Annual report

Period2021-09-01 → 2022-08-31
Filed2022-11-24
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 145
MetricValuePeriodScopeSource row
Revenue¥19.4bn2021-09-01 → 2022-08-31Cons.Net sales
Revenue¥13.7bn2020-09-01 → 2021-08-31Cons.Net sales
Revenue¥14.3bn2019-09-01 → 2020-08-31dCons.Net sales (5-year summary)
Revenue¥16.8bn2018-09-01 → 2019-08-31dCons.Net sales (5-year summary)
Revenue¥16.5bn2017-09-01 → 2018-08-31dCons.Net sales (5-year summary)
Operating income¥145m2021-09-01 → 2022-08-31Cons.Operating income
Operating income−¥364m2020-09-01 → 2021-08-31Cons.Operating income
Ordinary income¥641m2021-09-01 → 2022-08-31Cons.Ordinary income
Ordinary income¥93m2020-09-01 → 2021-08-31Cons.Ordinary income
Ordinary income−¥760m2019-09-01 → 2020-08-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥670m2018-09-01 → 2019-08-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥754m2017-09-01 → 2018-08-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥574m2021-09-01 → 2022-08-31Cons.Income before income taxes
Profit before tax¥88m2020-09-01 → 2021-08-31Cons.Income before income taxes
Net income (owners)¥452m2021-09-01 → 2022-08-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥31m2020-09-01 → 2021-08-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥1.3bn2019-09-01 → 2020-08-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥530m2018-09-01 → 2019-08-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥474m2017-09-01 → 2018-08-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥452m2021-09-01 → 2022-08-31Cons.Profit loss
Net income¥31m2020-09-01 → 2021-08-31Cons.Profit loss
Total assets¥21.4bnat 2022-08-31Cons.Assets
Total assets¥21.0bnat 2021-08-31Cons.Assets
Total assets¥20.9bnat 2020-08-31dCons.Total assets (5-year summary)
Total assets¥23.4bnat 2019-08-31dCons.Total assets (5-year summary)
Total assets¥23.4bnat 2018-08-31dCons.Total assets (5-year summary)
Total liabilities¥5.4bnat 2022-08-31Cons.Liabilities
Total liabilities¥5.1bnat 2021-08-31Cons.Liabilities
Net assets / equity¥16.0bnat 2022-08-31Cons.Net assets
Net assets / equity¥15.9bnat 2021-08-31Cons.Net assets
Net assets / equity¥15.8bnat 2020-08-31dCons.Net assets
Net assets / equity¥17.3bnat 2019-08-31dCons.Net assets (5-year summary)
Net assets / equity¥17.6bnat 2018-08-31dCons.Net assets (5-year summary)
Cash and deposits¥5.6bnat 2022-08-31Cons.Cash and deposits
Cash and deposits¥4.9bnat 2021-08-31Cons.Cash and deposits
Cash & equivalents¥6.6bnat 2022-08-31Cons.Cash and cash equivalents
Cash & equivalents¥5.9bnat 2021-08-31Cons.Cash and cash equivalents
Cash & equivalents¥5.3bnat 2020-08-31dCons.Cash and cash equivalents
Cash & equivalents¥7.5bnat 2019-08-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥6.9bnat 2018-08-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥1.1bn2021-09-01 → 2022-08-31Cons.Net cash provided by used in operating activities
Operating cash flow¥759m2020-09-01 → 2021-08-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥1.5bn2019-09-01 → 2020-08-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥735m2018-09-01 → 2019-08-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥580m2017-09-01 → 2018-08-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥307m2021-09-01 → 2022-08-31Cons.Net cash provided by used in investment activities
Investing cash flow¥57m2020-09-01 → 2021-08-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥169m2019-09-01 → 2020-08-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥239m2018-09-01 → 2019-08-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥2.2bn2017-09-01 → 2018-08-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥62m2021-09-01 → 2022-08-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥300m2020-09-01 → 2021-08-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥536m2019-09-01 → 2020-08-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥375m2018-09-01 → 2019-08-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥878m2017-09-01 → 2018-08-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥222021-09-01 → 2022-08-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥1.492020-09-01 → 2021-08-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-63.052019-09-01 → 2020-08-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥25.772018-09-01 → 2019-08-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥22.922017-09-01 → 2018-08-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥778.45at 2022-08-31Cons.Net assets per share (5-year summary)
Net assets per share¥776.16at 2021-08-31Cons.Net assets per share (5-year summary)
Net assets per share¥768.93at 2020-08-31dCons.Net assets per share (5-year summary)
Net assets per share¥844.34at 2019-08-31dCons.Net assets per share (5-year summary)
Net assets per share¥856.54at 2018-08-31dCons.Net assets per share (5-year summary)
Equity ratio74.8%at 2022-08-31Cons.Equity to asset ratio (5-year summary)
Equity ratio75.9%at 2021-08-31Cons.Equity to asset ratio (5-year summary)
Equity ratio75.5%at 2020-08-31dCons.Equity to asset ratio (5-year summary)
Equity ratio74.2%at 2019-08-31dCons.Equity to asset ratio (5-year summary)
Equity ratio75.3%at 2018-08-31dCons.Equity to asset ratio (5-year summary)
ROE2.8%2021-09-01 → 2022-08-31Cons.Rate of return on equity (5-year summary)
ROE0.2%2020-09-01 → 2021-08-31Cons.Rate of return on equity (5-year summary)
ROE3.0%2018-09-01 → 2019-08-31dCons.Rate of return on equity (5-year summary)
ROE2.7%2017-09-01 → 2018-08-31dCons.Rate of return on equity (5-year summary)
Employees182at 2022-08-31Cons.Number of employees
Employees194at 2021-08-31Cons.Number of employees
Employees195at 2020-08-31dCons.Number of employees
Employees196at 2019-08-31dCons.Number of employees
Employees201at 2018-08-31dCons.Number of employees
Revenue¥19.4bn2021-09-01 → 2022-08-31StandaloneNet sales
Revenue¥13.7bn2020-09-01 → 2021-08-31StandaloneNet sales
Revenue¥14.3bn2019-09-01 → 2020-08-31dStandaloneNet sales (5-year summary)
Revenue¥16.8bn2018-09-01 → 2019-08-31dStandaloneNet sales (5-year summary)
Revenue¥16.5bn2017-09-01 → 2018-08-31dStandaloneNet sales (5-year summary)
Operating income¥85m2021-09-01 → 2022-08-31StandaloneOperating income
Operating income−¥434m2020-09-01 → 2021-08-31StandaloneOperating income
Ordinary income¥603m2021-09-01 → 2022-08-31StandaloneOrdinary income
Ordinary income¥27m2020-09-01 → 2021-08-31StandaloneOrdinary income
Ordinary income−¥782m2019-09-01 → 2020-08-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥632m2018-09-01 → 2019-08-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥740m2017-09-01 → 2018-08-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥536m2021-09-01 → 2022-08-31StandaloneIncome before income taxes
Profit before tax¥22m2020-09-01 → 2021-08-31StandaloneIncome before income taxes
Net income¥435m2021-09-01 → 2022-08-31StandaloneProfit loss
Net income−¥11m2020-09-01 → 2021-08-31StandaloneProfit loss
Net income−¥1.3bn2019-09-01 → 2020-08-31dStandaloneNet income loss (5-year summary)
Net income¥247m2018-09-01 → 2019-08-31dStandaloneNet income loss (5-year summary)
Net income¥478m2017-09-01 → 2018-08-31dStandaloneNet income loss (5-year summary)
Total assets¥21.1bnat 2022-08-31StandaloneAssets
Total assets¥20.7bnat 2021-08-31StandaloneAssets
Total assets¥20.6bnat 2020-08-31dStandaloneTotal assets (5-year summary)
Total assets¥23.1bnat 2019-08-31dStandaloneTotal assets (5-year summary)
Total assets¥23.2bnat 2018-08-31dStandaloneTotal assets (5-year summary)
Total liabilities¥5.4bnat 2022-08-31StandaloneLiabilities
Total liabilities¥5.0bnat 2021-08-31StandaloneLiabilities
Net assets / equity¥15.7bnat 2022-08-31StandaloneNet assets
Net assets / equity¥15.6bnat 2021-08-31StandaloneNet assets
Net assets / equity¥15.6bnat 2020-08-31dStandaloneNet assets
Net assets / equity¥17.1bnat 2019-08-31dStandaloneNet assets (5-year summary)
Net assets / equity¥17.4bnat 2018-08-31dStandaloneNet assets (5-year summary)
Cash and deposits¥5.3bnat 2022-08-31StandaloneCash and deposits
Cash and deposits¥4.6bnat 2021-08-31StandaloneCash and deposits
EPS (basic)¥21.182021-09-01 → 2022-08-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-0.532020-09-01 → 2021-08-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-62.332019-09-01 → 2020-08-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥12.012018-09-01 → 2019-08-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥23.12017-09-01 → 2018-08-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥62021-09-01 → 2022-08-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥52020-09-01 → 2021-08-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥122019-09-01 → 2020-08-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥172018-09-01 → 2019-08-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥192017-09-01 → 2018-08-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥766.15at 2022-08-31StandaloneNet assets per share (5-year summary)
Net assets per share¥761.25at 2021-08-31StandaloneNet assets per share (5-year summary)
Net assets per share¥757.46at 2020-08-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥830.55at 2019-08-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥847.45at 2018-08-31dStandaloneNet assets per share (5-year summary)
Equity ratio74.5%at 2022-08-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio75.6%at 2021-08-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio75.4%at 2020-08-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio73.9%at 2019-08-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio75.2%at 2018-08-31dStandaloneEquity to asset ratio (5-year summary)
ROE2.8%2021-09-01 → 2022-08-31StandaloneRate of return on equity (5-year summary)
ROE1.4%2018-09-01 → 2019-08-31dStandaloneRate of return on equity (5-year summary)
ROE2.7%2017-09-01 → 2018-08-31dStandaloneRate of return on equity (5-year summary)
Shares issued21,302,000at 2022-08-31StandaloneTotal number of issued shares (5-year summary)
Shares issued21,302,000at 2021-08-31StandaloneTotal number of issued shares (5-year summary)
Shares issued21,302,000at 2020-08-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued21,302,000at 2019-08-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued21,302,000at 2018-08-31dStandaloneTotal number of issued shares (5-year summary)
Employees172at 2022-08-31StandaloneNumber of employees
Employees183at 2021-08-31StandaloneNumber of employees
Employees185at 2020-08-31dStandaloneNumber of employees
Employees184at 2019-08-31dStandaloneNumber of employees
Employees177at 2018-08-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 42
SegmentItemPeriodValue
Reconciling Itemsreconcilingsegment assetsat 2022-08-31¥10.1bn
Reconciling Itemsreconcilingsegment profit2021-09-01 → 2022-08-31−¥638m
Real Estate Leasereportable segmentcapex2021-09-01 → 2022-08-31¥5m
Real Estate Leasereportable segmentdepreciation2021-09-01 → 2022-08-31¥32m
Real Estate Leasereportable segmentrevenue2021-09-01 → 2022-08-31¥289m
Real Estate Leasereportable segmentrevenue external2021-09-01 → 2022-08-31¥289m
Real Estate Leasereportable segmentsegment assetsat 2022-08-31¥3.7bn
Real Estate Leasereportable segmentsegment profit2021-09-01 → 2022-08-31¥169m
Textilesreportable segmentcapex2021-09-01 → 2022-08-31¥147m
Textilesreportable segmentdepreciation2021-09-01 → 2022-08-31¥139m
Textilesreportable segmentemployeesat 2022-08-31140 pure
Textilesreportable segmentrevenue2021-09-01 → 2022-08-31¥19.1bn
Textilesreportable segmentrevenue external2021-09-01 → 2022-08-31¥19.1bn
Textilesreportable segmentsegment assetsat 2022-08-31¥7.6bn
Textilesreportable segmentsegment profit2021-09-01 → 2022-08-31¥614m
—segment totalcapex2021-09-01 → 2022-08-31¥152m
—segment totaldepreciation2021-09-01 → 2022-08-31¥171m
—segment totalrevenue2021-09-01 → 2022-08-31¥19.4bn
—segment totalrevenue external2021-09-01 → 2022-08-31¥19.4bn
—segment totalsegment assetsat 2022-08-31¥11.3bn
—segment totalsegment profit2021-09-01 → 2022-08-31¥783m
Reconciling Itemsreconcilingsegment assetsat 2021-08-31¥9.5bn
Reconciling Itemsreconcilingsegment profit2020-09-01 → 2021-08-31−¥615m
Real Estate Leasereportable segmentcapex2020-09-01 → 2021-08-31¥9m
Real Estate Leasereportable segmentdepreciation2020-09-01 → 2021-08-31¥36m
Real Estate Leasereportable segmentrevenue2020-09-01 → 2021-08-31¥305m
Real Estate Leasereportable segmentrevenue external2020-09-01 → 2021-08-31¥305m
Real Estate Leasereportable segmentsegment assetsat 2021-08-31¥3.7bn
Real Estate Leasereportable segmentsegment profit2020-09-01 → 2021-08-31¥170m
Textilesreportable segmentcapex2020-09-01 → 2021-08-31¥53m
Textilesreportable segmentdepreciation2020-09-01 → 2021-08-31¥141m
Textilesreportable segmentrevenue2020-09-01 → 2021-08-31¥13.4bn
Textilesreportable segmentrevenue external2020-09-01 → 2021-08-31¥13.4bn
Textilesreportable segmentsegment assetsat 2021-08-31¥7.8bn
Textilesreportable segmentsegment profit2020-09-01 → 2021-08-31¥81m
—segment totalcapex2020-09-01 → 2021-08-31¥62m
—segment totaldepreciation2020-09-01 → 2021-08-31¥177m
—segment totalrevenue2020-09-01 → 2021-08-31¥13.7bn
—segment totalrevenue external2020-09-01 → 2021-08-31¥13.7bn
—segment totalsegment assetsat 2021-08-31¥11.5bn
—segment totalsegment profit2020-09-01 → 2021-08-31¥251m
Textilesreportable segmentemployeesat 2022-08-31130 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,607
ItemContextValueUnit
Payments for retirement of property plant and equipment inv cfCurrentYearDuration-851000JPY
Purchase of intangible assets inv cfPrior1YearDuration-1790000JPY
Purchase of intangible assets inv cfCurrentYearDuration-14493000JPY
Purchase of investment securities inv cfPrior1YearDuration-104809000JPY
Purchase of investment securities inv cfCurrentYearDuration-204908000JPY
Proceeds from sales and redemption of investment securities inv cfPrior1YearDuration191136000JPY
Proceeds from sales and redemption of investment securities inv cfCurrentYearDuration-JPY
Payments for guarantee deposits inv cfPrior1YearDuration-9413000JPY
Payments for guarantee deposits inv cfCurrentYearDuration-88000JPY
Proceeds from collection of guarantee deposits inv cfPrior1YearDuration37447000JPY
Proceeds from collection of guarantee deposits inv cfCurrentYearDuration458000JPY
Other net inv cfPrior1YearDuration3026000JPY
Other net inv cfCurrentYearDuration-391000JPY
Net cash provided by used in investment activitiesPrior1YearDuration57329000JPY
Net cash provided by used in investment activitiesCurrentYearDuration-306678000JPY
Proceeds from long term loans payable fin cfPrior1YearDuration-JPY
Proceeds from long term loans payable fin cfCurrentYearDuration300000000JPY
Repayment of long term loans payable fin cfPrior1YearDuration-167372000JPY
Repayment of long term loans payable fin cfCurrentYearDuration-245376000JPY
Purchase of treasury stock fin cfPrior1YearDuration-180000JPY
Purchase of treasury stock fin cfCurrentYearDuration-113000JPY
Cash dividends paid fin cfPrior1YearDuration-123284000JPY
Cash dividends paid fin cfCurrentYearDuration-102734000JPY
Other net fin cfPrior1YearDuration-9514000JPY
Other net fin cfCurrentYearDuration-13940000JPY
Net cash provided by used in financing activitiesPrior1YearDuration-300351000JPY
Net cash provided by used in financing activitiesCurrentYearDuration-62164000JPY
Effect of exchange rate change on cash and cash equivalentsPrior1YearDuration10000JPY
Effect of exchange rate change on cash and cash equivalentsCurrentYearDuration789000JPY
Net increase decrease in cash and cash equivalentsPrior1YearDuration516242000JPY
Net increase decrease in cash and cash equivalentsCurrentYearDuration755321000JPY
Cash and cash equivalentsPrior2YearInstant5334346000JPY
Cash and cash equivalentsPrior1YearInstant5850589000JPY
Cash and cash equivalentsPrior1YearInstant5850589000JPY
Cash and cash equivalentsCurrentYearInstant6605911000JPY
Number of consolidated subsidiariesCurrentYearInstant1
Notes receivable tradeCurrentYearInstant35243000JPY
Accounts receivable tradeCurrentYearInstant1165663000JPY
Contract assetsCurrentYearInstant11915000JPY
Write downs of inventoriesPrior1YearDuration-158639000JPY
Write downs of inventoriesCurrentYearDuration-25756000JPY
Sales commission sgaPrior1YearDuration-JPY
Sales commission sgaCurrentYearDuration4755092000JPY
Employees salaries sgaPrior1YearDuration3569556000JPY
Employees salaries sgaCurrentYearDuration3425815000JPY
Welfare expenses sgaPrior1YearDuration682665000JPY
Welfare expenses sgaCurrentYearDuration661831000JPY
Rent expenses sgaPrior1YearDuration165690000JPY
Rent expenses sgaCurrentYearDuration159718000JPY
Depreciation sgaPrior1YearDuration141308000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2021-08-31pass
balance sheet identityconsolidated 2022-08-31pass
balance sheet identitynon_consolidated 2021-08-31pass
balance sheet identitynon_consolidated 2022-08-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2020-08-31pass
statement vs summary · net assetsconsolidated 2021-08-31pass
statement vs summary · net assetsconsolidated 2022-08-31pass
statement vs summary · net assetsnon_consolidated 2020-08-31pass
statement vs summary · net assetsnon_consolidated 2021-08-31pass
statement vs summary · net assetsnon_consolidated 2022-08-31pass
statement vs summary · net income attributable to parentconsolidated 2020-09-01/2021-08-31pass
statement vs summary · net income attributable to parentconsolidated 2021-09-01/2022-08-31pass
statement vs summary · operating cash flowconsolidated 2020-09-01/2021-08-31pass
statement vs summary · operating cash flowconsolidated 2021-09-01/2022-08-31pass
statement vs summary · revenueconsolidated 2020-09-01/2021-08-31pass
statement vs summary · revenueconsolidated 2021-09-01/2022-08-31pass
statement vs summary · revenuenon_consolidated 2020-09-01/2021-08-31pass
statement vs summary · revenuenon_consolidated 2021-09-01/2022-08-31pass
statement vs summary · total assetsconsolidated 2021-08-31pass
statement vs summary · total assetsconsolidated 2022-08-31pass
statement vs summary · total assetsnon_consolidated 2021-08-31pass
statement vs summary · total assetsnon_consolidated 2022-08-31pass