Quarterly report · Q3
8127.TEDINET S100OPH1
Period2021-09-01 → 2022-05-31
Filed2022-07-15
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥14.7bn | 2021-09-01 → 2022-05-31 | Cons. | Net sales |
| Revenue | ¥13.7bn | 2020-09-01 → 2021-08-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥10.5bn | 2020-09-01 → 2021-05-31 | Cons. | Net sales |
| Operating income | ¥242m | 2021-09-01 → 2022-05-31 | Cons. | Operating income |
| Operating income | −¥77m | 2020-09-01 → 2021-05-31 | Cons. | Operating income |
| Ordinary income | ¥608m | 2021-09-01 → 2022-05-31 | Cons. | Ordinary income |
| Ordinary income | ¥93m | 2020-09-01 → 2021-08-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥221m | 2020-09-01 → 2021-05-31 | Cons. | Ordinary income |
| Profit before tax | ¥607m | 2021-09-01 → 2022-05-31 | Cons. | Income before income taxes |
| Profit before tax | ¥217m | 2020-09-01 → 2021-05-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥480m | 2021-09-01 → 2022-05-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥31m | 2020-09-01 → 2021-08-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥170m | 2020-09-01 → 2021-05-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥480m | 2021-09-01 → 2022-05-31 | Cons. | Profit loss |
| Net income | ¥170m | 2020-09-01 → 2021-05-31 | Cons. | Profit loss |
| Total assets | ¥22.0bn | at 2022-05-31 | Cons. | Assets |
| Total assets | ¥21.0bn | at 2021-08-31 | Cons. | Assets |
| Total assets | ¥21.5bn | at 2021-05-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥5.9bn | at 2022-05-31 | Cons. | Liabilities |
| Total liabilities | ¥5.1bn | at 2021-08-31 | Cons. | Liabilities |
| Net assets / equity | ¥16.1bn | at 2022-05-31 | Cons. | Net assets |
| Net assets / equity | ¥15.9bn | at 2021-08-31 | Cons. | Net assets |
| Net assets / equity | ¥16.0bn | at 2021-05-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥4.8bn | at 2022-05-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥4.9bn | at 2021-08-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥23.37 | 2021-09-01 → 2022-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥10.52 | 2022-03-01 → 2022-05-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥1.49 | 2020-09-01 → 2021-08-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥8.29 | 2020-09-01 → 2021-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥5.78 | 2021-03-01 → 2021-05-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 73.2% | at 2022-05-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 75.9% | at 2021-08-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 74.7% | at 2021-05-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 20
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2021-09-01 → 2022-05-31 | −¥475m |
| jpcrp040300-q3r_E00600-000Real Estate Leasereportable segment | revenue | 2021-09-01 → 2022-05-31 | ¥217m |
| jpcrp040300-q3r_E00600-000Real Estate Leasereportable segment | revenue external | 2021-09-01 → 2022-05-31 | ¥217m |
| jpcrp040300-q3r_E00600-000Real Estate Leasereportable segment | segment profit | 2021-09-01 → 2022-05-31 | ¥127m |
| jpcrp040300-q3r_E00600-000Textilesreportable segment | revenue | 2021-09-01 → 2022-05-31 | ¥14.5bn |
| jpcrp040300-q3r_E00600-000Textilesreportable segment | revenue external | 2021-09-01 → 2022-05-31 | ¥14.5bn |
| jpcrp040300-q3r_E00600-000Textilesreportable segment | segment profit | 2021-09-01 → 2022-05-31 | ¥590m |
| —segment total | revenue | 2021-09-01 → 2022-05-31 | ¥14.7bn |
| —segment total | revenue external | 2021-09-01 → 2022-05-31 | ¥14.7bn |
| —segment total | segment profit | 2021-09-01 → 2022-05-31 | ¥717m |
| Reconciling Itemsreconciling | segment profit | 2020-09-01 → 2021-05-31 | −¥473m |
| jpcrp040300-q3r_E00600-000Real Estate Leasereportable segment | revenue | 2020-09-01 → 2021-05-31 | ¥233m |
| jpcrp040300-q3r_E00600-000Real Estate Leasereportable segment | revenue external | 2020-09-01 → 2021-05-31 | ¥233m |
| jpcrp040300-q3r_E00600-000Real Estate Leasereportable segment | segment profit | 2020-09-01 → 2021-05-31 | ¥129m |
| jpcrp040300-q3r_E00600-000Textilesreportable segment | revenue | 2020-09-01 → 2021-05-31 | ¥10.3bn |
| jpcrp040300-q3r_E00600-000Textilesreportable segment | revenue external | 2020-09-01 → 2021-05-31 | ¥10.3bn |
| jpcrp040300-q3r_E00600-000Textilesreportable segment | segment profit | 2020-09-01 → 2021-05-31 | ¥267m |
| —segment total | revenue | 2020-09-01 → 2021-05-31 | ¥10.5bn |
| —segment total | revenue external | 2020-09-01 → 2021-05-31 | ¥10.5bn |
| —segment total | segment profit | 2020-09-01 → 2021-05-31 | ¥396m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 359
| Item | Context | Value | Unit |
|---|---|---|---|
| Income taxes current | Prior1YTDDuration | 29055000 | JPY |
| Income taxes current | CurrentYTDDuration | 124789000 | JPY |
| Income taxes deferred | Prior1YTDDuration | 17151000 | JPY |
| Income taxes deferred | CurrentYTDDuration | 1967000 | JPY |
| Income taxes | Prior1YTDDuration | 46207000 | JPY |
| Income taxes | CurrentYTDDuration | 126757000 | JPY |
| Profit loss | Prior1YTDDuration | 170313000 | JPY |
| Profit loss | CurrentYTDDuration | 480222000 | JPY |
| Profit loss attributable to non controlling interests | Prior1YTDDuration | - | JPY |
| Profit loss attributable to non controlling interests | CurrentYTDDuration | - | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 170313000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 480222000 | JPY |
| Profit loss | Prior1YTDDuration | 170313000 | JPY |
| Profit loss | CurrentYTDDuration | 480222000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | 203233000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | -242540000 | JPY |
| Deferred gains or losses on hedges net of tax oci | Prior1YTDDuration | 2495000 | JPY |
| Deferred gains or losses on hedges net of tax oci | CurrentYTDDuration | 9504000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | Prior1YTDDuration | -14996000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | CurrentYTDDuration | -10531000 | JPY |
| Other comprehensive income | Prior1YTDDuration | 190732000 | JPY |
| Other comprehensive income | CurrentYTDDuration | -243567000 | JPY |
| Comprehensive income | Prior1YTDDuration | 361045000 | JPY |
| Comprehensive income | CurrentYTDDuration | 236655000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | 361045000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | 236655000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1YTDDuration | - | JPY |
| Comprehensive income attributable to non controlling interests | CurrentYTDDuration | - | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E00600-000TextilesReportableSegmentsMember | 10278911000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E00600-000RealEstateLeaseReportableSegmentsMember | 233160000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReportableSegmentsMember | 10512071000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReconcilingItemsMember | - | JPY |
| Revenues from external customers | Prior1YTDDuration | 10512071000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q3r_E00600-000TextilesReportableSegmentsMember | - | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q3r_E00600-000RealEstateLeaseReportableSegmentsMember | - | JPY |
| Transactions with other segments | Prior1YTDDuration_ReportableSegmentsMember | - | JPY |
| Transactions with other segments | Prior1YTDDuration_ReconcilingItemsMember | - | JPY |
| Transactions with other segments | Prior1YTDDuration | - | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q3r_E00600-000TextilesReportableSegmentsMember | 10278911000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q3r_E00600-000RealEstateLeaseReportableSegmentsMember | 233160000 | JPY |
| Net sales | Prior1YTDDuration_ReportableSegmentsMember | 10512071000 | JPY |
| Net sales | Prior1YTDDuration_ReconcilingItemsMember | - | JPY |
| Net sales | Prior1YTDDuration | 10512071000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q3r_E00600-000TextilesReportableSegmentsMember | 266996000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q3r_E00600-000RealEstateLeaseReportableSegmentsMember | 128885000 | JPY |
| Operating income | Prior1YTDDuration_ReportableSegmentsMember | 395881000 | JPY |
| Operating income | Prior1YTDDuration_ReconcilingItemsMember | -472923000 | JPY |
| Operating income | Prior1YTDDuration | -77041000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q3r_E00600-000TextilesReportableSegmentsMember | 14514194000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q3r_E00600-000RealEstateLeaseReportableSegmentsMember | 216954000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |