Quarterly report · Q1
8119.TEDINET S100RMYP
Period2023-04-01 → 2023-06-30
Filed2023-08-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 32
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥8.3bn | 2023-04-01 → 2023-06-30 | Cons. | Net sales |
| Revenue | ¥38.7bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥8.8bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Operating income | −¥3m | 2023-04-01 → 2023-06-30 | Cons. | Operating income |
| Operating income | −¥244m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Ordinary income | ¥131m | 2023-04-01 → 2023-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥259m | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥198m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥122m | 2023-04-01 → 2023-06-30 | Cons. | Income before income taxes |
| Profit before tax | −¥197m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥238m | 2023-04-01 → 2023-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥158m | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥272m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥239m | 2023-04-01 → 2023-06-30 | Cons. | Profit loss |
| Net income | −¥270m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Total assets | ¥18.4bn | at 2023-06-30 | Cons. | Assets |
| Total assets | ¥19.7bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥19.9bn | at 2022-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥7.9bn | at 2023-06-30 | Cons. | Liabilities |
| Total liabilities | ¥9.5bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥10.4bn | at 2023-06-30 | Cons. | Net assets |
| Net assets / equity | ¥10.2bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥10.0bn | at 2022-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥4.1bn | at 2023-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥4.5bn | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥99.28 | 2023-04-01 → 2023-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-66.21 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-114.34 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥97.73 | 2023-04-01 → 2023-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 56.4% | at 2023-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 51.3% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 49.8% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 48
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2023-04-01 → 2023-06-30 | ¥491m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2023-04-01 → 2023-06-30 | ¥480m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥11m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2023-04-01 → 2023-06-30 | ¥40m |
| Reconciling Itemsreconciling | revenue | 2023-04-01 → 2023-06-30 | −¥13m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-04-01 → 2023-06-30 | −¥13m |
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2023-06-30 | −¥219m |
| jpcrp040300-q1r_E02647-000Fashion Accessoriesreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥3.0bn |
| jpcrp040300-q1r_E02647-000Fashion Accessoriesreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥3.0bn |
| jpcrp040300-q1r_E02647-000Fashion Accessoriesreportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥124m |
| jpcrp040300-q1r_E02647-000Furniture And Housewarereportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥4.0bn |
| jpcrp040300-q1r_E02647-000Furniture And Housewarereportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥4.0bn |
| jpcrp040300-q1r_E02647-000Furniture And Housewarereportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥88m |
| jpcrp040300-q1r_E02647-000Home Appliancereportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥890m |
| jpcrp040300-q1r_E02647-000Home Appliancereportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥889m |
| jpcrp040300-q1r_E02647-000Home Appliancereportable segment | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥1m |
| jpcrp040300-q1r_E02647-000Home Appliancereportable segment | segment profit | 2023-04-01 → 2023-06-30 | −¥37m |
| —segment total | revenue | 2023-04-01 → 2023-06-30 | ¥7.9bn |
| —segment total | revenue external | 2023-04-01 → 2023-06-30 | ¥7.9bn |
| —segment total | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥1m |
| —segment total | segment profit | 2023-04-01 → 2023-06-30 | ¥176m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-04-01 → 2023-06-30 | ¥8.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-04-01 → 2023-06-30 | ¥8.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥13m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-04-01 → 2023-06-30 | ¥216m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-04-01 → 2022-06-30 | ¥387m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-04-01 → 2022-06-30 | ¥376m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥11m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-04-01 → 2022-06-30 | ¥14m |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-06-30 | −¥11m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-06-30 | −¥11m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-06-30 | −¥219m |
| jpcrp040300-q1r_E02647-000Fashion Accessoriesreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥1.8bn |
| jpcrp040300-q1r_E02647-000Fashion Accessoriesreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥1.8bn |
| jpcrp040300-q1r_E02647-000Fashion Accessoriesreportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥241m |
| jpcrp040300-q1r_E02647-000Furniture And Housewarereportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥5.7bn |
| jpcrp040300-q1r_E02647-000Furniture And Housewarereportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥5.7bn |
| jpcrp040300-q1r_E02647-000Furniture And Housewarereportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥248m |
| jpcrp040300-q1r_E02647-000Home Appliancereportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥987m |
| jpcrp040300-q1r_E02647-000Home Appliancereportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥987m |
| jpcrp040300-q1r_E02647-000Home Appliancereportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥47m |
| —segment total | revenue | 2022-04-01 → 2022-06-30 | ¥8.4bn |
| —segment total | revenue external | 2022-04-01 → 2022-06-30 | ¥8.4bn |
| —segment total | segment profit | 2022-04-01 → 2022-06-30 | −¥40m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-06-30 | ¥8.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-06-30 | ¥8.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥11m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-06-30 | −¥26m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 411
| Item | Context | Value | Unit |
|---|---|---|---|
| Deferred tax assets | Prior1YearInstant | 63518000 | JPY |
| Deferred tax assets | CurrentQuarterInstant | 16931000 | JPY |
| Other ioa | Prior1YearInstant | 632340000 | JPY |
| Other ioa | CurrentQuarterInstant | 547141000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -42973000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -45085000 | JPY |
| Investments and other assets | Prior1YearInstant | 2512640000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 2393080000 | JPY |
| Noncurrent assets | Prior1YearInstant | 4651144000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 4493807000 | JPY |
| Assets | Prior1YearInstant | 19652324000 | JPY |
| Assets | CurrentQuarterInstant | 18358006000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 1817025000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 1445593000 | JPY |
| Short term loans payable | Prior1YearInstant | 1742069000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 1023999000 | JPY |
| Lease obligations cl | Prior1YearInstant | 39200000 | JPY |
| Lease obligations cl | CurrentQuarterInstant | 28234000 | JPY |
| Income taxes payable | Prior1YearInstant | 136628000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 55760000 | JPY |
| Contract liabilities | Prior1YearInstant | 75458000 | JPY |
| Contract liabilities | CurrentQuarterInstant | 54069000 | JPY |
| Provision for bonuses | Prior1YearInstant | 260983000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 203394000 | JPY |
| Provision for directors bonuses | Prior1YearInstant | 8327000 | JPY |
| Provision for directors bonuses | CurrentQuarterInstant | 4200000 | JPY |
| Accounts payable other | Prior1YearInstant | 768721000 | JPY |
| Accounts payable other | CurrentQuarterInstant | 792149000 | JPY |
| Accrued expenses | Prior1YearInstant | 326727000 | JPY |
| Accrued expenses | CurrentQuarterInstant | 275375000 | JPY |
| Accrued consumption taxes | Prior1YearInstant | 150991000 | JPY |
| Accrued consumption taxes | CurrentQuarterInstant | 65698000 | JPY |
| Other cl | Prior1YearInstant | 214530000 | JPY |
| Other cl | CurrentQuarterInstant | 210402000 | JPY |
| Current liabilities | Prior1YearInstant | 5540662000 | JPY |
| Current liabilities | CurrentQuarterInstant | 4158878000 | JPY |
| Bonds payable | Prior1YearInstant | 1950000000 | JPY |
| Bonds payable | CurrentQuarterInstant | 1950000000 | JPY |
| Long term loans payable | Prior1YearInstant | 1200000000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 1200000000 | JPY |
| Lease obligations ncl | Prior1YearInstant | 17512000 | JPY |
| Lease obligations ncl | CurrentQuarterInstant | 16811000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | 183003000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant | 21190000 | JPY |
| Deferred tax liabilities for land revaluation | Prior1YearInstant | 48964000 | JPY |
| Deferred tax liabilities for land revaluation | CurrentQuarterInstant | 48964000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 261394000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 269372000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant | 61570000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant | 29518000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |