Quarterly report · Q1
8125.TEDINET S100OPPK
Period2022-03-01 → 2022-05-31
Filed2022-07-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥18.4bn | 2022-03-01 → 2022-05-31 | Cons. | Net sales |
| Revenue | ¥75.0bn | 2021-03-01 → 2022-02-28 | Cons. | Net sales (5-year summary) |
| Revenue | ¥17.7bn | 2021-03-01 → 2021-05-31 | Cons. | Net sales |
| Operating income | ¥1.4bn | 2022-03-01 → 2022-05-31 | Cons. | Operating income |
| Operating income | ¥1.8bn | 2021-03-01 → 2021-05-31 | Cons. | Operating income |
| Ordinary income | ¥1.5bn | 2022-03-01 → 2022-05-31 | Cons. | Ordinary income |
| Ordinary income | ¥5.7bn | 2021-03-01 → 2022-02-28 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.8bn | 2021-03-01 → 2021-05-31 | Cons. | Ordinary income |
| Profit before tax | ¥1.5bn | 2022-03-01 → 2022-05-31 | Cons. | Income before income taxes |
| Profit before tax | ¥1.8bn | 2021-03-01 → 2021-05-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥961m | 2022-03-01 → 2022-05-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥3.6bn | 2021-03-01 → 2022-02-28 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.1bn | 2021-03-01 → 2021-05-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥989m | 2022-03-01 → 2022-05-31 | Cons. | Profit loss |
| Net income | ¥1.1bn | 2021-03-01 → 2021-05-31 | Cons. | Profit loss |
| Total assets | ¥134.4bn | at 2022-05-31 | Cons. | Assets |
| Total assets | ¥144.4bn | at 2022-02-28 | Cons. | Assets |
| Total assets | ¥134.7bn | at 2021-05-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥36.2bn | at 2022-05-31 | Cons. | Liabilities |
| Total liabilities | ¥45.3bn | at 2022-02-28 | Cons. | Liabilities |
| Net assets / equity | ¥98.2bn | at 2022-05-31 | Cons. | Net assets |
| Net assets / equity | ¥99.1bn | at 2022-02-28 | Cons. | Net assets |
| Net assets / equity | ¥96.9bn | at 2021-05-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥18.1bn | at 2022-05-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥27.8bn | at 2022-02-28 | Cons. | Cash and deposits |
| EPS (basic) | ¥18.58 | 2022-03-01 → 2022-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥68.84 | 2021-03-01 → 2022-02-28 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥21.02 | 2021-03-01 → 2021-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 72.5% | at 2022-05-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 68.1% | at 2022-02-28 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 71.5% | at 2021-05-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 35
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-03-01 → 2022-05-31 | ¥0 |
| Reconciling Itemsreconciling | revenue intersegment | 2022-03-01 → 2022-05-31 | ¥0 |
| Reconciling Itemsreconciling | segment profit | 2022-03-01 → 2022-05-31 | ¥0 |
| jpcrp040300-q1r_E02618-000Commercial Businessreportable segment | revenue | 2022-03-01 → 2022-05-31 | ¥882m |
| jpcrp040300-q1r_E02618-000Commercial Businessreportable segment | revenue external | 2022-03-01 → 2022-05-31 | ¥882m |
| jpcrp040300-q1r_E02618-000Commercial Businessreportable segment | revenue intersegment | 2022-03-01 → 2022-05-31 | ¥0 |
| jpcrp040300-q1r_E02618-000Commercial Businessreportable segment | segment profit | 2022-03-01 → 2022-05-31 | ¥100m |
| jpcrp040300-q1r_E02618-000Construction Machinery Businessreportable segment | revenue | 2022-03-01 → 2022-05-31 | ¥16.2bn |
| jpcrp040300-q1r_E02618-000Construction Machinery Businessreportable segment | revenue external | 2022-03-01 → 2022-05-31 | ¥16.2bn |
| jpcrp040300-q1r_E02618-000Construction Machinery Businessreportable segment | segment profit | 2022-03-01 → 2022-05-31 | ¥907m |
| jpcrp040300-q1r_E02618-000Real Estate Businessreportable segment | revenue | 2022-03-01 → 2022-05-31 | ¥1.3bn |
| jpcrp040300-q1r_E02618-000Real Estate Businessreportable segment | revenue external | 2022-03-01 → 2022-05-31 | ¥1.3bn |
| jpcrp040300-q1r_E02618-000Real Estate Businessreportable segment | segment profit | 2022-03-01 → 2022-05-31 | ¥439m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-03-01 → 2022-05-31 | ¥18.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-03-01 → 2022-05-31 | ¥18.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-03-01 → 2022-05-31 | ¥0 |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-03-01 → 2022-05-31 | ¥1.4bn |
| Reconciling Itemsreconciling | revenue | 2021-03-01 → 2021-05-31 | −¥2m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-03-01 → 2021-05-31 | −¥2m |
| Reconciling Itemsreconciling | segment profit | 2021-03-01 → 2021-05-31 | ¥0 |
| jpcrp040300-q1r_E02618-000Commercial Businessreportable segment | revenue | 2021-03-01 → 2021-05-31 | ¥1.2bn |
| jpcrp040300-q1r_E02618-000Commercial Businessreportable segment | revenue external | 2021-03-01 → 2021-05-31 | ¥1.2bn |
| jpcrp040300-q1r_E02618-000Commercial Businessreportable segment | revenue intersegment | 2021-03-01 → 2021-05-31 | ¥0 |
| jpcrp040300-q1r_E02618-000Commercial Businessreportable segment | segment profit | 2021-03-01 → 2021-05-31 | ¥132m |
| jpcrp040300-q1r_E02618-000Construction Machinery Businessreportable segment | revenue | 2021-03-01 → 2021-05-31 | ¥15.2bn |
| jpcrp040300-q1r_E02618-000Construction Machinery Businessreportable segment | revenue external | 2021-03-01 → 2021-05-31 | ¥15.2bn |
| jpcrp040300-q1r_E02618-000Construction Machinery Businessreportable segment | revenue intersegment | 2021-03-01 → 2021-05-31 | ¥1m |
| jpcrp040300-q1r_E02618-000Construction Machinery Businessreportable segment | segment profit | 2021-03-01 → 2021-05-31 | ¥1.2bn |
| jpcrp040300-q1r_E02618-000Real Estate Businessreportable segment | revenue | 2021-03-01 → 2021-05-31 | ¥1.3bn |
| jpcrp040300-q1r_E02618-000Real Estate Businessreportable segment | revenue external | 2021-03-01 → 2021-05-31 | ¥1.3bn |
| jpcrp040300-q1r_E02618-000Real Estate Businessreportable segment | segment profit | 2021-03-01 → 2021-05-31 | ¥440m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-03-01 → 2021-05-31 | ¥17.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-03-01 → 2021-05-31 | ¥17.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-03-01 → 2021-05-31 | ¥2m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-03-01 → 2021-05-31 | ¥1.8bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 378
| Item | Context | Value | Unit |
|---|---|---|---|
| Loss on sales of noncurrent assets el | Prior1YTDDuration | 0 | JPY |
| Loss on sales of noncurrent assets el | CurrentYTDDuration | - | JPY |
| Loss on retirement of noncurrent assets el | Prior1YTDDuration | 1000000 | JPY |
| Loss on retirement of noncurrent assets el | CurrentYTDDuration | 0 | JPY |
| Extraordinary loss | Prior1YTDDuration | 2000000 | JPY |
| Extraordinary loss | CurrentYTDDuration | 0 | JPY |
| Income before income taxes | Prior1YTDDuration | 1780000000 | JPY |
| Income before income taxes | CurrentYTDDuration | 1487000000 | JPY |
| Income taxes current | Prior1YTDDuration | 728000000 | JPY |
| Income taxes current | CurrentYTDDuration | 642000000 | JPY |
| Income taxes deferred | Prior1YTDDuration | -62000000 | JPY |
| Income taxes deferred | CurrentYTDDuration | -144000000 | JPY |
| Income taxes | Prior1YTDDuration | 665000000 | JPY |
| Income taxes | CurrentYTDDuration | 498000000 | JPY |
| Profit loss | Prior1YTDDuration | 1114000000 | JPY |
| Profit loss | CurrentYTDDuration | 989000000 | JPY |
| Profit loss attributable to non controlling interests | Prior1YTDDuration | 23000000 | JPY |
| Profit loss attributable to non controlling interests | CurrentYTDDuration | 27000000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 1091000000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 961000000 | JPY |
| Profit loss | Prior1YTDDuration | 1114000000 | JPY |
| Profit loss | CurrentYTDDuration | 989000000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | 78000000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | -97000000 | JPY |
| Deferred gains or losses on hedges net of tax oci | Prior1YTDDuration | 102000000 | JPY |
| Deferred gains or losses on hedges net of tax oci | CurrentYTDDuration | 70000000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | Prior1YTDDuration | -4000000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | CurrentYTDDuration | -6000000 | JPY |
| Other comprehensive income | Prior1YTDDuration | 176000000 | JPY |
| Other comprehensive income | CurrentYTDDuration | -33000000 | JPY |
| Comprehensive income | Prior1YTDDuration | 1290000000 | JPY |
| Comprehensive income | CurrentYTDDuration | 955000000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | 1248000000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | 914000000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1YTDDuration | 42000000 | JPY |
| Comprehensive income attributable to non controlling interests | CurrentYTDDuration | 41000000 | JPY |
| Discounted trade notes receivable | Prior1YearInstant | 63000000 | JPY |
| Discounted trade notes receivable | CurrentQuarterInstant | 48000000 | JPY |
| Trade notes receivable transferred by endorsement | Prior1YearInstant | 24000000 | JPY |
| Trade notes receivable transferred by endorsement | CurrentQuarterInstant | 40000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q1r_E02618-000ConstructionMachineryBusinessReportableSegmentsMember | 15193000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q1r_E02618-000CommercialBusinessReportableSegmentsMember | 1182000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q1r_E02618-000RealEstateBusinessReportableSegmentsMember | 1300000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 17675000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReconcilingItemsMember | - | JPY |
| Revenues from external customers | Prior1YTDDuration | 17675000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q1r_E02618-000ConstructionMachineryBusinessReportableSegmentsMember | 1000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q1r_E02618-000CommercialBusinessReportableSegmentsMember | 0 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q1r_E02618-000RealEstateBusinessReportableSegmentsMember | - | JPY |
| Transactions with other segments | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 2000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |