-01 → 2021-11-30 | −¥170m |
| jpcrp040300-q1r_E00600-000Real Estate Leasereportable segment | revenue | 2021-09-01 → 2021-11-30 | ¥72m |
| jpcrp040300-q1r_E00600-000Real Estate Leasereportable segment | revenue external | 2021-09-01 → 2021-11-30 | ¥72m |
| jpcrp040300-q1r_E00600-000Real Estate Leasereportable segment | segment profit | 2021-09-01 → 2021-11-30 | ¥43m |
| jpcrp040300-q1r_E00600-000Textilesreportable segment | revenue | 2021-09-01 → 2021-11-30 | ¥4.7bn |
| jpcrp040300-q1r_E00600-000Textilesreportable segment | revenue external | 2021-09-01 → 2021-11-30 | ¥4.7bn |
| jpcrp040300-q1r_E00600-000Textilesreportable segment | segment profit | 2021-09-01 → 2021-11-30 | ¥324m |
| —segment total | revenue | 2021-09-01 → 2021-11-30 | ¥4.8bn |
| —segment total | revenue external | 2021-09-01 → 2021-11-30 | ¥4.8bn |
| —segment total | segment profit | 2021-09-01 → 2021-11-30 | ¥367m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 343
| Item | Context | Value | Unit |
|---|---|---|---|
| Assets | Prior1YearInstant | 21385063000 | JPY |
| Assets | CurrentQuarterInstant | 22612847000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 685098000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 786745000 | JPY |
| Electronically recorded obligations operating cl | Prior1YearInstant | 2643861000 | JPY |
| Electronically recorded obligations operating cl | CurrentQuarterInstant | 3682841000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 465502000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 445492000 | JPY |
| Income taxes payable | Prior1YearInstant | 147043000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 98389000 | JPY |
| Provision for bonuses | Prior1YearInstant | 69480000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | - | JPY |
| Other cl | Prior1YearInstant | 673880000 | JPY |
| Other cl | CurrentQuarterInstant | 722296000 | JPY |
| Current liabilities | Prior1YearInstant | 4684865000 | JPY |
| Current liabilities | CurrentQuarterInstant | 5735765000 | JPY |
| Long term loans payable | Prior1YearInstant | 207335000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 190502000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 50560000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 57018000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | 192174000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant | 194299000 | JPY |
| Other ncl | Prior1YearInstant | 255733000 | JPY |
| Other ncl | CurrentQuarterInstant | 250166000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 705803000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 691986000 | JPY |
| Liabilities | Prior1YearInstant | 5390668000 | JPY |
| Liabilities | CurrentQuarterInstant | 6427752000 | JPY |
| Capital stock | Prior1YearInstant | 4917652000 | JPY |
| Capital stock | CurrentQuarterInstant | 4917652000 | JPY |
| Capital surplus | Prior1YearInstant | 4988692000 | JPY |
| Capital surplus | CurrentQuarterInstant | 4988692000 | JPY |
| Retained earnings | Prior1YearInstant | 6098291000 | JPY |
| Retained earnings | CurrentQuarterInstant | 6302188000 | JPY |
| Treasury stock | Prior1YearInstant | -364027000 | JPY |
| Treasury stock | CurrentQuarterInstant | -364048000 | JPY |
| Shareholders equity | Prior1YearInstant | 15640609000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 15844485000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 368161000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 362244000 | JPY |
| Deferred gains or losses on hedges | Prior1YearInstant | 5426000 | JPY |
| Deferred gains or losses on hedges | CurrentQuarterInstant | -1697000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | -19801000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | -19936000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 353786000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 340610000 | JPY |
| Net assets | Prior1YearInstant | 15994395000 | JPY |
| Net assets | CurrentQuarterInstant | 16185095000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 21385063000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 22612847000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |