Quarterly report · Q1
8125.TEDINET S100RDC4
Period2023-03-01 → 2023-05-31
Filed2023-07-13
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥20.0bn | 2023-03-01 → 2023-05-31 | Cons. | Net sales |
| Revenue | ¥78.9bn | 2022-03-01 → 2023-02-28 | Cons. | Net sales (5-year summary) |
| Revenue | ¥18.4bn | 2022-03-01 → 2022-05-31 | Cons. | Net sales |
| Operating income | ¥1.5bn | 2023-03-01 → 2023-05-31 | Cons. | Operating income |
| Operating income | ¥1.4bn | 2022-03-01 → 2022-05-31 | Cons. | Operating income |
| Ordinary income | ¥1.5bn | 2023-03-01 → 2023-05-31 | Cons. | Ordinary income |
| Ordinary income | ¥5.9bn | 2022-03-01 → 2023-02-28 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.5bn | 2022-03-01 → 2022-05-31 | Cons. | Ordinary income |
| Profit before tax | ¥1.5bn | 2023-03-01 → 2023-05-31 | Cons. | Income before income taxes |
| Profit before tax | ¥1.5bn | 2022-03-01 → 2022-05-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥850m | 2023-03-01 → 2023-05-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥3.9bn | 2022-03-01 → 2023-02-28 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥961m | 2022-03-01 → 2022-05-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥874m | 2023-03-01 → 2023-05-31 | Cons. | Profit loss |
| Net income | ¥989m | 2022-03-01 → 2022-05-31 | Cons. | Profit loss |
| Total assets | ¥146.4bn | at 2023-05-31 | Cons. | Assets |
| Total assets | ¥138.7bn | at 2023-02-28 | Cons. | Assets |
| Total assets | ¥134.4bn | at 2022-05-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥47.8bn | at 2023-05-31 | Cons. | Liabilities |
| Total liabilities | ¥39.1bn | at 2023-02-28 | Cons. | Liabilities |
| Net assets / equity | ¥98.7bn | at 2023-05-31 | Cons. | Net assets |
| Net assets / equity | ¥99.6bn | at 2023-02-28 | Cons. | Net assets |
| Net assets / equity | ¥98.2bn | at 2022-05-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥23.2bn | at 2023-05-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥20.2bn | at 2023-02-28 | Cons. | Cash and deposits |
| EPS (basic) | ¥16.97 | 2023-03-01 → 2023-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥76.44 | 2022-03-01 → 2023-02-28 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥18.58 | 2022-03-01 → 2022-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 66.8% | at 2023-05-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 71.2% | at 2023-02-28 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 72.5% | at 2022-05-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 35
| Segment | Item | Period | Value |
|---|---|---|---|
| Otherother segments | revenue | 2023-03-01 → 2023-05-31 | ¥17.3bn |
| Otherother segments | revenue external | 2023-03-01 → 2023-05-31 | ¥17.3bn |
| Otherother segments | revenue intersegment | 2023-03-01 → 2023-05-31 | ¥0 |
| Otherother segments | segment profit | 2023-03-01 → 2023-05-31 | ¥933m |
| Reconciling Itemsreconciling | revenue | 2023-03-01 → 2023-05-31 | −¥1m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-03-01 → 2023-05-31 | −¥1m |
| Reconciling Itemsreconciling | segment profit | 2023-03-01 → 2023-05-31 | ¥0 |
| jpcrp040300-q1r_E02618-000Commercial Businessreportable segment | revenue | 2023-03-01 → 2023-05-31 | ¥1.3bn |
| jpcrp040300-q1r_E02618-000Commercial Businessreportable segment | revenue external | 2023-03-01 → 2023-05-31 | ¥1.3bn |
| jpcrp040300-q1r_E02618-000Commercial Businessreportable segment | revenue intersegment | 2023-03-01 → 2023-05-31 | ¥0 |
| jpcrp040300-q1r_E02618-000Commercial Businessreportable segment | segment profit | 2023-03-01 → 2023-05-31 | ¥112m |
| jpcrp040300-q1r_E02618-000Real Estate Businessreportable segment | revenue | 2023-03-01 → 2023-05-31 | ¥1.4bn |
| jpcrp040300-q1r_E02618-000Real Estate Businessreportable segment | revenue external | 2023-03-01 → 2023-05-31 | ¥1.4bn |
| jpcrp040300-q1r_E02618-000Real Estate Businessreportable segment | segment profit | 2023-03-01 → 2023-05-31 | ¥419m |
| —segment total | revenue | 2023-03-01 → 2023-05-31 | ¥20.0bn |
| —segment total | revenue external | 2023-03-01 → 2023-05-31 | ¥20.0bn |
| —segment total | revenue intersegment | 2023-03-01 → 2023-05-31 | ¥1m |
| —segment total | segment profit | 2023-03-01 → 2023-05-31 | ¥1.5bn |
| Reconciling Itemsreconciling | revenue | 2022-03-01 → 2022-05-31 | ¥0 |
| Reconciling Itemsreconciling | revenue intersegment | 2022-03-01 → 2022-05-31 | ¥0 |
| Reconciling Itemsreconciling | segment profit | 2022-03-01 → 2022-05-31 | ¥0 |
| jpcrp040300-q1r_E02618-000Commercial Businessreportable segment | revenue | 2022-03-01 → 2022-05-31 | ¥882m |
| jpcrp040300-q1r_E02618-000Commercial Businessreportable segment | revenue external | 2022-03-01 → 2022-05-31 | ¥882m |
| jpcrp040300-q1r_E02618-000Commercial Businessreportable segment | revenue intersegment | 2022-03-01 → 2022-05-31 | ¥0 |
| jpcrp040300-q1r_E02618-000Commercial Businessreportable segment | segment profit | 2022-03-01 → 2022-05-31 | ¥100m |
| jpcrp040300-q1r_E02618-000Construction Machinery Businessreportable segment | revenue | 2022-03-01 → 2022-05-31 | ¥16.2bn |
| jpcrp040300-q1r_E02618-000Construction Machinery Businessreportable segment | revenue external | 2022-03-01 → 2022-05-31 | ¥16.2bn |
| jpcrp040300-q1r_E02618-000Construction Machinery Businessreportable segment | segment profit | 2022-03-01 → 2022-05-31 | ¥907m |
| jpcrp040300-q1r_E02618-000Real Estate Businessreportable segment | revenue | 2022-03-01 → 2022-05-31 | ¥1.3bn |
| jpcrp040300-q1r_E02618-000Real Estate Businessreportable segment | revenue external | 2022-03-01 → 2022-05-31 | ¥1.3bn |
| jpcrp040300-q1r_E02618-000Real Estate Businessreportable segment | segment profit | 2022-03-01 → 2022-05-31 | ¥439m |
| —segment total | revenue | 2022-03-01 → 2022-05-31 | ¥18.4bn |
| —segment total | revenue external | 2022-03-01 → 2022-05-31 | ¥18.4bn |
| —segment total | revenue intersegment | 2022-03-01 → 2022-05-31 | ¥0 |
| —segment total | segment profit | 2022-03-01 → 2022-05-31 | ¥1.4bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 379
| Item | Context | Value | Unit |
|---|---|---|---|
| Revaluation reserve for land | Prior1YearInstant | -2144000000 | JPY |
| Revaluation reserve for land | CurrentQuarterInstant | -2144000000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | 195000000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | 187000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | -676000000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | -520000000 | JPY |
| Non controlling interests | Prior1YearInstant | 864000000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 884000000 | JPY |
| Net assets | Prior1YearInstant | 99574000000 | JPY |
| Net assets | CurrentQuarterInstant | 98675000000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 138652000000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 146444000000 | JPY |
| Net sales | Prior1YTDDuration | 18396000000 | JPY |
| Net sales | CurrentYTDDuration | 20003000000 | JPY |
| Cost of sales | Prior1YTDDuration | 13205000000 | JPY |
| Cost of sales | CurrentYTDDuration | 14330000000 | JPY |
| Gross profit | Prior1YTDDuration | 5191000000 | JPY |
| Gross profit | CurrentYTDDuration | 5672000000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 3744000000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 4207000000 | JPY |
| Operating income | Prior1YTDDuration | 1446000000 | JPY |
| Operating income | CurrentYTDDuration | 1465000000 | JPY |
| Interest income noi | Prior1YTDDuration | 1000000 | JPY |
| Interest income noi | CurrentYTDDuration | 0 | JPY |
| Dividends income noi | Prior1YTDDuration | 11000000 | JPY |
| Dividends income noi | CurrentYTDDuration | 12000000 | JPY |
| Purchase discounts noi | Prior1YTDDuration | 8000000 | JPY |
| Purchase discounts noi | CurrentYTDDuration | 8000000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration | 28000000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration | 16000000 | JPY |
| Gain on investments in partnership noi | Prior1YTDDuration | 9000000 | JPY |
| Gain on investments in partnership noi | CurrentYTDDuration | 11000000 | JPY |
| Other noi | Prior1YTDDuration | 26000000 | JPY |
| Other noi | CurrentYTDDuration | 32000000 | JPY |
| Non operating income | Prior1YTDDuration | 86000000 | JPY |
| Non operating income | CurrentYTDDuration | 82000000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 30000000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 44000000 | JPY |
| Dismantlement cost noe | Prior1YTDDuration | 12000000 | JPY |
| Dismantlement cost noe | CurrentYTDDuration | - | JPY |
| Other noe | Prior1YTDDuration | 2000000 | JPY |
| Other noe | CurrentYTDDuration | 2000000 | JPY |
| Non operating expenses | Prior1YTDDuration | 44000000 | JPY |
| Non operating expenses | CurrentYTDDuration | 46000000 | JPY |
| Ordinary income | Prior1YTDDuration | 1488000000 | JPY |
| Ordinary income | CurrentYTDDuration | 1501000000 | JPY |
| Gain on sales of noncurrent assets ei | Prior1YTDDuration | 0 | JPY |
| Gain on sales of noncurrent assets ei | CurrentYTDDuration | 1000000 | JPY |
| Extraordinary income | Prior1YTDDuration | 0 | JPY |
| Extraordinary income | CurrentYTDDuration | 1000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |